XML 61 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 29, 2024
Segment Reporting [Abstract]  
Reconciliation of Operating Income (Loss) to Income Before Income Tax Expense and Segment AOI
The following table outlines information by reportable segment including net sales, significant segment expenses, and AOI. The table also includes a reconciliation to income before taxes for fiscal years 2024, 2023, and 2022.


Fiscal Year
202420232022
AMSEAAATOTALAMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales
$800,811 $514,847 $1,315,658 $736,955 $524,543 $1,261,498 $753,740 $544,179 $1,297,919 
Less: significant segment expenses (1)
   Adjusted cost of sales (2)
494,185 333,353 458,708 356,591 473,761 374,106 
   Adjusted selling, general, & administrative expenses(3)
200,032 146,691 190,458 139,344 177,609 140,015 
Segment AOI106,594 34,803 141,397 87,789 28,608 116,397 102,370 30,058 132,428 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net2,530 5,631 8,189 
Purchasing accounting amortization5,172 5,172 5,038 
Cyber Event impact
(711)1,072 5,093 
Goodwill & intangible asset impairment— — 36,180 
Thailand plant inventory write down— — 2,530 
Interest expense23,205 31,787 29,929 
Other (income) expense, net
(2,353)9,081 3,552 
Income before taxes$113,554 $63,654 $41,917 

(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes purchase accounting amortization, the Cyber Event impact, and Thailand plant inventory write down.
(3) Adjusted selling, general, and administrative expenses exclude the cyber event impact and restructuring, asset impairment, severance, and other, net.
Segment, Reconciliation of Other Items from Segments to Consolidated
The following table outlines information by reportable segment including net sales, significant segment expenses, and AOI. The table also includes a reconciliation to income before taxes for fiscal years 2024, 2023, and 2022.


Fiscal Year
202420232022
AMSEAAATOTALAMSEAAATOTALAMSEAAATOTAL
(in thousands)
Net sales
$800,811 $514,847 $1,315,658 $736,955 $524,543 $1,261,498 $753,740 $544,179 $1,297,919 
Less: significant segment expenses (1)
   Adjusted cost of sales (2)
494,185 333,353 458,708 356,591 473,761 374,106 
   Adjusted selling, general, & administrative expenses(3)
200,032 146,691 190,458 139,344 177,609 140,015 
Segment AOI106,594 34,803 141,397 87,789 28,608 116,397 102,370 30,058 132,428 
Reconciliation of AOI to income before taxes
Restructuring, severance, asset impairment and other, net2,530 5,631 8,189 
Purchasing accounting amortization5,172 5,172 5,038 
Cyber Event impact
(711)1,072 5,093 
Goodwill & intangible asset impairment— — 36,180 
Thailand plant inventory write down— — 2,530 
Interest expense23,205 31,787 29,929 
Other (income) expense, net
(2,353)9,081 3,552 
Income before taxes$113,554 $63,654 $41,917 

(1) Significant segment expense categories and amounts align with segment level information that is regularly provided to the CODM, included in the measure of segment profit, and considered to be significant. Amounts include allocation of corporate overhead and global support costs. Intersegment expenses are excluded.
(2) Adjusted cost of sales excludes purchase accounting amortization, the Cyber Event impact, and Thailand plant inventory write down.
(3) Adjusted selling, general, and administrative expenses exclude the cyber event impact and restructuring, asset impairment, severance, and other, net.
Schedule of Operating Segment Information
Segment depreciation and amortization for 2024, 2023 and 2022 is presented in the table below:

Fiscal Year
202420232022
(in thousands)
Depreciation and amortization
AMS$17,804 $17,989 $16,827 
EAAA21,529 22,785 23,510 
Total depreciation and amortization$39,333 $40,774 $40,337 
Reconciliation of Assets from Segment to Consolidated
A reconciliation of the Company’s total operating segment assets to the corresponding consolidated amounts follows:

End of Fiscal Year
20242023
(in thousands)
Assets
AMS$644,085 $627,782 
EAAA587,639 630,939 
Total segment assets1,231,724 1,258,721 
Corporate assets111,761 108,673 
Eliminations(172,669)(137,299)
Total reported assets$1,170,816 $1,230,095 
Schedule of Revenue and Long-Lived Assets Net sales and long-lived assets for the United States and other significant countries (that individually represent 10% or greater of consolidated totals for each year presented) are as follows:
 
 Fiscal Year
Net Sales to Unaffiliated Customers(1)
202420232022
 (in thousands)
United States$744,407 $677,342 $694,299 
Other foreign countries571,251 584,156 603,620 
Total net sales$1,315,658 $1,261,498 $1,297,919 
 
End of Fiscal Year
Long-Lived Assets(2)
20242023
(in thousands)
United States$151,130 $146,106 
Germany60,391 66,740 
Netherlands36,350 40,455 
Other foreign countries
34,503 37,839 
Total long-lived assets$282,374 $291,140 
(1) Revenue attributed to geographic areas is based on the location of the customer.
(2) Long-lived assets attributed to geographic areas are based on the physical location of the asset. 2024 includes $3.1 million and $5.0 million of leased equipment, net of accumulated amortization, in the United States and foreign countries, respectively. 2023 includes $2.2 million and $5.0 million of leased equipment, net of accumulated amortization, in the United States and foreign countries, respectively.