XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
OPERATING REVENUES:    
Operating Revenues $ 15,972,418 $ 11,613,186
OPERATING EXPENSES:    
Cost of Other Nonregulated Services 510,963 527,876
Depreciation and Amortization 3,036,325 2,255,848
Selling, General and Administrative 2,719,731 1,965,016
Total Operating Expenses 12,306,580 9,465,628
OPERATING INCOME 3,665,838 2,147,558
OTHER (EXPENSE) INCOME    
Interest Expense (937,821) (286,935)
Interest Income 20,777 53,861
Interest During Construction 36,701 31,845
Loss on Investment (104,044)
CoBank Patronage Dividends 403,786 290,895
Other Investment Income 98,512 54,541
Total Other Income (Expense) (482,089) 144,207
INCOME BEFORE INCOME TAXES 3,183,749 2,291,765
INCOME TAXES 891,449 641,692
NET INCOME $ 2,292,300 $ 1,650,073
NET INCOME PER SHARE (in Dollars per share) $ 0.44 $ 0.32
DIVIDENDS PER SHARE (in Dollars per share) $ 0.12 $ 0.10
WEIGHTED AVERAGE SHARES OUTSTANDING (in Shares) 5,177,255 5,161,468
Service [Member]    
OPERATING REVENUES:    
Operating Revenues $ 1,853,933 $ 1,327,217
Network Access [Member]    
OPERATING REVENUES:    
Operating Revenues 1,997,255 1,665,015
Video [Member]    
OPERATING REVENUES:    
Operating Revenues 2,989,037 2,309,398
OPERATING EXPENSES:    
Cost 2,585,626 2,151,681
Data [Member]    
OPERATING REVENUES:    
Operating Revenues 5,401,710 3,253,968
OPERATING EXPENSES:    
Cost 597,307 548,303
A-CAM/FUSF [Member]    
OPERATING REVENUES:    
Operating Revenues 2,738,373 1,948,451
Other Non Regulated [Member]    
OPERATING REVENUES:    
Operating Revenues 992,110 1,109,137
Plant Operations [Member]    
OPERATING EXPENSES:    
Cost $ 2,856,628 $ 2,016,904