XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 4,321,559 $ 2,401,606
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 3,738,611 3,523,156
Gain on Sale of Investments (4,087,207)
Undistributed Earnings of Other Equity Investments (88,509) (121,963)
Noncash Patronage Refund (106,769) (118,223)
Stock Issued in Lieu of Cash Payment 177,400 140,518
Distributions from Equity Investments 100,000
Stock-based Compensation 22,262 3,782
Changes in Assets and Liabilities:    
Receivables (273,354) (108,585)
Income Taxes Receivable 283,665 933,956
Inventories for Resale 16,842 (12,527)
Prepaid Expenses (302,424) (249,030)
Other Assets 5,501 (15,322)
Accounts Payable 25,557 862,316
Accrued Income Taxes 1,296,938
Other Accrued Taxes 62,175 62,726
Other Accrued Liabilities (507,664) 158,426
Net Cash Provided by Operating Activities 4,584,583 7,560,836
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to Property, Plant, and Equipment, Net (5,282,546) (4,116,747)
Materials and Supplies for Construction (7,938,169) (1,957,139)
Proceeds from Sale of Equity Investments 5,576,804
Other, Net 189,825 12,788
Net Cash Used in Investing Activities (7,454,086) (6,061,098)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal Payments of Long-Term Debt (1,152,600)
Loan Origination Fees (9,912) (28,000)
Changes in Revolving Credit Facility 4,112,310 2,148,698
Repurchase of Common Stock (3,187,500)
Dividends Paid (713,050) (708,407)
Net Cash Used in Financing Activities 3,389,348 (2,927,809)
NET CHANGE IN CASH 519,845 (1,428,071)
CASH at Beginning of Period 310,556 2,306,149
CASH at End of Period 830,401 878,078
Supplemental cash flow information:    
Cash paid for interest 1,720,633 466,266
Net cash paid for income taxes $ 100,000