XML 43 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Measurements [Abstract]  
Fair values of financial assets and liabilities measured on a recurring basis
                                 
    Level 1     Level 2     Level 3     Totals  

September 30, 2012

                               

Financial assets:

                               

Securities available for sale:

                               

Obligations of other U.S. Government agencies and corporations

  $ —       $ 2,447     $ —       $ 2,447  

Residential mortgage-backed securities:

                               

Government agency mortgage backed securities

    —         174,582       —         174,582  

Government agency collateralized mortgage obligations

    —         116,926       —         116,926  

Commercial mortgage-backed securities:

                               

Government agency mortgage backed securities

    —         40,095       —         40,095  

Government agency collateralized mortgage obligations

    —         5,451       —         5,451  

Trust preferred securities

    —         —         15,342       15,342  

Other debt securities

    —         23,664       —         23,664  

Other equity securities

    —         3,033       —         3,033  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

    —         366,198       15,342       381,540  
   

 

 

   

 

 

   

 

 

   

 

 

 

Derivative instruments:

                               

Interest rate contracts

    —         3,360       —         3,360  

Interest rate lock commitments

    —         2,862       —         2,862  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

    —         6,222       —         6,222  
   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans held for sale

    —         39,131       —         39,131  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ —       $ 411,551     $ 15,342     $ 426,893  
   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

                               

Derivative instruments:

                               

Interest rate swap

  $ —       $ 2,234     $ —       $ 2,234  

Interest rate contracts

    —         3,340       —         3,340  

Forward commitments

    —         1,819       —         1,819  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

    —         7,393       —         7,393  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ —       $ 7,393     $ —       $ 7,393  
   

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation for assets and liabilities measured at fair value on a recurring basis
                                 
    Level 1     Level 2     Level 3     Totals  

December 31, 2011

                               

Financial assets:

                               

Securities available for sale:

                               

Obligations of other U.S. Government agencies and corporations

  $ —       $ 17,395     $ —       $ 17,395  

Residential mortgage-backed securities:

                               

Government agency mortgage backed securities

    —         230,667       —         230,667  

Government agency collateralized mortgage obligations

    —         136,987       —         136,987  

Commercial mortgage-backed securities:

                               

Government agency mortgage backed securities

    —         36,669       —         36,669  

Government agency collateralized mortgage obligations

    —         5,316       —         5,316  

Trust preferred securities

    —         —         12,785       12,785  

Other debt securities

    —         21,875       —         21,875  

Other equity securities

    —         —         2,237       2,237  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

    —         448,909       15,022       463,931  

Derivative instruments:

                               

Interest rate contracts

    —         2,132       —         2,132  

Interest rate lock commitments

    —         1,197       —         1,197  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

    —         3,329       —         3,329  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ —       $ 452,238     $ 15,022     $ 467,260  
   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

                               

Derivative instruments:

                               

Interest rate contracts

  $ —       $ 2,063     $ —       $ 2,063  

Forward commitments

    —         427       —         427  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

    —         2,490       —         2,490  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ —       $ 2,490     $ —       $ 2,490  
   

 

 

   

 

 

   

 

 

   

 

 

 
Significant unobservable inputs (Level 3) used in valuation of assets and liabilities measured at fair value on recurring basis
                         
    Securities available for sale  

Three Months Ended September 30, 2012

  Trust preferred
securities
    Other equity
securities
    Total  

Balance at July 1, 2012

  $ 12,672     $ 2,790     $ 15,462  

Realized gains (losses) included in net income

    0       0       0  

Unrealized gains (losses) included in other comprehensive income

    2,670       243       2,913  

Reclassification adjustment

    —         —         —    

Purchases

    —         —         —    

Sales

    —         —         —    

Issues

    —         —         —    

Settlements

    —         —         —    

Transfers into Level 3

    —         —         —    

Transfers out of Level 3

    —         (3,033 )      (3,033 ) 
   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2012

  $ 15,342     $ —       $ 15,342  
   

 

 

   

 

 

   

 

 

 

 

                         
    Securities available for sale  

Three Months Ended September 30, 2011

  Trust preferred
securities
    Other equity
securities
    Total  

Balance at July 1, 2011

  $ 1,473     $ 27,910     $ 29,383  

Realized gains (losses) included in net income

    0       82       82  

Unrealized gains (losses) included in other comprehensive income

    8,513       (353 )      8,160  

Capitalization of interest

    —         —         —    

Additions through acquisition

    —         —         —    

Sales

    —         —         —    

Issues

    —         —         —    

Settlements

    —         (695 )      (695 ) 

Transfers into Level 3

    —         —         —    

Transfers out of Level 3

    —         (12,453 )      (12,453 ) 
   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011

  $ 9,986     $ 14,491     $ 24,477  
   

 

 

   

 

 

   

 

 

 

 

                         
    Securities available for sale  

Nine Months Ended September 30, 2012

  Trust preferred
securities
    Other equity
securities
    Total  

Balance at January 1, 2012

  $ 12,785     $ 2,237     $ 15,022  

Realized gains (losses) included in net income

    —         14       14  

Unrealized gains (losses) included in other comprehensive income

    3,509       782       4,291  

Reclassification adjustment

    (952 )      —         (952 ) 

Purchases

    —         —         —    

Sales

    —         —         —    

Issues

    —         —         —    

Settlements

    —         —         —    

Transfers into Level 3

    —         —         —    

Transfers out of Level 3

    —         (3,033 )      (3,033 ) 
   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2012

  $ 15,342     $ —       $ 15,342  
   

 

 

   

 

