10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

þ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2012

Or

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ____ to ____

Commission file number 001-13253

RENASANT CORPORATION

(Exact name of registrant as specified in its charter)

Mississippi	64-0676974
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

209 Troy Street, Tupelo, Mississippi	38804-4827
(Address of principal executive offices)	(Zip Code)

(662) 680-1001

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	þ
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

As of July 31, 2012, 25,113,894 shares of the registrant’s common stock, $5.00 par value per share, were outstanding. The registrant has no other classes of securities outstanding.

Renasant Corporation and Subsidiaries

Form 10-Q

For the Quarterly Period Ended June 30, 2012

CONTENTS

	Page
PART I Financial Information
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets		1
Consolidated Statements of Income		2
Consolidated Statements of Comprehensive Income		3
Condensed Consolidated Statements of Cash Flows		4
Notes to Consolidated Financial Statements		5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		36
Item 3. Quantitative and Qualitative Disclosures about Market Risk		60
Item 4. Controls and Procedures		60
PART II Other Information
Item 1A. Risk Factors		61
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		61
Item 6. Exhibits		62
SIGNATURES		63
EXHIBIT INDEX		64

PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

Renasant Corporation and Subsidiaries

Consolidated Balance Sheets

(In Thousands, Except Share Data)

	(Unaudited)
	June 30,			December 31,
	2012			2011
Assets
Cash and due from banks	$	69,893		$	85,684
Interest-bearing balances with banks		126,513			123,333
Cash and cash equivalents		196,406			209,017
Securities held to maturity (fair value of $305,183 and $344,618, respectively)		290,050			332,410
Securities available for sale, at fair value		386,671			463,931
Mortgage loans held for sale		25,386			28,222
Loans, net of unearned income:
Covered under loss-share agreements		289,685			339,462
Not covered under loss-share agreements		2,392,349			2,241,622
Total loans, net of unearned income		2,682,034			2,581,084
Allowance for loan losses		(44,779	)		(44,340	)
Loans, net		2,637,255			2,536,744
Premises and equipment, net		57,958			54,498
Other real estate owned:
Covered under loss-share agreements		37,951			43,156
Not covered under loss-share agreements		58,384			70,079
Total other real estate owned, net		96,335			113,235
Goodwill		184,879			184,879
Other intangible assets, net		6,739			7,447
FDIC loss-share indemnification asset		54,473			107,754
Other assets		176,225			163,871
Total assets	$	4,112,377		$	4,202,008
Liabilities and shareholders’ equity
Liabilities
Deposits
Noninterest-bearing	$	539,237		$	531,910
Interest-bearing		2,866,959			2,880,327
Total deposits		3,406,196			3,412,237
Short-term borrowings		7,700			11,485
Long-term debt		162,279			243,224
Other liabilities		44,668			47,860
Total liabilities		3,620,843			3,714,806
Shareholders’ equity
Preferred stock, $.01 par value—5,000,000 shares authorized; no shares issued and outstanding		—			—
Common stock, $5.00 par value—75,000,000 shares authorized, 26,715,797 shares issued; 25,113,894 and 25,066,068 shares outstanding, respectively		133,579			133,579
Treasury stock, at cost		(26,038	)		(26,815	)
Additional paid-in capital		217,640			217,477
Retained earnings		174,874			171,108
Accumulated other comprehensive loss, net of taxes		(8,521	)		(8,147	)
Total shareholders’ equity		491,534			487,202
Total liabilities and shareholders’ equity	$	4,112,377		$	4,202,008

See Notes to Consolidated Financial Statements.

1

Renasant Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)

(In Thousands, Except Share Data)

	Three Months Ended June  30,					Six Months Ended June 30,
	2012		2011			2012		2011
Interest income
Loans	$	34,016	$	36,245		$	68,298	$	72,189
Securities
Taxable		3,735		5,342			7,745		10,905
Tax-exempt		2,173		2,069			4,301		4,199
Other		54		163			139		369
Total interest income		39,978		43,819			80,483		87,662
Interest expense
Deposits		4,969		8,776			10,388		18,858
Borrowings		1,599		2,377			3,842		5,002
Total interest expense		6,568		11,153			14,230		23,860
Net interest income		33,410		32,666			66,253		63,802
Provision for loan losses		4,700		5,350			9,500		10,850
Net interest income after provision for loan losses		28,710		27,316			56,753		52,952
Noninterest income
Service charges on deposit accounts		4,495		5,036			9,020		9,877
Fees and commissions		4,322		3,118			8,250		6,049
Insurance commissions		842		792			1,740		1,629
Wealth management revenue		1,551		1,139			3,493		2,195
Gains on sales of securities		869		4			1,773		16
Other-than-temporary-impairment losses on securities available for sale		—		(15,445	)		—		(15,445	)
Non-credit related portion of other-than-temporary impairment on securities, recognized in other comprehensive income		—		15,183			—		15,183
Net impairment losses on securities		—		(262	)		—		(262	)
BOLI income		654		883			1,765		1,478
Gains on sales of mortgage loans held for sale		2,390		949			3,671		2,100
Gain on acquisition		—		—			—		8,774
Other		1,115		721			2,913		1,519
Total noninterest income		16,238		12,380			32,625		33,375
Noninterest expense
Salaries and employee benefits		19,871		16,173			38,520		32,410
Data processing		2,211		1,657			4,251		3,445
Net occupancy and equipment		3,582		3,367			7,197		6,585
Other real estate owned		3,370		2,122			7,369		5,633
Professional fees		1,015		1,208			1,986		2,022
Advertising and public relations		1,302		1,124			2,499		2,120
Intangible amortization		349		510			707		1,025
Communications		926		1,212			2,029		2,374
Merger-related expenses		—		—			—		1,325
Extinguishment of debt		—		—			898		1,903
Other		4,084		4,272			7,875		8,796
Total noninterest expense		36,710		31,645			73,331		67,638
Income before income taxes		8,238		8,051			16,047		18,689
Income taxes		1,893		2,294			3,728		5,379
Net income	$	6,345	$	5,757		$	12,319	$	13,310
Basic earnings per share	$	0.25	$	0.23		$	0.49	$	0.53
Diluted earnings per share	$	0.25	$	0.23		$	0.49	$	0.53
Cash dividends per common share	$	0.17	$	0.17		$	0.34	$	0.34

See Notes to Consolidated Financial Statements.

