XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 1,028,920 $ 735,985
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 4,980,286 4,412,602
Undistributed Earnings of Other Equity Investments (103,544) (60,065)
Noncash Patronage Refund (170,173) (141,819)
Stock Issued in Lieu of Cash Payment 100,000 93,750
Stock-based Compensation 93,160 69,902
Changes in Assets and Liabilities:    
Receivables (418,738) (297,285)
Income Taxes Receivable 183,450 0
Inventories for Resale (17,016) 45,765
Prepaid Expenses (527,449) (547,781)
Other Assets 50,271 50,682
Accounts Payable 24,026 213,604
Checks Written in Excess of Cash Balance (997,217) (2,270,832)
Accrued Income Taxes 216,685 286,215
Other Accrued Taxes 64,892 62,664
Other Accrued Liabilities 455,269 1,199
Net Cash Provided by Operating Activities 4,962,822 2,654,586
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to Property, Plant, and Equipment, Net (8,640,431) (11,088,727)
Materials and Supplies for Construction 881,419 1,900,973
Other, Net 132,740 150,074
Net Cash Used in Investing Activities (7,626,272) (9,037,680)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loan Origination Fees 0 (302)
Changes in Revolving Credit Facility 558,274 3,772,159
Grants Received for Construction of Plant 675,959 1,559,643
Net Cash Provided by Financing Activities 1,234,233 5,331,500
NET CHANGE IN CASH (1,429,217) (1,051,594)
CASH at Beginning of Period 1,886,697 1,259,904
CASH at End of Period 457,480 208,310
Supplemental cash flow information:    
Cash paid for interest $ 2,858,688 $ 2,517,864