XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Note 6 - Secured Credit Facility (Details Textual)
3 Months Ended
Mar. 31, 2025
USD ($)
Sep. 17, 2024
USD ($)
Jun. 21, 2024
USD ($)
Jun. 20, 2024
USD ($)
Aug. 29, 2019
USD ($)
Aug. 01, 2018
USD ($)
Dividends, Contingency, Maximum Amount Authorized from Total Leverage Ratio $ 3,000,000          
Total Leverage Ratio 5.01          
Dividends Authorized at Three Million or Less [Member]            
Dividends, Contingency, Total Leverage Ratio Required, Unlimited Dividends 3.5          
Minimum [Member]            
Debt Instrument, Covenants, Percentage of Debt Under IRSAs 35.00%          
Maximum [Member]            
Dividends, Contingency, Total Leverage Ratio Required 4.25          
Total Leverage Ratio 6          
First IRSA With CoBank [Member] | Interest Rate Swap [Member]            
Debt Instrument, Face Amount $ 16,137,500         $ 16,137,500
Derivative, Notional Amount $ 8,357,450          
Debt, Weighted Average Interest Rate 6.71%          
Second IRSA With CoBank [Member] | Interest Rate Swap [Member]            
Debt Instrument, Face Amount $ 42,000,000       $ 42,000,000  
Derivative, Notional Amount $ 23,424,441          
Debt, Weighted Average Interest Rate 5.04%          
Third IRSA with CoBank [Member] | Interest Rate Swap [Member]            
Debt Instrument, Face Amount $ 21,813,892 $ 21,813,892        
Derivative, Notional Amount $ 20,718,109          
Debt, Weighted Average Interest Rate 7.77%          
Delayed Draw Term Loan (DDTL) [Member] | CoBank Credit Facility [Member]            
Debt Instrument, Face Amount     $ 25,000,000      
CoBank [Member]            
Debt Instrument, Face Amount     180,000,000      
Long-Term Debt $ 91,600,000          
Debt, Weighted Average Interest Rate 8.21%          
CoBank [Member] | Minimum [Member]            
Debt Instrument, Covenants, Percentage of Debt Under IRSAs 35.00%          
CoBank [Member] | Revolving Credit Facility [Member]            
Debt Instrument, Face Amount $ 30,000,000          
Line of Credit Facility, Maximum Borrowing Capacity     30,000,000 $ 40,000,000    
Long-Term Line of Credit $ 19,059,098          
Line of Credit Facility, Commitment Fee Percentage 0.50%          
CoBank [Member] | Term A1 Loan [Member]            
Debt Instrument, Basis Spread on Variable Rate 3.75%          
CoBank [Member] | Revolving Loan [Member]            
Debt Instrument, Basis Spread on Variable Rate 3.75%          
CoBank [Member] | Term A1 Loan [Member]            
Debt Instrument, Face Amount $ 125,000,000   $ 125,000,000      
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 112,500,000          
CoBank [Member] | Term A1 Loan [Member] | Debt Instrument, Redemption, Period One [Member]            
Debt Instrument, Periodic Payment, Principal 781,250          
CoBank [Member] | Term A1 Loan [Member] | Debt Instrument, Redemption, Period Two [Member]            
Debt Instrument, Periodic Payment, Principal 1,562,500          
CoBank [Member] | Delayed Draw Term Loan (DDTL) [Member]            
Debt Instrument, Face Amount 25,000,000          
Long-Term Debt 0          
Line of Credit Facility, Current Borrowing Capacity $ 10,900,000          
Line of Credit Facility, Commitment Fee Percentage 0.50%          
CoBank [Member] | Delayed Draw Term Loan (DDTL) [Member] | Debt Instrument, Redemption, Period One [Member]            
Debt Instrument, Number of Quarterly Periodic Payments 8          
Debt Instrument, Principal, Periodic Payment, Percentage of Outstanding Loan Balance 0.625%          
CoBank [Member] | Delayed Draw Term Loan (DDTL) [Member] | Debt Instrument, Redemption, Period Two [Member]            
Debt Instrument, Number of Quarterly Periodic Payments 4          
Debt Instrument, Principal, Periodic Payment, Percentage of Outstanding Loan Balance 1.25%