2

Renasant Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

(In Thousands, Except Share Data)

	Three Months Ended June 30,						Six Months Ended June 30,
	2012			2011			2012			2011
Net income	$	6,345		$	5,757		$	12,319		$	13,310
Other comprehensive income, net of tax:
Securities available for sale:
Unrealized holding gains on securities		1,090			14,378			2,108			14,655
Non-credit related portion of other-than-temporary impairment on securities		—			(9,376	)		—			(9,376	)
Reclassification adjustment for (gains) losses realized in net income		(537	)		159			(1,095	)		152
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(91	)		(221	)		(193	)		(390	)
Total securities available for sale		462			4,940			820			5,041
Derivative instruments:
Unrealized holding losses on derivative instruments		(1,027	)		—			(1,138	)		—
Reclassification adjustment for gains realized in net income		(94	)		(94	)		(188	)		(187	)
Totals derivative instruments		(1,121	)		(94	)		(1,326	)		(187	)
Defined benefit pension and post-retirement benefit plans:
Net (loss) gain arising during the period		—			—			—			—
Less amortization of net actuarial loss recognized in net periodic pension cost		66			66			132			137
Total defined benefit pension and post-retirement benefit plans		66			66			132			137
Other comprehensive (loss) income		(593	)		4,912			(374	)		4,991
Comprehensive income	$	5,752		$	10,669		$	11,945		$	18,301

See Notes to Consolidated Financial Statements.

3

Renasant Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In Thousands)

	Six Months Ended June 30,
	2012			2011
Operating activities
Net cash provided by operating activities	$	101,300		$	72,148
Investing activities
Purchases of securities available for sale		(83,426	)		(48,586	)
Proceeds from sales of securities available for sale		86,850			—
Proceeds from call/maturities of securities available for sale		74,681			84,781
Purchases of securities held to maturity		(69,564	)		(56,684	)
Proceeds from sales of securities held to maturity		—			13,033
Proceeds from call/maturities of securities held to maturity		111,391			21,917
Net (increase) decrease in loans		(128,965	)		2,447
Purchases of premises and equipment		(6,012	)		(2,747	)
Proceeds from sales of premises and equipment		45			77
Net cash received in acquisition		—			148,443
Net cash (used in) provided by investing activities		(15,000	)		162,681
Financing activities
Net increase in noninterest-bearing deposits		7,327			79,792
Net decrease in interest-bearing deposits		(13,368	)		(293,531	)
Net (decrease) increase in short-term borrowings		(3,785	)		680
Repayment of long-term debt		(80,864	)		(68,994	)
Cash paid for dividends		(8,554	)		(8,535	)
Cash received on exercise of stock-based compensation		333			255
Net cash used in financing activities		(98,911	)		(290,333	)
Net decrease in cash and cash equivalents		(12,611	)		(55,504	)
Cash and cash equivalents at beginning of period		209,017			292,669
Cash and cash equivalents at end of period	$	196,406		$	237,165
Supplemental disclosures
Noncash transactions:
Transfers of loans to other real estate	$	21,999		$	27,828

See Notes to Consolidated Financial Statements.

4

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note A—Summary of Significant Accounting Policies

Nature of Operations: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”) and Renasant Insurance, Inc. The Company offers a diversified range of financial, fiduciary and insurance services to its retail and commercial customers through its subsidiaries and full service offices located throughout north and north central Mississippi, Tennessee, north and central Alabama and north Georgia.

Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company’s significant accounting policies, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission on March 8, 2012.

Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Subsequent Events: The Company has evaluated, for consideration of recognition or disclosure, subsequent events that have occurred through the date of issuance of its financial statements, and has determined that no significant events occurred after June 30, 2012 but prior to the issuance of these financial statements that would have a material impact on its Consolidated Financial Statements.

5

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note B—Mergers and Acquisitions

(In Thousands)

Acquisition of RBC Bank (USA) Trust Division

On August 31, 2011, the Company acquired the Birmingham, Alabama-based trust department of RBC Bank (USA), which serves clients in Alabama and Georgia. Under the terms of the transaction, RBC Bank (USA) transferred its approximately $680,000 in assets under management, comprised of personal and institutional clients with over 200 trust, custodial and escrow accounts, to a wholly-owned subsidiary, and the Bank acquired all of the ownership interests in the subsidiary, which was subsequently merged into the Bank. In connection with the acquisition, the Company recognized a gain of $570, which was recognized under the line item “Gain on acquisition” in the Consolidated Statements of Income for the year ended December 31, 2011. Acquisition costs related to the transaction of $326 were recognized under the line item “Merger-related expenses” in the Consolidated Statements of Income for the year ended December 31, 2011.

FDIC-Assisted Acquisitions

On February 4, 2011, the Bank entered into a purchase and assumption agreement with loss-share agreements with the Federal Deposit Insurance Corporation (the “FDIC”) to acquire specified assets and assume specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (“American Trust”). American Trust operated 3 branches in the northwest region of Georgia.

In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered $73,657 of American Trust loans (the “covered ATB loans”). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered ATB loans, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered ATB loans.

The acquisition of American Trust resulted in a pre-tax gain of $8,774. Due to the difference in tax bases of the assets acquired and liabilities assumed, the Company recorded a deferred tax liability of $3,356, resulting in an after-tax gain of $5,418. Under the Internal Revenue Code, the gain will be recognized over the next six years. The foregoing pre-tax and after-tax gains are considered a bargain purchase gain under Financial Accounting Standards Board Accounting Standards Codification Topic (“ASC”) 805, “Business Combinations,” since the total acquisition-date fair value of the identifiable net assets acquired exceeded the fair value of the consideration transferred. This gain was recognized as noninterest income in the Consolidated Statements of Income.

Acquisition costs related to the American Trust acquisition of $1,325 were recognized under the line item “Merger-related expenses” in the Consolidated Statements of Income for the six months ended June 30, 2011.

6

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note B—Mergers and Acquisitions (continued)

On July 23, 2010, the Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (“Crescent”), from the FDIC, as receiver for Crescent. Crescent operated 11 branches in the northwest region of Georgia. The acquisition allowed the Company to expand its footprint into new markets in the State of Georgia. In addition, this acquisition gave the Company options to evaluate expansion opportunities in north Georgia and adjacent states.

In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered $361,472 of Crescent loans and $50,168 of other real estate owned (the “covered Crescent assets”). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered Crescent assets, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered Crescent assets.

