XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
INTEREST INCOME        
Loans, including fees $ 7,840 $ 8,484 $ 24,074 $ 25,551
Securities:        
Taxable 1,078 1,158 3,166 3,758
Tax-exempt 280 393 922 1,130
Dividends 6 4 16 11
Other 16 28 64 51
Total Interest Income 9,220 10,067 28,242 30,501
INTEREST EXPENSE        
Deposits 500 864 1,721 2,652
Short-term borrowings 17 19 44 60
Long-term borrowings 419 643 1,321 2,040
Total Interest Expense 936 1,526 3,086 4,752
Net Interest Income 8,284 8,541 25,156 25,749
PROVISION FOR LOAN LOSSES 150 1,125 1,300 3,375
Net Interest Income after Provision for Loan Losses 8,134 7,416 23,856 22,374
OTHER INCOME        
Service charges on deposit accounts 596 648 1,682 1,803
Income from fiduciary activities 333 288 976 932
Earnings on investment in bank-owned life insurance 246 255 741 735
Gain on life insurance proceeds 0 63 0 63
Net gains on sales or calls of securities 0 0 0 7
Service charges on ATM and debit card transactions 376 323 1,051 955
Commissions from insurance sales 1,079 1,133 3,609 3,633
Other 217 262 873 725
Total Other Income 2,847 2,972 8,932 8,853
OTHER EXPENSES        
Salaries and employee benefits 4,546 4,527 14,158 13,772
Net occupancy 463 487 1,471 1,477
Equipment 727 573 2,177 1,855
Other tax 199 221 669 614
Professional services 232 186 667 628
Supplies and postage 127 141 443 468
Marketing and corporate relations 81 67 293 257
FDIC and regulatory 191 189 592 640
Intangible assets amortization 160 160 481 481
Foreclosed real estate expenses 503 116 410 346
Other operating 817 825 2,458 2,334
Total Other Expenses 8,046 7,492 23,819 22,872
Income before Income Taxes 2,935 2,896 8,969 8,355
PROVISION FOR INCOME TAXES 627 592 1,921 1,687
Net Income $ 2,308 $ 2,304 $ 7,048 $ 6,668
PER SHARE DATA        
Basic earnings (in dollars per share) $ 0.39 $ 0.39 $ 1.18 $ 1.12
Cash dividends declared (in dollars per share) $ 0.19 $ 0.19 $ 0.57 $ 0.57