XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 28, 2025
Segment Reporting [Abstract]  
Schedule of Operating Segment Information
Segment depreciation and amortization for the three and nine months ended September 28, 2025 and September 29, 2024 is presented as follows:
Three Months EndedNine Months Ended
September 28, 2025September 29, 2024September 28, 2025September 29, 2024
(in thousands)(in thousands)
Depreciation and amortization
AMS$4,748 $4,453 $14,075 $13,252 
EAAA5,188 5,449 15,091 15,994 
Total depreciation and amortization$9,936 $9,902 $29,166 $29,246 
Reconciliation of Assets from Segment to Consolidated
A reconciliation of the Company’s total operating segment assets to the corresponding consolidated amounts is presented as follows:
September 28, 2025December 29, 2024
(in thousands)
Assets
AMS$645,906 $644,085 
EAAA644,650 587,639 
Total segment assets1,290,556 1,231,724 
Corporate assets180,361 111,761 
Eliminations(140,394)(172,669)
Total reported assets$1,330,523 $1,170,816 
Reconciliation of Operating Income to Income Before Income Tax Expense and Segment AOI
The following table outlines information by reportable segment including net sales, significant segment expenses, and AOI. The table also includes a reconciliation to income before taxes for the three and nine months ended September 28, 2025 and September 29, 2024.
Three Months Ended
September 28, 2025September 29, 2024
AMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales$218,614 $145,912 $364,526 $210,155 $134,115 $344,270 
Less: significant segment expenses (1)
   Adjusted cost of sales (2)
127,566 92,862 128,668 86,665 
   Adjusted selling, general, & administrative expenses (3)
50,572 39,380 49,300 36,151 
Segment AOI40,476 13,670 54,146 32,187 11,299 43,486 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net319 — 
Purchase accounting amortization
467 1,311 
Interest expense4,211 5,721 
Other expense, net
659 381 
Income before taxes$48,490 $36,073 
(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes purchase accounting amortization.
(3) Adjusted selling, general, and administrative expenses exclude restructuring, asset impairment, severance, and other, net.
Nine Months Ended
September 28, 2025September 29, 2024
AMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales$637,994 $399,467 $1,037,461 $595,082 $385,566 $980,648 
Less: significant segment expenses (1)
   Adjusted cost of sales (2)
371,134 260,683 369,699 246,410 
   Adjusted selling, general, & administrative expenses (3)
157,676 112,459 148,169 107,754 
Segment AOI109,184 26,325 135,509 77,214 31,402 108,616 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net3,802 330 
Purchase accounting amortization
3,073 3,895 
Cyber event impact— (381)
Interest expense13,069 18,317 
Other expense, net
5,773 237 
Income before taxes$109,792 $86,218 
(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes purchase accounting amortization.
(3) Adjusted selling, general, and administrative expenses exclude restructuring, asset impairment, severance, and other, net, and the impact of a cyber event.
Segment, Reconciliation of Other Items from Segments to Consolidated
The following table outlines information by reportable segment including net sales, significant segment expenses, and AOI. The table also includes a reconciliation to income before taxes for the three and nine months ended September 28, 2025 and September 29, 2024.
Three Months Ended
September 28, 2025September 29, 2024
AMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales$218,614 $145,912 $364,526 $210,155 $134,115 $344,270 
Less: significant segment expenses (1)
   Adjusted cost of sales (2)
127,566 92,862 128,668 86,665 
   Adjusted selling, general, & administrative expenses (3)
50,572 39,380 49,300 36,151 
Segment AOI40,476 13,670 54,146 32,187 11,299 43,486 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net319 — 
Purchase accounting amortization
467 1,311 
Interest expense4,211 5,721 
Other expense, net
659 381 
Income before taxes$48,490 $36,073 
(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes purchase accounting amortization.
(3) Adjusted selling, general, and administrative expenses exclude restructuring, asset impairment, severance, and other, net.
Nine Months Ended
September 28, 2025September 29, 2024
AMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales$637,994 $399,467 $1,037,461 $595,082 $385,566 $980,648 
Less: significant segment expenses (1)
   Adjusted cost of sales (2)
371,134 260,683 369,699 246,410 
   Adjusted selling, general, & administrative expenses (3)
157,676 112,459 148,169 107,754 
Segment AOI109,184 26,325 135,509 77,214 31,402 108,616 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net3,802 330 
Purchase accounting amortization
3,073 3,895 
Cyber event impact— (381)
Interest expense13,069 18,317 
Other expense, net
5,773 237 
Income before taxes$109,792 $86,218 
(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes purchase accounting amortization.
(3) Adjusted selling, general, and administrative expenses exclude restructuring, asset impairment, severance, and other, net, and the impact of a cyber event.