XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
CURRENT ASSETS:    
Cash $ 4,746,025 $ 8,617,660
Receivables, Net of Allowance for Doubtful Accounts of $140,000 and $160,000 1,972,846 1,885,196
Income Taxes Receivable 176,186 615,587
Materials, Supplies, and Inventories 6,028,655 2,965,960
Prepaid Expenses and Other Current Assets 1,808,278 1,000,395
Total Current Assets 14,731,990 15,084,798
INVESTMENTS & OTHER ASSETS:    
Goodwill 49,903,029 49,903,029
Intangibles 19,146,465 21,639,293
Other Investments 10,246,840 9,960,187
Right of Use Asset 1,222,606 1,211,707
Other Assets 406,664 299,155
Total Investments and Other Assets 80,925,604 83,013,371
PROPERTY, PLANT & EQUIPMENT:    
Communications Plant 181,841,046 171,961,736
Other Property & Equipment 26,862,878 25,758,591
Video Plant 11,184,427 11,143,951
Total Property, Plant and Equipment 219,888,351 208,864,278
Less Accumulated Depreciation 145,248,602 138,385,628
Net Property, Plant & Equipment 74,639,749 70,478,650
TOTAL ASSETS 170,297,343 168,576,819
CURRENT LIABILITIES:    
Current Portion of Long-Term Debt, Net of Unamortized Loan Fees 4,511,844 6,788,430
Accounts Payable 2,038,402 1,604,735
Other Accrued Taxes 192,087 258,691
Deferred Compensation 127,834 319,754
Accrued Compensation 2,115,767 2,247,057
Other Accrued Liabilities 897,845 811,003
Total Current Liabilities 9,883,779 12,029,670
LONG-TERM DEBT, Net of Unamortized Loan Fees 43,165,144 47,161,441
NONCURRENT LIABILITIES:    
Loan Guarantees 235,448 273,805
Deferred Income Taxes 17,329,514 16,988,409
Unrecognized Tax Benefit 47,363 47,363
Other Accrued Liabilities 1,194,569 1,283,834
Financial Derivative Instruments 1,525,936 2,721,118
Deferred Compensation 412,521 450,473
Total Noncurrent Liabilities 20,745,351 21,765,002
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:    
Preferred Stock - $1.66 Par Value, 10,000,000 Shares Authorized, None Issued
Common Stock - $1.66 Par Value, 90,000,000 Shares Authorized, 5,208,491 and 5,200,689 Shares Issued and Outstanding 8,680,819 8,667,816
Accumulated Other Comprehensive Loss (1,090,434) (1,944,511)
Unearned Compensation 258,842 149,100
Retained Earnings 88,653,842 80,748,301
Total Stockholders' Equity 96,503,069 87,620,706
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 170,297,343 $ 168,576,819