XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 03, 2022
Apr. 04, 2021
OPERATING ACTIVITIES:    
Net income $ 13,293 $ 6,938
Adjustments to reconcile net income to cash (used in) provided by operating activities:    
Depreciation and amortization 10,670 11,934
Stock compensation amortization expense 2,182 924
Deferred income taxes and other 4,196 230
Amortization of acquired intangible assets 1,342 1,421
Working capital changes:    
Accounts receivable 26,135 9,794
Inventories (56,464) (19,046)
Prepaid expenses and other current assets (5,252) (15,852)
Accounts payable and accrued expenses (13,798) 28,512
Cash (used in) provided by operating activities (17,696) 24,855
INVESTING ACTIVITIES:    
Capital expenditures (4,781) (5,214)
Cash used in investing activities (4,781) (5,214)
FINANCING ACTIVITIES:    
Repayments of long-term debt (44,729) (30,239)
Borrowing of long-term debt 48,500 18,000
Tax withholding payments for share-based compensation (398) (179)
Debt issuance costs 0 (36)
Finance lease payments (479) (527)
Cash provided by (used in) financing activities 2,894 (12,981)
Net cash (used in) provided by operating, investing and financing activities (19,583) 6,660
Effect of exchange rate changes on cash (1,581) (2,790)
CASH AND CASH EQUIVALENTS:    
Net (decrease) increase (21,164) 3,870
Balance, beginning of period 97,252 103,053
Balance, end of period $ 76,088 $ 106,923