XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
OPERATING REVENUES:    
Revenues $ 17,880,769 $ 16,945,125
OPERATING EXPENSES:    
Depreciation and Amortization 4,835,847 4,354,659
Selling, General and Administrative 2,954,324 2,874,332
Total Operating Expenses 15,465,868 15,025,012
OPERATING INCOME 2,414,901 1,920,113
OTHER INCOME (EXPENSE)    
Interest Expense (2,972,676) (2,514,323)
Interest/Dividend Income 147,276 112,830
Interest During Construction 66,182 245,287
CoBank Patronage Dividends 1,656,597 1,196,948
Other Investment Income 116,775 61,344
Total Other Expense (985,846) (897,914)
INCOME BEFORE INCOME TAXES 1,429,055 1,022,199
INCOME TAXES EXPENSE 400,135 286,214
NET INCOME $ 1,028,920 $ 735,985
NET INCOME PER SHARE    
Basic (in dollars per share) $ 0.2 $ 0.14
Diluted (in dollars per share) 0.19 0.14
DIVIDENDS PER SHARE (in dollars per share) $ 0 $ 0
WEIGHTED AVERAGE SHARES OUTSTANDING    
Basic (in shares) 5,178,176 5,133,207
Diluted (in shares) 5,425,081 5,256,779
Voice Service [Member]    
OPERATING REVENUES:    
Revenues $ 1,121,436 $ 1,231,728
OPERATING EXPENSES:    
Cost of revenue 2,140,804 2,353,226
Network Access [Member]    
OPERATING REVENUES:    
Revenues 726,045 947,110
Video Service [Member}    
OPERATING REVENUES:    
Revenues 2,880,680 2,989,949
Data Service [Member]    
OPERATING REVENUES:    
Revenues 7,688,118 7,248,773
OPERATING EXPENSES:    
Cost of revenue 1,138,168 1,140,538
A-CAM/FUSF [Member]    
OPERATING REVENUES:    
Revenues 4,308,658 3,415,466
Other Non-regulated [Member]    
OPERATING REVENUES:    
Revenues 1,155,832 1,112,099
OPERATING EXPENSES:    
Cost of revenue 298,335 422,751
Plant Operations [Member]    
OPERATING EXPENSES:    
Cost of revenue $ 4,098,390 $ 3,879,506