XML 59 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Guarantor Financial Statements - [Details] (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jul. 01, 2012
Jul. 03, 2011
Jul. 01, 2012
Jul. 03, 2011
Condensed consolidating statement of operations [Abstract]        
Net sales $ 254,607 $ 267,640 $ 487,367 $ 513,042
Cost of Sales 170,012 172,865 326,569 331,339
Gross profit on sales 84,595 94,775 160,798 181,703
Selling, general and administrative expenses 62,562 68,638 121,930 134,038
Restructuring and asset impairment charge     16,316  
Operating Income (loss) 22,033 26,137 22,552 47,665
Interest/Other expense 6,139 6,783 12,792 13,439
Income (loss) before taxes on income and equity in income of subsidiaries 15,620 19,183 9,049 34,177
Income tax expense 5,362 6,369 4,725 11,539
Net income (loss) 10,258 12,814 4,324 22,638
GUARANTOR SUBSIDIARIES [Member]
       
Condensed consolidating statement of operations [Abstract]        
Net sales 167,714   310,498  
Cost of Sales 121,595   227,938  
Gross profit on sales 46,119   82,560  
Selling, general and administrative expenses 29,477   56,296  
Restructuring and asset impairment charge     1,143  
Operating Income (loss) 16,642   25,121  
Interest/Other expense 11,007   18,242  
Income (loss) before taxes on income and equity in income of subsidiaries 5,635   6,879  
Income tax expense 1,934   2,055  
Net income (loss) 3,701   4,824  
NON-GUARANTOR SUBSIDIARIES [Member]
       
Condensed consolidating statement of operations [Abstract]        
Net sales 117,526   238,181  
Cost of Sales 79,050   159,943  
Gross profit on sales 38,476   78,238  
Selling, general and administrative expenses 27,063   54,668  
Restructuring and asset impairment charge     15,173  
Operating Income (loss) 11,413   8,397  
Interest/Other expense 2,870   6,603  
Income (loss) before taxes on income and equity in income of subsidiaries 8,543   1,794  
Income tax expense 2,933   2,278  
Net income (loss) 5,610   (484)  
INTERFACE, INC (PARENT CORPORATION) [Member]
       
Condensed consolidating statement of operations [Abstract]        
Selling, general and administrative expenses 6,022   10,966  
Operating Income (loss) (6,022)   (10,966)  
Interest/Other expense (7,464)   (11,342)  
Income (loss) before taxes on income and equity in income of subsidiaries 1,442   376  
Income tax expense 495   392  
Equity in income (loss) of subsidiaries 9,311   4,340  
Net income (loss) 10,258   4,324  
CONSOLIDATION AND ELIMINATION ENTRIES [Member]
       
Condensed consolidating statement of operations [Abstract]        
Net sales (30,633)   (61,312)  
Cost of Sales (30,633)   (61,312)  
Equity in income (loss) of subsidiaries (9,311)   (4,340)  
Net income (loss) (9,311)   (4,340)  
CONSOLIDATED TOTALS [Member]
       
Condensed consolidating statement of operations [Abstract]        
Net sales 254,607   487,367  
Cost of Sales 170,012   326,569  
Gross profit on sales 84,595   160,798  
Selling, general and administrative expenses 62,562   121,930  
Restructuring and asset impairment charge     16,316  
Operating Income (loss) 22,033   22,552  
Interest/Other expense 6,413   13,503  
Income (loss) before taxes on income and equity in income of subsidiaries 15,620   9,049  
Income tax expense 5,362   4,725  
Net income (loss) $ 10,258   $ 4,324