XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 5,154,157 $ 5,924,655
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 11,526,448 10,627,533
Gains on Investments (4,022,401) (217,876)
Undistributed Earnings of Other Equity Investments (219,912) (408,613)
Noncash Patronage Refund (123,745) (133,467)
Stock Issued in Lieu of Cash Payment 373,175 300,507
Distributions from Equity Investments 28,048 210,917
Stock-based Compensation 172,820 81,273
Changes in Assets and Liabilities:    
Receivables (259,621) 130,198
Income Taxes Receivable 283,665 1,405,622
Inventory for Resale 30,767 13,252
Prepaid Expenses (569,535) (68,097)
Other Assets (451,967) (11,588)
Accounts Payable (4,230) 358,289
Accrued Income Taxes 1,350,222 643,401
Other Accrued Taxes (54,934) (73,361)
Other Accrued Liabilities (906,890) 1,154,325
Deferred Compensation (100,022) (30,098)
Net Cash Provided by Operating Activities 12,206,045 19,906,872
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to Property, Plant, and Equipment, Net (33,397,721) (22,407,662)
Materials and Supplies for Construction (17,827,735) (12,319,553)
Proceeds from Sale of Equity Investments 5,876,305
Other, Net 216,511 7,304
Net Cash Used in Investing Activities (45,132,640) (34,719,911)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal Payments of Long-Term Debt (57,330,775)
Loan Proceeds 30,000,000 56,063,223
Loan Origination Fees (17,811) (1,055,773)
Changes in Revolving Credit Facility 3,116,119 22,216,303
Grants Received for Construction of Plant 1,521,677 396,360
Repurchase of Common Stock (3,187,500)
Dividends Paid (1,430,771) (2,132,089)
Net Cash Provided by Financing Activities 33,189,214 14,969,749
NET CHANGE IN CASH 262,619 156,710
CASH at Beginning of Period 310,556 2,306,149
CASH at End of Period 573,175 2,462,859
Supplemental cash flow information:    
Cash paid for interest 5,286,760 925,530
Net cash paid for income taxes $ 370,500 $ 255,000