XML 15 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and the Allowance for Loan Losses (Details 11) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Allowance for loan losses:        
Beginning balance $ 44,779 $ 47,571 $ 44,340 $ 45,415
Charge-offs (6,170) (4,968) (16,022) (15,128)
Recoveries 835 429 1,626 1,895
Net charge-offs (5,335) (4,539) (14,396) (13,233)
Provision for loan losses 5,967 5,758 20,905 16,608
Benefit attributable to FDIC loss-share agreements (1,582) (258) (7,753) (258)
Recoveries payable to FDIC 240   973  
Provision for loan losses charged to operations 4,625 5,500 14,125 16,350
Ending balance 44,069 48,532 44,069 48,532
Period-End Amount Allocated to:        
Individually evaluated for impairment 19,169 19,717 19,169 19,717
Collectively evaluated for impairment 24,900 28,815 24,900 28,815
Acquired with deteriorated credit quality            
Ending balance 44,069 48,532 44,069 48,532
Commercial [Member]
       
Allowance for loan losses:        
Beginning balance 3,235 3,841 4,197 2,625
Charge-offs (2,590) (210) (4,623) (1,494)
Recoveries 145 61 323 239
Net charge-offs (2,445) (149) (4,300) (1,255)
Provision for loan losses 2,795 174 4,052 2,496
Benefit attributable to FDIC loss-share agreements (335) (40) (723) (40)
Recoveries payable to FDIC 2   26  
Provision for loan losses charged to operations 2,462 134 3,355 2,456
Ending balance 3,252 3,826 3,252 3,826
Period-End Amount Allocated to:        
Individually evaluated for impairment 715 1,074 715 1,074
Collectively evaluated for impairment 2,537 2,752 2,537 2,752
Acquired with deteriorated credit quality            
Ending balance 3,252 3,826 3,252 3,826
Real Estate - Construction [Member]
       
Allowance for loan losses:        
Beginning balance 966 1,389 1,073 2,115
Charge-offs       (42) (798)
Recoveries 3 18 6 49
Net charge-offs 3 18 (36) (749)
Provision for loan losses 79 (240) 28 (199)
Benefit attributable to FDIC loss-share agreements       (17)   
Recoveries payable to FDIC          
Provision for loan losses charged to operations 79 (240) 11 (199)
Ending balance 1,048 1,167 1,048 1,167
Period-End Amount Allocated to:        
Individually evaluated for impairment 2 16 2 16
Collectively evaluated for impairment 1,046 1,151 1,046 1,151
Acquired with deteriorated credit quality            
Ending balance 1,048 1,167 1,048 1,167
Real Estate - 1-4 Family Mortgage [Member]
       
Allowance for loan losses:        
Beginning balance 18,980 19,864 17,191 20,870
Charge-offs (2,682) (3,281) (7,230) (9,896)
Recoveries 648 245 981 582
Net charge-offs (2,034) (3,039) (6,249) (9,314)
Provision for loan losses 2,269 4,298 10,269 9,570
Benefit attributable to FDIC loss-share agreements (1,187)    (3,421)   
Recoveries payable to FDIC 162   400  
Provision for loan losses charged to operations 1,244 4,298 7,248 9,570
Ending balance 18,190 21,126 18,190 21,126
Period-End Amount Allocated to:        
Individually evaluated for impairment 10,011 9,915 10,011 9,915
Collectively evaluated for impairment 8,179 11,211 8,179 11,211
Acquired with deteriorated credit quality            
Ending balance 18,190 21,126 18,190 21,126
Real estate - commercial mortgage [Member]
       
Allowance for loan losses:        
Beginning balance 20,765 21,518 20,979 18,779
Charge-offs (780) (1,372) (3,806) (2,746)
Recoveries 22 17 247 886
Net charge-offs (758) (1,355) (3,559) (1,860)
Provision for loan losses 988 1,536 6,640 4,780
Benefit attributable to FDIC loss-share agreements (60) (218) (3,592) (218)
Recoveries payable to FDIC 76   543  
Provision for loan losses charged to operations 1,004 1,318 3,591 4,562
Ending balance 21,011 21,481 21,011 21,481
Period-End Amount Allocated to:        
Individually evaluated for impairment 8,441 8,712 8,441 8,712
Collectively evaluated for impairment 12,570 12,769 12,570 12,769
Acquired with deteriorated credit quality            
Ending balance 21,011 21,481 21,011 21,481
Installment and Other [Member]
       
Allowance for loan losses:        
Beginning balance 833 956 900 1,026
Charge-offs (118) (105) (321) (194)
Recoveries 17 88 69 139
Net charge-offs (101) (17) (252) (55)
Provision for loan losses (164) (10) (84) (39)
Benefit attributable to FDIC loss-share agreements            
Recoveries payable to FDIC      4  
Provision for loan losses charged to operations (164) (10) (80) (39)
Ending balance 568 932 568 932
Period-End Amount Allocated to:        
Individually evaluated for impairment            
Collectively evaluated for impairment 586 932 586 932
Acquired with deteriorated credit quality            
Ending balance $ 568 $ 932 $ 568 $ 932