Loans acquired in business combinations with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, in accordance with ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”), and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Increases in expected cash flows to be collected on these loans are recognized as an adjustment of the loan’s yield over its remaining life, while decreases in expected cash flows are recognized as an impairment. Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30, but for which a discount is attributable, at least in part, to credit quality, are also accounted for under this guidance. As a result, related discounts are recognized subsequently through accretion based on the expected cash flow of the acquired loans.

Acquired loans covered under loss-share agreements with the FDIC are recorded, as of their respective acquisition dates, at fair value. The fair value of these loans represents the expected discounted cash flows to be received over the lives of the loans, taking into account the Company’s estimate of future credit losses on the loans. These loans are excluded from the calculation of the allowance for loan losses because the fair value measurement incorporates an estimate of losses on acquired loans. The Company monitors future cash flows on these loans; to the extent future cash flows deteriorate below initial projections, the Company reserves for these loans in the allowance for loan losses through the provision for loan losses. With respect to the loans covered under loss-share agreements acquired in the Crescent and American Trust transactions, no provision for loan losses was recorded during the three or six months ended June 30, 2012 or 2011.

In these Notes to Consolidated Financial Statements, the Company refers to loans subject to the loss-share agreements as “covered loans” or “loans covered under loss-share agreements” and loans that are not subject to the loss-share agreements as “not covered loans” or “loans not covered under loss-share agreements.”

As part of the loan portfolio and other real estate owned fair value estimation in connection with FDIC-assisted acquisitions, a FDIC loss-share indemnification asset is established, which represents the present value as of the acquisition date of the estimated losses on covered assets to be reimbursed by the FDIC. The estimated losses are based on the same cash flow estimates used in determining the fair value of the covered assets. The FDIC loss-share indemnification asset is reduced as losses are recognized on covered assets and loss-share payments are received from the FDIC. Realized losses in excess of estimates as of the date of the acquisition increase the FDIC loss-share indemnification asset. Conversely, when realized losses are less than these estimates, the portion of the FDIC loss-share indemnification asset no longer expected to result in a payment from the FDIC is amortized into interest income using the effective interest method.

Changes in the FDIC loss-share indemnification asset were as follows:

Balance at January 1, 2012	$	107,754
Realized losses in excess of initial estimates		13,013
Reimbursements received		(65,828	)
Accretion		(466	)
Balance at June 30, 2012	$	54,473

7

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note C—Securities

(In Thousands)

The amortized cost and fair value of securities held to maturity were as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	54,150	$	191	$	(71	)	$	54,270
Obligations of states and political subdivisions		235,900		15,198		(185	)		250,913
	$	290,050	$	15,389	$	(256	)	$	305,183
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	107,660	$	225	$	(74	)	$	107,811
Obligations of states and political subdivisions		224,750		12,083		(26	)		236,807
	$	332,410	$	12,308	$	(100	)	$	344,618

In light of the ongoing fiscal uncertainty in state and local governments, the Company analyzes its exposure to potential losses in its security portfolio on at least a quarterly basis. Management reviews the underlying credit rating and analyzes the financial condition of the respective issuers. Based on this analysis, the Company sold certain securities representing obligations of state and political subdivisions that were classified as held to maturity during 2011. The securities sold showed significant credit deterioration in that an analysis of the financial condition of the respective issuers showed the issuers were operating at net deficits with little to no financial cushion to offset future contingencies. These securities had a carrying value of $13,017, and the Company recognized a net gain of $16 on the sale during the six months ended June 30, 2011. No securities classified as held to maturity were sold during the six months ended June 30, 2012.

The amortized cost and fair value of securities available for sale were as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	2,181	$	252	$	—		$	2,433
Residential mortgage backed securities:
Government agency mortgage backed securities		170,588		6,462		—			177,050
Government agency collateralized mortgage obligations		125,401		2,805		(257	)		127,949
Commercial mortgage backed securities:
Government agency mortgage backed securities		34,333		2,828		(32	)		37,129
Government agency collateralized mortgage obligations		5,131		281		—			5,412
Trust preferred securities		29,459		—		(16,787	)		12,672
Other debt securities		20,361		878		(3	)		21,236
Other equity securities		2,355		435		—			2,790
	$	389,809	$	13,941	$	(17,079	)	$	386,671

8

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note C—Securities (continued)

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	17,193	$	202	$	—		$	17,395
Residential mortgage backed securities:
Government agency mortgage backed securities		224,242		6,455		(30	)		230,667
Government agency collateralized mortgage obligations		133,369		3,700		(82	)		136,987
Commercial mortgage backed securities:
Government agency mortgage backed securities		34,635		2,054		(20	)		36,669
Government agency collateralized mortgage obligations		5,170		146		—			5,316
Trust preferred securities		30,410		—		(17,625	)		12,785
Other debt securities		21,351		527		(3	)		21,875
Other equity securities		2,341		—		(104	)		2,237
	$	468,711	$	13,084	$	(17,864	)	$	463,931

Gross realized gains and gross realized losses on sales of securities available for sale for the three and six months ended June 30, 2012 and 2011 were as follows:

	Three Months Ended June  30,					Six Months Ended June  30,
	2012			2011		2012			2011
Gross gains on sales of securities available for sale	$	946		$	—	$	1,850		$	—
Gross losses on sales of securities available for sale		(77	)		—		(77	)		—
Gain on sales of securities available for sale, net	$	869		$	—	$	1,773		$	—

At June 30, 2012 and December 31, 2011, securities with a carrying value of $356,499 and $305,746, respectively, were pledged to secure government, public and trust deposits. Securities with a carrying value of $10,363 and $20,206 were pledged as collateral for short-term borrowings at June 30, 2012 and December 31, 2011, respectively.

9

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note C—Securities (continued)

The amortized cost and fair value of securities at June 30, 2012 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.

