XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
OPERATING REVENUES:    
Operating Revenues $ 65,714,469 $ 65,837,521
OPERATING EXPENSES:    
Plant Operations (Excluding Depreciation and Amortization) 14,383,362 13,387,146
Cost of Video 10,042,132 10,386,013
Cost of Data 4,118,439 3,642,114
Cost of Other Non-Regulated Services 1,635,837 1,619,484
Depreciation and Amortization 14,108,246 12,538,778
Selling, General, and Administrative 9,916,482 10,377,186
Total Operating Expenses 54,204,498 51,950,721
OPERATING INCOME 11,509,971 13,886,800
OTHER INCOME (EXPENSE):    
Interest During Construction 284,871 72,061
CoBank Patronage Dividends 567,468 625,490
Interest/Dividend Income 261,181 182,493
Interest Expense (3,485,805) (2,128,488)
Gain on PPP Loan Forgiveness 2,912,433
Gain on Investments 217,876
Other Investment Income 539,803 433,105
Total Other Income (Expense) (1,614,606) 2,097,094
INCOME BEFORE INCOME TAXES 9,895,365 15,983,894
INCOME TAXES 2,698,663 3,731,973
NET INCOME $ 7,196,702 $ 12,251,921
NET INCOME PER SHARE    
Basic (in Dollars per share) $ 1.41 $ 2.35
Diluted (in Dollars per share) 1.41 2.35
DIVIDENDS PER SHARE (in Dollars per share) $ 0.56 $ 0.55
WEIGHTED AVERAGE SHARES OUTSTANDING    
Basic (in Shares) 5,090,407 5,207,759
Diluted (in Shares) 5,115,801 5,217,722
Voice Services [Member]    
OPERATING REVENUES:    
Operating Revenues $ 5,694,428 $ 6,175,847
Network Access [Member]    
OPERATING REVENUES:    
Operating Revenues 4,759,084 5,652,372
Video Service [Member]    
OPERATING REVENUES:    
Operating Revenues 12,497,458 12,597,289
Data Service [Member]    
OPERATING REVENUES:    
Operating Revenues 27,028,332 25,495,739
ACAM-FUSF [Member]    
OPERATING REVENUES:    
Operating Revenues 11,721,412 11,743,918
Other Non-Regulated [Member]    
OPERATING REVENUES:    
Operating Revenues $ 4,013,755 $ 4,172,356