 

   

 

 

 
                             

Financial instrument

  Fair
Value
    Valuation Technique     Significant
Unobservable Inputs
  Range of Inputs  

Trust preferred securities

  $ 15,342       Discounted cash flows     Default rate     0 -100 % 
Impaired loans measured at fair value on a nonrecurring basis
                                 

September 30, 2012

  Level 1     Level 2     Level 3     Totals  

Impaired loans

    —         —       $ 25,291     $ 25,291  

OREO

    —         —         33,956       33,956  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ —       $ —       $ 59,247     $ 59,247  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 

December 31, 2011

  Level 1     Level 2     Level 3     Totals  

Impaired loans

    —         —       $ 46,596     $ 46,596  

OREO

    —         —         23,945       23,945  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ —       $ —       $ 70,541     $ 70,541  
   

 

 

   

 

 

   

 

 

   

 

 

 
OREO measured at fair value on a nonrecurring basis
                         
    Securities available for sale  

Nine Months Ended September 30, 2011

  Trust preferred
securities
    Other equity
securities
    Total  

Balance at January 1, 2011

  $ 1,433     $ 29,841     $ 31,274  

Realized gains (losses) included in net income

    (256 )      23       (233 ) 

Unrealized gains (losses) included in other comprehensive income

    7,595       (77 )      7,518  

Capitalization of interest

    1,214       —         1,214  

Additions through acquisition

    —         1,194       1,194  

Sales

    —         —         —    

Issues

    —         —         —    

Settlements

    —         (4,037 )      (4,037 ) 

Transfers into Level 3

    —         —         —    

Transfers out of Level 3

    —         (12,453 )      (12,453 ) 
   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011

  $ 9,986     $ 14,491     $ 24,477  
   

 

 

   

 

 

   

 

 

 
                 
    September 30,
2012
    December 31,
2011
 

OREO covered under loss-share agreements:

               

Carrying amount prior to remeasurement

  $ 20,208     $ 7,111  

Impairment recognized in results of operations

    (1,081 )      (305 ) 

Increase in FDIC loss-share indemnification asset

    (4,326 )      (1,221 ) 
   

 

 

   

 

 

 

Fair value

  $ 14,801     $ 5,585  
   

 

 

   

 

 

 

OREO not covered under loss-share agreements:

               

Carrying amount prior to remeasurement

  $ 20,538     $ 25,252  

Impairment recognized in results of operations

    (1,383 )      (6,892 ) 
   

 

 

   

 

 

 

Fair value

  $ 19,155     $ 18,360  
   

 

 

   

 

 

 
                     

Financial instrument

  Fair
Value
   

Valuation Technique

 

Significant

Unobservable Inputs

  Range of Inputs

Impaired loans

  $ 25,291     Appraised value of collateral less estimated costs to sell   Estimated costs to sell   4-10%

OREO

    33,956     Appraised value of property less estimated costs to sell   Estimated costs to sell   4-10%
Summarizes differences between fair value and principal balance for mortgage loans held for sale measure at fair value
                         

September 30, 2012

  Aggregate
Fair  Value
    Aggregate
Unpaid
Principal
Balance
    Difference  

Mortgage loans held for sale measured at fair value

  $ 39,131     $ 37,604     $ 1,527  

Past due loans of 90 days or more

    —         —         —    

Nonaccrual loans

    —         —         —    
Assets and liabilities not measured and reported at fair value on a recurring basis or nonrecurring basis
                                         
          Fair Value  

As of September 30, 2012

  Carrying
Value
    Level 1     Level 2     Level 3     Total  

Financial assets

                                       

Cash and cash equivalents

  $ 118,418     $ 118,418     $ —       $ —       $ 118,418  

Securities held to maturity

    299,139       —         316,698       —         316,698  

Securities available for sale

    381,540       —         366,198       15,342       381,540  

Mortgage loans held for sale

    39,131       —         39,131       —         39,131  

Loans covered under loss-share agreements

    260,545       —         —         263,858       263,858  

Loans not covered under loss-share agreements, net

    2,495,549       —         —         2,529,182       2,529,182  

FDIC loss-share indemnification asset

    46,175       —         —         46,175       46,175  

Derivative instruments

    6,222       —         6,222       —         6,222  
           

Financial liabilities

                                       

Deposits

  $ 3,396,028     $ 4,605,979     $ 1,214,293     $ —       $ 5,820,272  

Short-term borrowings

    64,959       64,959       —         —         64,959  

Federal Home Loan Bank advances

    82,299       —         90,720       —         90,720  

Junior subordinated debentures

    75,649       —         28,480       —         28,480  

Derivative instruments

    7,393       —         7,393       —         7,393  

 

                 

As of December 31, 2011

  Carrying
Value
    Fair Value  

Financial assets

               

Cash and cash equivalents

  $ 209,017     $ 209,017  

Securities held to maturity

    332,410       344,618  

Securities available for sale

    463,931       463,931  

Mortgage loans held for sale

    28,222       28,222  

Loans covered under loss-share agreements

    339,462       351,318  

Loans not covered under loss-share agreements, net

    2,197,282       2,220,159  

FDIC loss-share indemnification asset

    107,754       107,754  

Derivative instruments

    3,329       3,329  
     

Financial liabilities

               

Deposits

  $ 3,412,237     $ 3,420,775  

Short-term borrowings

    11,485       11,485  

Federal Home Loan Bank advances

    117,454       127,976  

Junior subordinated debentures

    75,770       28,832  

TLGP Senior Note

    50,000       50,384  

Derivative instruments

    2,490       2,490