	Held to Maturity				Available for Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due within one year	$	9,310	$	9,380	$	—	$	—
Due after one year through five years		38,456		39,504		—		—
Due after five years through ten years		99,124		102,748		2,181		2,433
Due after ten years		143,160		153,551		29,459		12,672
Residential mortgage backed securities:
Government agency mortgage backed securities		—		—		170,588		177,050
Government agency collateralized mortgage obligations		—		—		125,401		127,949
Commercial mortgage backed securities:
Government agency mortgage backed securities		—		—		34,333		37,129
Government agency collateralized mortgage obligations		—		—		5,131		5,412
Other debt securities		—		—		20,361		21,236
Other equity securities		—		—		2,355		2,790
	$	290,050	$	305,183	$	389,809	$	386,671

10

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note C—Securities (continued)

The following table presents the age of gross unrealized losses and fair value by investment category:

	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Held to Maturity:
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	20,570	$	(71	)	$	—	$	—		$	20,570	$	(71	)
Obligations of states and political subdivisions		12,607		(185	)		—		—			12,607		(185	)
Total	$	33,177	$	(256	)	$	—	$	—		$	33,177	$	(256	)
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	19,919	$	(74	)	$	—	$	—		$	19,919	$	(74	)
Obligations of states and political subdivisions		4,301		(19	)		1,530		(7	)		5,831		(26	)
Total	$	24,220	$	(93	)	$	1,530	$	(7	)	$	25,750	$	(100	)
Available for Sale:
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	—	$	—		$	—	$	—		$	—	$	—
Residential mortgage backed securities:
Government agency mortgage backed securities		—		—			—		—			—		—
Government agency collateralized mortgage obligations		38,095		(257	)		—		—			38,095		(257	)
Commercial mortgage backed securities:
Government agency mortgage backed securities		—		—			1,231		(32	)		1,231		(32	)
Government agency collateralized mortgage obligations		—		—			—		—			—		—
Trust preferred securities		—		—			12,672		(16,787	)		12,672		(16,787	)
Other debt securities		—		—			2,414		(3	)		2,414		(3	)
Total	$	38,095	$	(257	)	$	16,317	$	(16,822	)	$	54,412	$	(17,079	)
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	—	$	—		$	—	$	—		$	—	$	—
Residential mortgage backed securities:
Government agency mortgage backed securities		4,446		(30	)		—		—			4,446		(30	)
Government agency collateralized mortgage obligations		16,806		(82	)		—		—			16,806		(82	)
Commercial mortgage backed securities:
Government agency mortgage backed securities		—		—			1,255		(20	)		1,255		(20	)
Government agency collateralized mortgage obligations		—		—			—		—			—		—
Trust preferred securities		—		—			12,785		(17,625	)		12,785		(17,625	)
Other debt securities		—		—			2,662		(3	)		2,662		(3	)
Other equity securities		2,237		(104	)		—		—			2,237		(104	)
Total	$	23,489	$	(216	)	$	16,702	$	(17,648	)	$	40,191	$	(17,864	)

11

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note C—Securities (continued)

The Company evaluates its investment portfolio for other-than-temporary-impairment (“OTTI”) on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis.

The Company holds investments in pooled trust preferred securities that had an amortized cost basis of $29,459 and $30,410 and a fair value of $12,672 and $12,785, at June 30, 2012 and December 31, 2011, respectively. The investments in pooled trust preferred securities consist of four securities representing interests in various tranches of trusts collateralized by debt issued by over 340 financial institutions. Management’s determination of the fair value of each of its holdings in pooled trust preferred securities is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for the Company’s tranches is negatively impacted. In addition, management continually monitors key credit quality and capital ratios of the issuing institutions. This determination is further supported by quarterly valuations of each security obtained by the Company performed by third parties. The Company does not intend to sell the investments, and it is not more likely than not that the Company will be required to sell the investments before recovery of the investments’ amortized cost, which may be maturity. At June 30, 2012, management did not, and does not currently, believe such securities will be settled at a price less than the amortized cost of the investment, but the Company did conclude that it was probable that there had been an adverse change in estimated cash flows for all four trust preferred securities and recognized credit related impairment losses on two of the four securities (XIII and XXIV in the table below) in 2010 and the remaining two securities in 2011. No additional impairment was required during the three or six months ended June 30, 2012.

However, based on the qualitative factors discussed above, each of the four pooled trust preferred securities was classified as a nonaccruing asset at June 30, 2012. Investment interest is recorded on the cash-basis method until qualifying for return to accrual status.

The following table provides information regarding the Company’s investments in pooled trust preferred securities at June 30, 2012:

Name	Single/ Pooled		Class/ Tranche		Amortized Cost		Fair Value		Unrealized Loss			Lowest Credit Rating		Issuers Currently in Deferral or Default
XIII		Pooled		B-2	$	1,216	$	786	$	(430	)		Ca		32	%
XXIII		Pooled		B-2		10,599		5,093		(5,506	)		Ca		22	%
XXIV		Pooled		B-2		12,076		4,675		(7,401	)		Ca		34	%
XXVI		Pooled		B-2		5,568		2,118		(3,450	)		Ca		32	%
					$	29,459	$	12,672	$	(16,787	)

The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:

	2012			2011
Balance at January 1	$	(3,337	)	$	(3,075	)
Additions related to credit losses for which OTTI was not previously recognized		—			(262	)
Increases in credit loss for which OTTI was previously recognized		—			—
Balance at June 30	$	(3,337	)	$	(3,337	)

12

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note D—Loans and the Allowance for Loan Losses

(In Thousands, Except Number of Loans)

The following is a summary of loans:

	June 30, 2012			December 31, 2011
Commercial, financial, agricultural	$	293,273		$	278,091
Lease financing		254			343
Real estate—construction		79,202			81,235
Real estate—1-4 family mortgage		862,766			824,627
Real estate—commercial mortgage		1,387,217			1,336,635
Installment loans to individuals		59,331			60,168
Gross loans		2,682,043			2,581,099
Unearned income		(9	)		(15	)
Loans, net of unearned income		2,682,034			2,581,084
Allowance for loan losses		(44,779	)		(44,340	)
Net loans	$	2,637,255		$	2,536,744

13

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note D—Loans and the Allowance for Loan Losses (continued)

Past Due and Nonaccrual Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual regardless of whether or not such loans are considered past due. All interest accrued for the current year, but not collected, for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following table provides an aging of past due and nonaccrual loans, segregated by class:

