XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jul. 05, 2020
Leases [Abstract]  
Balance Sheet Information, Lessee [Table Text Block]
The table below represents a summary of the balances recorded in the consolidated condensed balance sheets related to our leases as of July 5, 2020 and December 29, 2019:
 
July 5, 2020
 
December 29, 2019
Balance Sheet Location
Operating Leases
 
Finance Leases
 
Operating Leases
 
Finance Leases
 
(In thousands)
Operating lease right-of-use assets
$
100,091

 
 
 
$
107,044

 
 
 
 
 
 
 
 
 
 
Current portion of operating lease liabilities
$
14,124

 
 
 
$
15,914

 
 
Operating lease liabilities
86,716

 
 
 
91,829

 
 
Total operating lease liabilities
$
100,840

 
 
 
$
107,743

 
 
 
 
 
 
 
 
 
 
Property and equipment
 
 
$
4,954

 
 
 
$
5,007

 
 
 
 
 
 
 
 
Accrued expenses
 
 
$
1,455

 
 
 
$
1,489

Other long-term liabilities
 
 
1,485

 
 
 
1,673

Total finance lease liabilities
 
 
$
2,940

 
 
 
$
3,162


Schedule of Lease Cost
Lease Costs
 
Three Months Ended
 
Six Months Ended
 
July 5, 2020
 
June 30, 2019
 
July 5, 2020
 
June 30, 2019
Lease cost
(In thousands)
Finance lease cost:
 
 
 
 
 
 
 
Amortization of right-of-use assets
$
335

 
$
278

 
$
635

 
$
424

Interest on lease liabilities
16

 
11

 
34

 
19

Operating lease cost
6,759

 
5,930

 
12,981

 
11,601

Short-term lease cost
166

 
408

 
341

 
1,146

Variable lease cost
924

 
613

 
1,570

 
758

Total lease cost
$
8,200

 
$
7,240

 
$
15,561

 
$
13,948

 
 
 
 
 
 
 
 
Other supplemental information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
 
 
 
Operating cash flows from finance leases
$
16

 
$
11

 
$
34

 
$
19

Operating cash flows from operating leases
5,569

 
5,395

 
11,450

 
10,505

Financing cash flows from finance leases
411

 
271

 
810

 
517

Right-of-use assets obtained in exchange for new finance lease liabilities
340

 
551

 
553

 
551

Right-of-use assets obtained in exchange for new operating lease liabilities
3,088

 
4,069

 
4,065

 
6,536


Weighted Average Lease Term And Discount Rate, Lessee [Table Text Block]
The table below presents the weighted average remaining lease terms and discount rates for finance and operating leases as of July 5, 2020 and December 29, 2019:
 
July 5, 2020
 
December 29, 2019
Weighted-average remaining lease term – finance leases (in years)
2.70

 
2.76

Weighted-average remaining lease term – operating leases (in years)
10.62

 
10.60

Weighted-average discount rate – finance leases
2.37
%
 
2.06
%
Weighted-average discount rate – operating leases
5.93
%
 
5.86
%

Lease Liability Maturity Schedule
A maturity analysis of lease payments under non-cancellable leases is presented as follows:
Fiscal Year
Operating Leases
 
Finance Leases
 
(In thousands)
2020 (excluding the six months ended July 5, 2020)
$
10,334

 
$
816

2021
17,476

 
1,063

2022
14,369

 
619

2023
11,850

 
400

2024
10,120

 
141

Thereafter
75,880

 

Total future minimum lease payments (undiscounted)
140,029

 
3,039

Less: Present value discount
(39,189
)
 
(99
)
Total lease liability
$
100,840

 
$
2,940


Lease Liability Maturity Schedule
A maturity analysis of lease payments under non-cancellable leases is presented as follows:
Fiscal Year
Operating Leases
 
Finance Leases
 
(In thousands)
2020 (excluding the six months ended July 5, 2020)
$
10,334

 
$
816

2021
17,476

 
1,063

2022
14,369

 
619

2023
11,850

 
400

2024
10,120

 
141

Thereafter
75,880

 

Total future minimum lease payments (undiscounted)
140,029

 
3,039

Less: Present value discount
(39,189
)
 
(99
)
Total lease liability
$
100,840

 
$
2,940