XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.4
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments [Table Text Block]

Long-term debt is as follows:

2022

 

2021

Secured seven-year reducing credit facility to CoBank, ACB, in

   quarterly installments of $625,000 (beginning on December 31, 2025) and

   quarterly installments of $937,500 (beginning on December 31, 2028),

   plus a notional variable rate of interest through July 15, 2029.

$

50,000,000

 

 $

-

 

Secured seven-year reducing credit facility to CoBank, ACB, in

   quarterly installments of 1.25% of loan balance (beginning on

   December 31, 2025) and quarterly installments of 1.875% of loan balance

   beginning on December 31, 2028), plus a notional variable rate of

   interest through July 15, 2029.

 

10,000,000

 

 

-

 

Secured five-year revolving credit facility of up to $30,000,000 to

   CoBank, ACB, plus a notional variable rate of interest through

   July 15, 2027.

 

19,885,082

 

 

-

 

Secured seven-year credit facility to CoBank, ACB, amortizing in

   quarterly installments of $1,152,600 (beginning on September 30,

   2018), plus a notional variable rate of interest through July 31, 2025.

 

-

 

 

46,902,185

 

Secured seven-year revolving credit facility of up to $10,000,000 to

   CoBank, ACB, plus a notional variable rate of interest through

   July 31, 2025.

 

-

 

 

1,077,589

Less:  Unamortized Loan Fees

 

(1,332,885)

 

 

(353,158)

 

 

78,552,197

 

 

47,626,616

Less:  Amount due within one year

 

-

 

 

(4,610,400)

Net of Current Portion of Unamortized Loan Fees

 

-

 

 

98,556

Total Long Term Debt

$

78,552,197

 

$

43,114,772

Schedule of Maturities of Long-Term Debt [Table Text Block]

2023

$

-

2024

$

-

2025

$

750,000

2026

$

2,984,569

2027

$

22,845,873