XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 28, 2025
Segment Reporting [Abstract]  
Reconciliation of Operating Income (Loss) to Income Before Income Tax Expense and Segment AOI
The following table outlines information by reportable segment including net sales, significant segment expenses, and AOI. The table also includes a reconciliation to income before taxes for fiscal years 2025, 2024, and 2023.


Fiscal Year
202520242023
AMSEAAATOTALAMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales$843,886 $542,968 $1,386,854 $800,811 $514,847 $1,315,658 $736,955 $524,543 $1,261,498 
Less: significant segment expenses (1)
   Adjusted cost of sales(2)
494,700 351,701 494,185 333,353 458,708 356,591 
   Adjusted selling, general, & administrative expenses(3)
211,887 154,811 200,032 146,691 190,458 139,344 
Segment AOI137,299 36,456 173,755 106,594 34,803 141,397 87,789 28,608 116,397 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net6,687 2,530 5,631 
Purchase accounting amortization
3,073 5,172 5,172 
Cyber Event impact— (711)1,072 
Interest expense19,546 23,205 31,787 
Other expense (income), net
7,598 (2,353)9,081 
Income before taxes$136,851 $113,554 $63,654 

(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes nora purchase accounting amortization and the Cyber Event impact.
(3) Adjusted selling, general, and administrative expenses exclude the Cyber Event impact and restructuring, asset impairment, severance, and other, net.
Segment, Reconciliation of Other Items from Segments to Consolidated
The following table outlines information by reportable segment including net sales, significant segment expenses, and AOI. The table also includes a reconciliation to income before taxes for fiscal years 2025, 2024, and 2023.


Fiscal Year
202520242023
AMSEAAATOTALAMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales$843,886 $542,968 $1,386,854 $800,811 $514,847 $1,315,658 $736,955 $524,543 $1,261,498 
Less: significant segment expenses (1)
   Adjusted cost of sales(2)
494,700 351,701 494,185 333,353 458,708 356,591 
   Adjusted selling, general, & administrative expenses(3)
211,887 154,811 200,032 146,691 190,458 139,344 
Segment AOI137,299 36,456 173,755 106,594 34,803 141,397 87,789 28,608 116,397 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net6,687 2,530 5,631 
Purchase accounting amortization
3,073 5,172 5,172 
Cyber Event impact— (711)1,072 
Interest expense19,546 23,205 31,787 
Other expense (income), net
7,598 (2,353)9,081 
Income before taxes$136,851 $113,554 $63,654 

(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes nora purchase accounting amortization and the Cyber Event impact.
(3) Adjusted selling, general, and administrative expenses exclude the Cyber Event impact and restructuring, asset impairment, severance, and other, net.
Schedule of Operating Segment Information
Segment depreciation and amortization for 2025, 2024 and 2023 is presented in the table below:

Fiscal Year
202520242023
(in thousands)
Depreciation and amortization
AMS$18,792 $17,804 $17,989 
EAAA20,124 21,529 22,785 
Total depreciation and amortization$38,916 $39,333 $40,774 
Reconciliation of Assets from Segment to Consolidated
A reconciliation of the Company’s total operating segment assets to the corresponding consolidated amounts follows:

End of Fiscal Year
20252024
(in thousands)
Assets
AMS$660,189 $644,085 
EAAA619,663 587,639 
Total segment assets1,279,852 1,231,724 
Corporate assets98,853 111,761 
Eliminations(172,183)(172,669)
Total reported assets$1,206,522 $1,170,816 
Schedule of Revenue and Long-Lived Assets Net sales and long-lived assets for the United States and other significant countries (that individually represent 10% or greater of consolidated totals for each year presented) are as follows:
 
 Fiscal Year
Net Sales to Unaffiliated Customers(1)
202520242023
 (in thousands)
United States$785,933 $744,407 $677,342 
Other foreign countries600,921 571,251 584,156 
Total net sales$1,386,854 $1,315,658 $1,261,498 
 
End of Fiscal Year
Long-Lived Assets(2)
20252024
(in thousands)
United States$146,980 $151,130 
Germany75,406 60,391 
Netherlands42,458 36,350 
Australia
31,326 24,380 
Other foreign countries13,279 10,123 
Total long-lived assets$309,449 $282,374 
(1) Revenue attributed to geographic areas is based on the location of the customer.
(2) Long-lived assets attributed to geographic areas are based on the physical location of the asset. 2025 includes $2.5 million and $6.6 million of leased equipment in the U.S. and in non-U.S. countries, respectively. 2024 includes $3.1 million and $5.0 million of leased equipment in the U.S. and in non-U.S. countries, respectively.