XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 5,924,655 $ 9,868,920
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 10,627,533 9,444,469
PPP Loan Forgiveness (2,912,433)
Unrealized Gains on Investments (217,876)
Undistributed Earnings of Other Equity Investments (408,613) (262,423)
Noncash Patronage Refund (133,467) (149,586)
Stock Issued in Lieu of Cash Payment 300,507 252,968
Distributions from Equity Investments 210,917 150,000
Stock-based Compensation 81,273 153,200
Changes in Assets and Liabilities:    
Receivables 130,198 (86,498)
Income Taxes Receivable 1,405,622 439,401
Materials, Supplies and Inventories 13,252 (250,896)
Prepaid Expenses (68,097) (752,191)
Other Assets (11,588) (108,661)
Accounts Payable 358,289 529,947
Accrued Income Taxes 643,401
Other Accrued Taxes (73,361) (66,604)
Other Accrued Liabilities 1,154,325 (121,179)
Deferred Compensation (30,098) (229,872)
Net Cash Provided by Operating Activities 19,906,872 15,898,562
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to Property, Plant, and Equipment, Net (22,407,662) (11,859,569)
Materials and Supplies for Construction (12,319,553) (2,811,799)
Other, Net 7,304 (63,000)
Net Cash Used in Investing Activities (34,719,911) (14,734,368)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal Payments of Long-Term Debt (57,330,775) (3,457,800)
Loan Proceeds 56,063,223
Loan Origination Fees (1,055,773)
Changes in Revolving Credit Facility 22,216,303
Grants Received for Construction of Plant 396,360 724,465
Repurchase of Common Stock (3,187,500) (167,467)
Dividends Paid (2,132,089) (2,135,027)
Net Cash Provided by (Used in) Financing Activities 14,969,749 (5,035,829)
NET CHANGE IN CASH 156,710 (3,871,635)
CASH at Beginning of Period 2,306,149 8,617,660
CASH at End of Period 2,462,859 4,746,025
Supplemental cash flow information:    
Cash paid for interest 925,530 1,715,087
Net cash paid for income taxes $ 255,000 $ 2,275,000