	Accruing Loans										Nonaccruing Loans
	30-89 Days Past Due		90 Days or More Past Due		Current Loans			Total Loans			30-89 Days Past Due		90 Days or More Past Due		Current Loans		Total Loans		Total Loans
June 30, 2012
Commercial, financial, agricultural	$	657	$	6	$	288,389		$	289,052		$	4	$	3,997	$	220	$	4,221	$	293,273
Lease financing		30		—		224			254			—		—		—		—		254
Real estate—construction		—		601		72,508			73,109			—		6,093		—		6,093		79,202
Real estate— 1-4 family mortgage		9,264		2,481		822,369			834,114			1,378		20,493		6,781		28,652		862,766
Real estate—commercial mortgage		15,061		737		1,319,161			1,334,959			420		48,872		2,966		52,258		1,387,217
Installment loans to individuals		223		238		58,609			59,070			14		217		30		261		59,331
Unearned income		—		—		(9	)		(9	)		—		—		—		—		(9	)
Total	$	25,235	$	4,063	$	2,561,251		$	2,590,549		$	1,816	$	79,672	$	9,997	$	91,485	$	2,682,034
December 31, 2011
Commercial, financial, agricultural	$	2,071	$	165	$	269,078		$	271,314		$	511	$	5,474	$	792	$	6,777	$	278,091
Lease financing		—		—		343			343			—		—		—		—		343
Real estate—construction		—		41		73,670			73,711			—		7,524		—		7,524		81,235
Real estate—1-4 family mortgage		11,949		2,481		771,596			786,026			1,140		31,457		6,004		38,601		824,627
Real estate—commercial mortgage		6,749		2,044		1,262,068			1,270,861			2,411		62,854		509		65,774		1,336,635
Installment loans to individuals		473		163		59,020			59,656			10		480		22		512		60,168
Unearned income		—		—		(15	)		(15	)		—		—		—		—		(15	)
Total	$	21,242	$	4,894	$	2,435,760		$	2,461,896		$	4,072	$	107,789	$	7,327	$	119,188	$	2,581,084

14

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note D—Loans and the Allowance for Loan Losses (continued)

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for commercial and construction loans above a minimum dollar amount threshold by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are evaluated collectively for impairment. When the ultimate collectability of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been foregone, and then they are recorded as recoveries of any amounts previously charged-off. For impaired loans, a specific reserve is established to adjust the carrying value of the loan to its estimated net realizable value.

Impaired loans recognized in conformity with ASC 310, “Receivables” (“ASC 310”), segregated by class, were as follows:

	Unpaid Contractual Principal Balance		Recorded Investment With Allowance		Recorded Investment With No Allowance		Total Recorded Investment		Related Allowance
June 30, 2012
Commercial, financial, agricultural	$	6,735	$	1,600	$	2,078	$	3,678	$	727
Lease financing		—		—		—		—		—
Real estate—construction		15,924		—		6,093		6,093		—
Real estate—1-4 family mortgage		89,824		26,590		19,943		46,533		5,666
Real estate—commercial mortgage		139,704		34,885		50,600		85,485		7,296
Installment loans to individuals		—		—		—		—		—
Total	$	252,187	$	63,075	$	78,714	$	141,789	$	13,689
December 31, 2011
Commercial, financial, agricultural	$	9,575	$	3,358	$	2,913	$	6,271	$	1,441
Lease financing		—		—		—		—		—
Real estate—construction		18,204		108		7,076		7,184		16
Real estate—1-4 family mortgage		99,121		27,047		26,785		53,832		6,077
Real estate—commercial mortgage		168,341		35,505		63,900		99,405		7,876
Installment loans to individuals		—		—		—		—		—
Totals	$	295,241	$	66,018	$	100,674	$	166,692	$	15,410

The following table presents the average recorded investment and interest income recognized on impaired loans for the periods presented:

	Three Months Ended June 30, 2012				Three Months Ended June 30, 2011
	Average Recorded Investment		Interest Income Recognized(1)		Average Recorded Investment		Interest Income Recognized(1)
Commercial, financial, agricultural	$	3,667	$	7	$	4,860	$	19
Lease financing		—		—		—		—
Real estate—construction		6,093		—		7,006		(28	)
Real estate—1-4 family mortgage		48,109		274		67,439		283
Real estate—commercial mortgage		89,510		558		108,157		926
Installment loans to individuals		—		—		—		—
Total	$	147,379	$	839	$	187,462	$	1,200

⁽¹⁾  Includes interest income recognized using the cash-basis method of income recognition of $100 and $184, respectively.

15

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note D—Loans and the Allowance for Loan Losses (continued)

	Six Months Ended June 30, 2012				Six Months Ended June 30, 2011
	Average Recorded Investment		Interest Income Recognized(1)		Average Recorded Investment		Interest Income Recognized(1)
Commercial, financial, agricultural	$	3,730	$	15	$	4,542	$	26
Lease financing		—		—		—		—
Real estate—construction		6,141		—		5,391		—
Real estate—1-4 family mortgage		48,755		598		61,480		612
Real estate—commercial mortgage		90,995		1,077		101,600		1,495
Installment loans to individuals		—		—		—		—
Total	$	149,621	$	1,690	$	173,013	$	2,133

⁽¹⁾  Includes interest income recognized using the cash-basis method of income recognition of $314 and $350, respectively.

16

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note D—Loans and the Allowance for Loan Losses (continued)

Restructured Loans

Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.

The following table presents restructured loans segregated by class:

	Number of Loans		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
June 30, 2012
Commercial, financial, agricultural		—	$	—	$	—
Lease financing		—		—		—
Real estate—construction		—		—		—
Real estate—1-4 family mortgage		18		19,941		17,572
Real estate—commercial mortgage		14		18,808		18,322
Installment loans to individuals		1		184		177
Total		33	$	38,933	$	36,071
December 31, 2011
Commercial, financial, agricultural		—	$	—	$	—
Lease financing		—		—		—
Real estate—construction		—		—		—
Real estate—1-4 family mortgage		18		20,313		18,089
Real estate—commercial mortgage		12		17,853		18,043
Installment loans to individuals		1		184		179
Total		31	$	38,350	$	36,311

Changes in the Company’s restructured loans are set forth in the table below:

	Number of Loans			Recorded Investment
Totals at January 1, 2012		31		$	36,311
Additional loans with concessions		6			3,215
Reductions due to:
Reclassified as nonperforming		(2	)		(1,258	)
Charge-offs					(183	)
Transfer to other real estate owned		(1	)		(419	)
Principal paydowns					(916	)
Lapse of concession period		(1	)		(679	)
Totals at June 30, 2012		33		$	36,071

The allocated allowance for loan losses attributable to restructured loans was $5,887 and $5,994 at June 30, 2012 and December 31, 2011, respectively. The Company had $344 and $194 in remaining availability under commitments to lend additional funds on these restructured loans at June 30, 2012 and December 31, 2011, respectively.

