XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
CURRENT ASSETS:    
Cash $ 2,462,859 $ 2,306,149
Receivables, Net of Allowance for Doubtful Accounts of $120,000 and $80,000 3,195,400 2,426,009
Income Taxes Receivable 1,405,622
Materials, Supplies, and Inventories 17,663,681 5,357,380
Prepaid Expenses and Other Current Assets 2,142,376 1,886,810
Total Current Assets 25,464,316 13,381,970
INVESTMENTS & OTHER ASSETS:    
Goodwill 49,903,029 49,903,029
Intangibles 16,851,314 18,315,567
Other Investments 10,919,774 10,417,563
Right of Use Asset 1,273,044 1,154,293
Financial Derivative Instruments 2,356,042
Other Assets 432,768 422,427
Total Investments and Other Assets 81,735,971 80,212,879
PROPERTY, PLANT & EQUIPMENT:    
Communications Plant 210,019,474 189,990,012
Other Property & Equipment 28,602,655 27,439,201
Video Plant 11,360,299 11,306,071
Total Property, Plant and Equipment 249,982,428 228,735,284
Less Accumulated Depreciation 156,565,487 147,585,930
Net Property, Plant & Equipment 93,416,941 81,149,354
TOTAL ASSETS 200,617,228 174,744,203
CURRENT LIABILITIES:    
Current Portion of Long-Term Debt, Net of Unamortized Loan Fees 4,511,844
Accounts Payable 3,805,448 3,244,472
Accrued Income Taxes 643,401
Other Accrued Taxes 186,652 260,013
Deferred Compensation 62,982 63,829
Accrued Compensation 2,070,591 2,122,436
Other Accrued Liabilities 1,818,874 634,247
Total Current Liabilities 8,587,948 10,836,841
LONG-TERM DEBT, Net of Unamortized Loan Fees 67,634,811 43,114,772
NONCURRENT LIABILITIES:    
Loan Guarantees 182,942 222,464
Deferred Income Taxes 20,409,026 19,484,500
Unrecognized Tax Benefit 42,775 42,775
Other Accrued Liabilities 1,252,637 1,112,343
Financial Derivative Instruments 883,365
Deferred Compensation 367,297 396,548
Total Noncurrent Liabilities 22,254,677 22,141,995
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:    
Preferred Stock - $1.66 Par Value, 10,000,000 Shares Authorized, None Issued
Common Stock - $1.66 Par Value, 90,000,000 Shares Authorized, 5,084,578 and 5,210,053 Shares Issued and Outstanding 8,474,297 8,683,422
Accumulated Other Comprehensive Gain (Loss) 1,683,628 (631,253)
Unearned Compensation 278,324 259,620
Retained Earnings 91,703,543 90,338,806
Total Stockholders' Equity 102,139,792 98,650,595
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 200,617,228 $ 174,744,203