XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
   

Time-Based
RSU's

 

Targeted Performance-Based RSU's

 

 

Closing Stock
Price

 

Vesting
Date

Balance at December 31, 2021

 

9,440

 

13,270

 

 

 

 

 

Forfeited

 

             (1,685)

 

                       (4,325)

 

 

 

   

Exercised

 

             (4,391)

 

                       (4,244)

 

$

17.18

 

12/31/2022

Balance at December 31, 2022

 

3,364

 

4,701

 

 

 

   

Forfeited

 

-

 

-

 

 

 

 

 

Exercised

 

-

 

-

 

 

     

Balance at March 31, 2023

 

3,364

 

4,701

 

 

 

 

 

Share-Based Compensation Arrangements by Share-Based Payment Award, Restricted Stock Units, Vested and Expected to Vest [Table Text Block]
   

Options

 

 

Closing
Stock
Price

 

Vesting
Date

Balance at December 31, 2021

 

-

 

 

 

 

 

Issued

 

40,577

 

$

21.20

 

4/11/2023

Issued

 

             40,583

 

$

21.20

 

4/11/2024

Issued

 

             40,583

 

$

21.20

 

4/11/2025

Balance at December 31, 2022

 

121,743

 

 

 

 

 

Issued

 

51,431

 

$

14.70

 

3/31/2024

Issued

 

             51,431

 

$

14.70

 

3/31/2025

Issued

 

             51,432

 

$

14.70

 

3/31/2026

Balance at March 31, 2023

 

276,037

 

 

 

 

 

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
 

2023 Grants

 

2022 Grants

Exercise Price

$

14.70

 

$

21.20

Risk-Free Rate of Interest

 

2.957%

   

1.515%

Expected Term (Years)

 

10

 

 

10

Expected Stock Price Volatility

 

20.7%

   

18.1%

Dividend Yield

 

2.83%

 

 

2.44%

Share-Based Payment Arrangement, Option, Activity [Table Text Block]

 

 

 

 

 

 

Weighted

Average

Remaining

Term (Years)

 

Aggregate

Intrinsic

Value

(in Thousands)

 

 

 

Weighted

Average

Exercise Price

 

 

 

Number of

Shares

 

 

 

 

 

 

 

Outstanding as of December 31, 2021

-

 

$

-

      

-

 

$

-

Granted

121,743

    

 

21.20

 

9.00

    

 

-

Forfeited

-

 

 

-

 

-

 

 

-

Outstanding as of December 31, 2022

121,743

 

$

21.20

 

9.00

 

$

-

Granted

154,294

 

 

14.70

 

9.75

 

 

-

Forfeited

-

 

 

-

 

-

 

 

-

Outstanding as of March 2023

276,037

 

$

17.57

 

9.42

 

$

-