17

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note D—Loans and the Allowance for Loan Losses (continued)

Credit Quality

For commercial and commercial real estate secured loans, internal risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 1 and 9, with 1 being loans with the least credit risk. Loans that migrate toward the “Pass” grade (those with a risk rating between 1 and 4) or within the “Pass” grade generally have a lower risk of loss and therefore a lower risk factor. The “Watch” grade (those with a risk rating of 5) is utilized on a temporary basis for “Pass” grade loans where a significant risk-modifying action is anticipated in the near term. Loans that migrate toward the “Substandard” grade (those with a risk rating between 6 and 9) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances. The following table presents the Company’s loan portfolio by risk-rating grades:

	Pass		Watch		Substandard		Total
June 30, 2012
Commercial, financial, agricultural	$	205,013	$	2,400	$	3,886	$	211,299
Real estate—construction		48,116		2,851		—		50,967
Real estate—1-4 family mortgage		82,068		31,290		36,417		149,775
Real estate—commercial mortgage		931,150		54,222		37,400		1,022,772
Installment loans to individuals		22		—		—		22
Total	$	1,266,369	$	90,763	$	77,703	$	1,434,835
December 31, 2011
Commercial, financial, agricultural	$	187,550	$	2,929	$	7,292	$	197,771
Real estate—construction		52,593		2,362		108		55,063
Real estate—1-4 family mortgage		86,858		31,851		35,809		154,518
Real estate—commercial mortgage		873,614		54,949		41,874		970,437
Installment loans to individuals		199		—		—		199
Total	$	1,200,814	$	92,091	$	85,083	$	1,377,988

For portfolio balances of consumer, consumer mortgage and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria. The following table presents the performing status of the Company’s loan portfolio not subject to risk rating:

	Performing		Non-Performing		Total
June 30, 2012
Commercial, financial, agricultural	$	68,732	$	250	$	68,982
Lease financing		254		—		254
Real estate—construction		22,142		—		22,142
Real estate—1-4 family mortgage		613,805		5,307		619,112
Real estate—commercial mortgage		178,179		825		179,004
Installment loans to individuals		55,841		58		55,899
Total	$	938,953	$	6,440	$	945,393
December 31, 2011
Commercial, financial, agricultural	$	61,864	$	198	$	62,062
Lease financing		343		—		343
Real estate—construction		18,756		340		19,096
Real estate—1-4 family mortgage		554,702		5,951		560,653
Real estate—commercial mortgage		156,050		756		156,806
Installment loans to individuals		55,356		169		55,525
Total	$	847,071	$	7,414	$	854,485

18

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note D—Loans and the Allowance for Loan Losses (continued)

Loans Acquired with Deteriorated Credit Quality

Loans acquired in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows for the periods presented:

	Impaired Covered Loans		Other Covered Loans		Not Covered Loans		Total
June 30, 2012
Commercial, financial, agricultural	$	38	$	12,720	$	234	$	12,992
Lease financing		—		—		—		—
Real estate—construction		3,900		2,193		—		6,093
Real estate—1-4 family mortgage		10,654		80,951		2,274		93,879
Real estate—commercial mortgage		37,681		141,479		6,281		185,441
Installment loans to individuals		—		69		3,341		3,410
Total	$	52,273	$	237,412	$	12,130	$	301,815
December 31, 2011
Commercial, financial, agricultural	$	38	$	17,765	$	455	$	18,258
Lease financing		—		—		—		—
Real estate—construction		4,031		3,045		—		7,076
Real estate—1-4 family mortgage		12,252		95,671		1,533		109,456
Real estate—commercial mortgage		44,994		161,498		2,900		209,392
Installment loans to individuals		—		168		4,276		4,444
Total	$	61,315	$	278,147	$	9,164	$	348,626

The following table presents the fair value of loans determined to be impaired at the time of acquisition and determined not to be impaired at the time of acquisition at June 30, 2012:

	Impaired Covered Loans			Other Covered Loans			Not Covered Loans			Total
Contractually-required principal and interest	$	81,679		$	273,376		$	14,566		$	369,621
Nonaccretable difference(1)		(29,381	)		(26,772	)		(1,233	)		(57,386	)
Cash flows expected to be collected		52,298			246,604			13,333			312,235
Accretable yield(2)		(25	)		(9,192	)		(1,203	)		(10,420	)
Fair value	$	52,273		$	237,412		$	12,130		$	301,815

⁽¹⁾  Represents contractual principal and interest cash flows of $44,764 and $12,622, respectively, not expected to be collected.

⁽²⁾  Represents contractual interest payments of $6,054 expected to be collected and purchase discount of $4,366.

Changes in the accretable yield of loans acquired with deteriorated credit quality were as follows:

	Impaired Covered Loans			Other Covered Loans			Not Covered Loans			Total
Balance at January 1, 2012	$	(40	)	$	(9,757	)	$	(746	)	$	(10,543	)
Reclasses from nonaccretable difference		—			(757	)		(1,092	)		(1,849	)
Accretion		15			1,322			635			1,972
Balance at June 30, 2012	$	(25	)	$	(9,192	)	$	(1,203	)	$	(10,420	)

19

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note D—Loans and the Allowance for Loan Losses (continued)

Allowance for Loan Losses

The allowance for loan losses is maintained at a level believed adequate by management to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC 450, “Contingencies”. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310. The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Management and the internal loan review staff evaluate the adequacy of the allowance for loan losses quarterly. The allowance for loan losses is evaluated based on a continuing assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories and other factors, including its risk rating system, regulatory guidance and economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses is established through a provision for loan losses charged to earnings resulting from measurements of inherent credit risk in the loan portfolio and estimates of probable losses or impairments of individual loans. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The following table provides a rollforward of the allowance for loan losses and a breakdown of the ending balance of the allowance based on the Company’s impairment methodology for the periods presented:

