XML 96 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 29, 2019
Leases [Abstract]  
Schedule of Lease Cost
The table below represents a summary of the balances recorded in the consolidated balance sheet related to our leases as of December 29, 2019:
 
 
December 29, 2019
 
 
(In thousands)
Balance Sheet Location
 
Operating Leases
 
Finance Leases
Operating lease right-of-use assets
 
$
107,044

 
 
 
 
 
 
 
Current portion of operating lease liabilities
 
$
15,914

 
 
Operating lease liabilities
 
91,829

 
 
Total operating lease liabilities
 
$
107,743

 
 
 
 
 
 
 
Property and equipment
 
 
 
$
5,007

 
 
 
 
 
Accrued expenses
 
 
 
$
1,489

Other long-term liabilities
 
 
 
1,673

Total finance lease liabilities
 
 
 
$
3,162


Lease Costs
 
Fiscal Year
 
2019
Lease cost
(In thousands)
Finance lease cost:
 
Amortization of right-of-use assets
$
890

Interest on lease liabilities
51

Operating lease cost
24,246

Short-term lease cost
2,057

Variable lease cost
3,665

Total lease cost
$
30,909

 
 
Other supplemental information
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from finance leases
$
51

Operating cash flows from operating leases
22,597

Financing cash flows from finance leases
1,255

Right-of-use assets obtained in exchange for new finance lease liabilities
2,240

Right-of-use assets obtained in exchange for new operating lease liabilities
12,655


Rental expense amounted to approximately $28.5 million and $22.0 million for the years 2018 and 2017, respectively.

 
December 29, 2019
 
 
Weighted-average remaining lease term – finance leases (in years)
2.76

Weighted-average remaining lease term – operating leases (in years)
10.60

Weighted-average discount rate – finance leases
2.06
%
Weighted-average discount rate – operating leases
5.86
%

Lease Liability Maturity Schedule
Maturity analysis of lease payments under non-cancellable leases were as follows:
Fiscal Year
Operating Leases
 
Finance Leases
 
(In thousands)
2020
$
21,659

 
$
1,543

2021
17,264

 
861

2022
13,825

 
475

2023
11,504

 
290

2024
9,959

 
88

Thereafter
75,360

 

Total future minimum lease payments (undiscounted)
149,571

 
3,257

Less: Present value discount
(41,828
)
 
(95
)
Total lease liability
$
107,743

 
$
3,162


Lease Liability Maturity Schedule
Maturity analysis of lease payments under non-cancellable leases were as follows:
Fiscal Year
Operating Leases
 
Finance Leases
 
(In thousands)
2020
$
21,659

 
$
1,543

2021
17,264

 
861

2022
13,825

 
475

2023
11,504

 
290

2024
9,959

 
88

Thereafter
75,360

 

Total future minimum lease payments (undiscounted)
149,571

 
3,257

Less: Present value discount
(41,828
)
 
(95
)
Total lease liability
$
107,743

 
$
3,162