XML 43 R26.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information
 12 Months Ended
Dec. 28, 2025
Segment Reporting [Abstract]  
Segment Information SEGMENT INFORMATION
 
The Company determines that an operating segment exists if a component (i) engages in business activities from which it earns revenues and incurs expenses, (ii) has operating results that are regularly reviewed by the chief operating decision maker (“CODM”) and (iii) has discrete financial information. Additionally, accounting standards require the utilization of a “management approach” to report the financial results of operating segments, which is based on information used by the CODM to assess performance and make operating and resource allocation decisions. The Company determined that it has two operating segments organized by geographical area – namely (a) Americas (“AMS”) and (b) Europe, Africa, Asia and Australia (collectively “EAAA”). The AMS operating segment includes the United States, Canada and Latin America geographic areas.

Pursuant to the management approach discussed above, the Company’s CODM, our chief executive officer, evaluates performance at the AMS and EAAA operating segment levels and makes operating and resource allocation decisions based on segment adjusted operating income (“AOI”). The CODM uses AOI to evaluate segment operating results compared to expectations. AOI is also used by the CODM to develop variable compensation targets and make capital spend decisions. AOI excludes: nora purchase accounting amortization; restructuring, asset impairment, severance, and other, net; and the impact of the Cyber Event. Intersegment revenues for 2025, 2024 and 2023 were $122.0 million, $91.1 million and $82.8 million, respectively. Intersegment revenues are eliminated from net sales presented below since these amounts are not included in the information provided to the CODM.

The Company has determined that it has two reportable segments – AMS and EAAA, as each operating segment meets the quantitative thresholds defined in the accounting guidance.

During fiscal year 2024, the Company implemented a cost center realignment initiative to centralize certain global/shared functions. During 2024, SG&A expenses for these global support functions were allocated to AOI for each reportable segment consistent with the allocation methodology used to allocate corporate overhead in prior periods. AOI amounts below for fiscal year 2023, were not recast as there was no material impact to the measure of segment profit for each reportable segment. There were no changes to the composition of the Company’s operating or reportable segments.
The following table outlines information by reportable segment including net sales, significant segment expenses, and AOI. The table also includes a reconciliation to income before taxes for fiscal years 2025, 2024, and 2023.


Fiscal Year
202520242023
AMSEAAATOTALAMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales$843,886 $542,968 $1,386,854 $800,811 $514,847 $1,315,658 $736,955 $524,543 $1,261,498 
Less: significant segment expenses (1)
   Adjusted cost of sales(2)
494,700 351,701 494,185 333,353 458,708 356,591 
   Adjusted selling, general, & administrative expenses(3)
211,887 154,811 200,032 146,691 190,458 139,344 
Segment AOI137,299 36,456 173,755 106,594 34,803 141,397 87,789 28,608 116,397 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net6,687 2,530 5,631 
Purchase accounting amortization
3,073 5,172 5,172 
Cyber Event impact— (711)1,072 
Interest expense19,546 23,205 31,787 
Other expense (income), net
7,598 (2,353)9,081 
Income before taxes$136,851 $113,554 $63,654 

(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes nora purchase accounting amortization and the Cyber Event impact.
(3) Adjusted selling, general, and administrative expenses exclude the Cyber Event impact and restructuring, asset impairment, severance, and other, net.



Segment depreciation and amortization for 2025, 2024 and 2023 is presented in the table below:

Fiscal Year
202520242023
(in thousands)
Depreciation and amortization
AMS$18,792 $17,804 $17,989 
EAAA20,124 21,529 22,785 
Total depreciation and amortization$38,916 $39,333 $40,774 
A reconciliation of the Company’s total operating segment assets to the corresponding consolidated amounts follows:

End of Fiscal Year
20252024
(in thousands)
Assets
AMS$660,189 $644,085 
EAAA619,663 587,639 
Total segment assets1,279,852 1,231,724 
Corporate assets98,853 111,761 
Eliminations(172,183)(172,669)
Total reported assets$1,206,522 $1,170,816 

The Company has a large and diverse customer base, which includes numerous customers located in foreign countries. No single unaffiliated customer accounted for more than 10% of total sales in any year during the past three years. Sales to customers in foreign markets in 2025, 2024 and 2023 were approximately 43%, 43% and 46%, respectively, of total net sales. These sales were primarily to customers in Europe, Canada, Asia, Australia and Latin America. Net sales and long-lived assets for the United States and other significant countries (that individually represent 10% or greater of consolidated totals for each year presented) are as follows:
 
 Fiscal Year
Net Sales to Unaffiliated Customers(1)
202520242023
 (in thousands)
United States$785,933 $744,407 $677,342 
Other foreign countries600,921 571,251 584,156 
Total net sales$1,386,854 $1,315,658 $1,261,498 
 
End of Fiscal Year
Long-Lived Assets(2)
20252024
(in thousands)
United States$146,980 $151,130 
Germany75,406 60,391 
Netherlands42,458 36,350 
Australia
31,326 24,380 
Other foreign countries13,279 10,123 
Total long-lived assets$309,449 $282,374 
(1) Revenue attributed to geographic areas is based on the location of the customer.
(2) Long-lived assets attributed to geographic areas are based on the physical location of the asset. 2025 includes $2.5 million and $6.6 million of leased equipment in the U.S. and in non-U.S. countries, respectively. 2024 includes $3.1 million and $5.0 million of leased equipment in the U.S. and in non-U.S. countries, respectively.