XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 30, 2025
Segment Reporting [Abstract]  
Schedule of Operating Segment Information
Segment depreciation and amortization for the three months ended March 30, 2025 and March 31, 2024 is presented as follows:
Three Months Ended
March 30, 2025March 31, 2024
(in thousands)
 
Depreciation and amortization
AMS$4,587 $4,353 
EAAA4,814 5,263 
Total depreciation and amortization$9,401 $9,616 
Reconciliation of Assets from Segment to Consolidated
A reconciliation of the Company’s total operating segment assets to the corresponding consolidated amounts follows:
March 30, 2025December 29, 2024
(in thousands)
Assets
AMS$546,021 $644,085 
EAAA617,445 587,639 
Total segment assets1,163,466 1,231,724 
Corporate assets101,208 111,761 
Eliminations(72,876)(172,669)
Total reported assets$1,191,798 $1,170,816 
Reconciliation of Operating Income to Income (Loss) Before Income Tax Expense and Segment AOI
The following table outlines information by reportable segment including net sales, significant segment expenses, and AOI. The table also includes a reconciliation to income before taxes for the three months ended March 30, 2025 and March 31, 2024.
Three Months Ended
March 30, 2025March 31, 2024
AMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales$179,937 $117,476 $297,413 $169,915 $119,828 $289,743 
Less: significant segment expenses (1)
   Adjusted cost of sales (2)
108,527 76,668 101,605 76,435 
   Adjusted selling, general, & administrative expenses(3)
51,547 35,217 50,230 35,948 
Segment AOI19,863 5,591 25,454 18,080 7,445 25,525 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net973 198 
Purchasing accounting amortization1,255 1,297 
Cyber event impact
— (416)
Interest expense4,415 6,423 
Other expense (income), net
1,703 (976)
Income before taxes$17,109 $18,999 
(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes purchase accounting amortization.
(3) Adjusted selling, general, and administrative expenses exclude restructuring, asset impairment, severance, and other, net and the impact of a cyber event.
Segment, Reconciliation of Other Items from Segments to Consolidated
The following table outlines information by reportable segment including net sales, significant segment expenses, and AOI. The table also includes a reconciliation to income before taxes for the three months ended March 30, 2025 and March 31, 2024.
Three Months Ended
March 30, 2025March 31, 2024
AMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales$179,937 $117,476 $297,413 $169,915 $119,828 $289,743 
Less: significant segment expenses (1)
   Adjusted cost of sales (2)
108,527 76,668 101,605 76,435 
   Adjusted selling, general, & administrative expenses(3)
51,547 35,217 50,230 35,948 
Segment AOI19,863 5,591 25,454 18,080 7,445 25,525 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net973 198 
Purchasing accounting amortization1,255 1,297 
Cyber event impact
— (416)
Interest expense4,415 6,423 
Other expense (income), net
1,703 (976)
Income before taxes$17,109 $18,999 
(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes purchase accounting amortization.
(3) Adjusted selling, general, and administrative expenses exclude restructuring, asset impairment, severance, and other, net and the impact of a cyber event.