	Commercial			Real Estate - Construction			Real Estate - 1-4 Family Mortgage			Real Estate  - Commercial Mortgage			Installment and Other(1)			Total
Three Months Ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	3,220		$	882		$	18,892		$	20,379		$	803		$	44,176
Provision for loan losses		504			119			2,590			1,358			129			4,700
Charge-offs		(645	)		(38	)		(2,674	)		(1,144	)		(132	)		(4,633	)
Recoveries		156			3			172			172			33			536
Ending balance	$	3,235		$	966		$	18,980		$	20,765		$	833		$	44,779
Six Months Ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	4,197		$	1,073		$	17,191		$	20,979		$	900		$	44,340
Provision for loan losses		893			(68	)		6,004			2,588			83			9,500
Charge-offs		(2,033	)		(42	)		(4,548	)		(3,026	)		(203	)		(9,852	)
Recoveries		178			3			333			224			53			791
Ending balance	$	3,235		$	966		$	18,980		$	20,765		$	833		$	44,779
Period-End Amount Allocated to:
Individually evaluated for impairment	$	727		$	—		$	5,666		$	7,296		$	—		$	13,689
Collectively evaluated for impairment		2,508			966			13,314			13,469			833			31,090
Acquired with deteriorated credit quality		—			—			—			—			—			—
Ending balance	$	3,235		$	966		$	18,980		$	20,765		$	833		$	44,779

20

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note D—Loans and the Allowance for Loan Losses (continued)

	Commercial			Real Estate - Construction			Real Estate - 1-4 Family Mortgage			Real Estate  - Commercial Mortgage			Installment and  Other(1)			Total
Three Months Ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	3,282		$	1,735		$	21,107		$	20,410		$	971		$	47,505
Provision for loan losses		1,662			192			1,620			1,879			(3	)		5,350
Charge-offs		(1,139	)		(569	)		(3,084	)		(823	)		(33	)		(5,648	)
Recoveries		36			31			221			52			24			364
Ending balance	$	3,841		$	1,389		$	19,864		$	21,518		$	959		$	47,571
Six Months Ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	2,625		$	2,115		$	20,870		$	18,779		$	1,026		$	45,415
Provision for loan losses		2,322			41			5,272			3,244			(29	)		10,850
Charge-offs		(1,284	)		(798	)		(6,615	)		(1,374	)		(89	)		(10,160	)
Recoveries		178			31			337			869			51			1,466
Ending balance	$	3,841		$	1,389		$	19,864		$	21,518		$	959		$	47,571
Period-End Amount Allocated to:
Individually evaluated for impairment	$	754		$	16		$	8,264		$	7,938		$	—		$	16,972
Collectively evaluated for impairment		3,087			1,373			11,600			13,580			959			30,599
Acquired with deteriorated credit quality		—			—			—			—			—			—
Ending balance	$	3,841		$	1,389		$	19,864		$	21,518		$	959		$	47,571

⁽¹⁾  Includes lease financing receivables.

The following table provides recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:

	Commercial		Real Estate - Construction		Real Estate - 1-4 Family Mortgage		Real Estate - Commercial Mortgage		Installment and  Other(1)		Total
June 30, 2012
Individually evaluated for impairment	$	3,678	$	6,093	$	46,533	$	85,485	$	—	$	141,789
Collectively evaluated for impairment		276,603		67,016		722,354		1,116,291		56,166		2,238,430
Acquired with deteriorated credit quality		12,992		6,093		93,879		185,441		3,410		301,815
Ending balance	$	293,273	$	79,202	$	862,766	$	1,387,217	$	59,576	$	2,682,034
December 31, 2011
Individually evaluated for impairment	$	6,271	$	7,184	$	53,832	$	99,405	$	—	$	166,692
Collectively evaluated for impairment		253,562		66,975		661,339		1,027,838		56,052		2,065,766
Acquired with deteriorated credit quality		18,258		7,076		109,456		209,392		4,444		348,626
Ending balance	$	278,091	$	81,235	$	824,627	$	1,336,635	$	60,496	$	2,581,084

⁽¹⁾  Includes lease financing receivables.

21

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note E—Other Real Estate Owned

(In Thousands)

The following table provides details of the Company’s other real estate owned (“OREO”) covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs:

	Covered OREO		Not Covered OREO		Total OREO
June 30, 2012
Residential real estate	$	5,599	$	11,046	$	16,645
Commercial real estate		7,914		11,877		19,791
Residential land development		4,200		29,001		33,201
Commercial land development		20,238		6,460		26,698
Total	$	37,951	$	58,384	$	96,335
December 31, 2011
Residential real estate	$	11,110	$	15,364	$	26,474
Commercial real estate		8,211		11,479		19,690
Residential land development		4,441		36,105		40,546
Commercial land development		19,394		7,131		26,525
Total	$	43,156	$	70,079	$	113,235

Changes in the Company’s OREO covered and not covered under a loss-share agreement were as follows:

	Covered OREO			Not Covered OREO			Total OREO
Balance at January 1, 2012	$	43,156		$	70,079		$	113,235
Transfers of loans		16,418			5,581			21,999
Capitalized improvements		—			382			382
Impairments(1)		(5,849	)		(2,997	)		(8,846	)
Dispositions		(15,818	)		(14,844	)		(30,662	)
Other		44			183			227
Balance at June 30, 2012	$	37,951		$	58,384		$	96,335

⁽¹⁾  Of the total impairment charges of $5,849 recorded for covered OREO, $1,170 was included in the Consolidated Statements of Income for the six months ended June 30, 2012, while the remaining $4,679 increased the FDIC loss-share indemnification asset.

Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows:

	Three Months Ended June  30,						Six Months Ended June 30,
	2012			2011			2012			2011
Carrying costs	$	756		$	1,330		$	1,791		$	2,319
Impairments		2,069			655			4,167			1,624
Net losses on OREO sales		659			205			1,650			1,836
Rental income		(114	)		(68	)		(239	)		(146	)
Total	$	3,370		$	2,122		$	7,369		$	5,633

22

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note F—Employee Benefit and Deferred Compensation Plans

(In Thousands, Except Share Data)

The plan expense for the Company-sponsored noncontributory defined benefit pension plan (“Pension Benefits”) and post-retirement health and life plans (“Other Benefits”) for the periods presented was as follows:

	Pension Benefits						Other Benefits
	Three Months Ended June  30,						Three Months Ended June  30,
	2012			2011			2012		2011
Service cost	$	—		$	—		$	6	$	9
Interest cost		215			222			16		15
Expected return on plan assets		(298	)		(329	)		—		—
Prior service cost recognized		—			—			—		—
Recognized actuarial loss		89			75			18		33
Recognized curtailment loss		—			—			—		—
Net periodic benefit cost	$	6		$	(32	)	$	40	$	57
	Six Months Ended June 30,						Six Months Ended June 30,
	2012			2011			2012		2011
Service cost	$	—		$	—		$	12	$	18
Interest cost		430			458			32		38
Expected return on plan assets		(596	)		(616	)		—		—
Prior service cost recognized		—			—			—		—
Recognized actuarial loss		178			152			36		72
Recognized curtailment loss		—			—			—		—
Net periodic benefit cost	$	12		$	(6	)	$	80	$	128

In January 2012 and 2011, the Company granted stock options which generally vest and become exercisable in equal installments of 33 1/3% upon completion of one, two and three years of service measured from the grant date. The fair value of stock option grants is estimated on the grant date using the Black-Scholes option-pricing model. The Company employed the following assumptions with respect to its stock option grants in 2012 and 2011 for the six month periods ended June 30, 2012 and 2011:

	2012 Grant			2011 Grant
Shares granted		172,000			170,000
Dividend yield		4.55	%		4.02	%
Expected volatility		37	%		36	%
Risk-free interest rate		0.79	%		1.97	%
Expected lives		6 years			6 years
Weighted average exercise price	$	14.96		$	16.91
Weighted average fair value	$	3.10		$	3.93

In addition, the Company awarded 7,500 shares of time-based restricted stock and 34,000 shares of performance-based restricted stock in January 2012. The time-based restricted stock is earned 100% upon completion of three years of service measured from the grant date. The performance-based restricted stock is earned, if at all, if the Company meets or exceeds financial performance results defined by the board of directors for the year in which the grant was made. The fair value of the restricted stock grants on the date of the grants was $14.96 per share.

In April 2012, an amendment to the Company’s long-term incentive compensation plan was adopted that allows non-employee members of the Board of Directors to participate in the plan. Under this provision, the Company awarded 9,684 shares of time-based restricted stock to non-employee directors which are earned 100% upon the completion of one year of service measured from the grant date. The fair value of the restricted stock grants on the date of the grant was $15.49 per share.

23

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note F—Employee Benefit and Deferred Compensation Plans (continued)

During the six months ended June 30, 2012, the Company reissued 47,826 shares from treasury in connection with the exercise of stock-based compensation. The Company recorded total stock-based compensation expense of $316 and $300 for the three months ended June 30, 2012 and 2011, respectively, and $608 and $605 for the six months ended June 30, 2012 and 2011, respectively.

Note G—Segment Reporting

(In Thousands)

The operations of the Company’s reportable segments are described as follows:

• The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, equipment leasing, as well as safe deposit and night depository facilities.

• The Insurance segment includes a full service insurance agency offering all lines of commercial and personal insurance through major carriers.

• The Wealth Management segment offers a broad range of fiduciary services which includes the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRA’s, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.

In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.

24

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note G—Segment Reporting (continued)

The following table provides financial information for our operating segments for the periods presented:

	Community Banks		Insurance		Wealth Management			Other			Consolidated
Three Months Ended June 30, 2012
Net interest income	$	33,661	$	24	$	341		$	(616	)	$	33,410
Provision for loan losses		4,723		—		(23	)		—			4,700
Noninterest income		13,753		901		1,563			21			16,238
Noninterest expense		34,139		793		1,646			132			36,710
Income before income taxes		8,552		132		281			(727	)		8,238
Income taxes		2,055		51		63			(276	)		1,893
Net income (loss)	$	6,497	$	81	$	218		$	(451	)	$	6,345
Total assets	$	4,054,647	$	10,186	$	38,125		$	9,419		$	4,112,377
Goodwill		182,096		2,783		—			—			184,879
Three Months Ended June 30, 2011
Net interest income	$	32,925	$	30	$	320		$	(609	)	$	32,666
Provision for loan losses		5,360		—		(10	)		—			5,350
Noninterest income		10,408		798		1,155			19			12,380
Noninterest expense		29,804		734		991			116			31,645
Income before income taxes		8,169		94		494			(706	)		8,051
Income taxes		2,375		38		152			(271	)		2,294
Net income (loss)	$	5,794	$	56	$	342		$	(435	)	$	5,757
Total assets	$	4,205,474	$	9,197	$	38,776		$	5,753		$	4,259,200
Goodwill		182,096		2,783		—			—			184,879

25

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note G—Segment Reporting (continued)

	Community Banks		Insurance		Wealth Management			Other			Consolidated
Six Months Ended June 30, 2012
Net interest income	$	66,766	$	48	$	704		$	(1,265	)	$	66,253
Provision for loan losses		9,517		—		(17	)		—			9,500
Noninterest income		26,998		2,070		3,514			43			32,625
Noninterest expense		68,402		1,576		3,112			241			73,331
Income before income taxes		15,845		542		1,123			(1,463	)		16,047
Income taxes		3,787		210		289			(558	)		3,728
Net income (loss)	$	12,058	$	332	$	834		$	(905	)	$	12,319
Total assets	$	4,054,647	$	10,186	$	38,125		$	9,419		$	4,112,377
Goodwill		182,096		2,783		—			—			184,879
Six Months Ended June 30, 2011
Net interest income	$	64,320	$	62	$	636		$	(1,216	)	$	63,802
Provision for loan losses		10,880		—		(30	)		—			10,850
Noninterest income		29,175		1,941		2,221			38			33,375
Noninterest expense		64,098		1,457		1,887			196			67,638
Income before income taxes		18,517		546		1,000			(1,374	)		18,689
Income taxes		5,386		212		307			(526	)		5,379
Net income (loss)	$	13,131	$	334	$	693		$	(848	)	$	13,310
Total assets	$	4,205,474	$	9,197	$	38,776		$	5,753		$	4,259,200
Goodwill		182,096		2,783		—			—			184,879

In connection with the acquisition of American Trust, the Company recognized a gain on acquisition of $8,774 in the six months ended June 30, 2011, which is included in “Noninterest income” for the Community Banks segment in the table above.

Note H—Fair Value Measurements

(In Thousands)

Fair Value Measurements and the Fair Level Hierarchy

The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:

Securities available for sale: Securities available for sale consist primarily of debt securities such as obligations of U.S. Government agencies and corporations, mortgage-backed securities, trust preferred securities, and other debt securities. Fair values for debt securities are based on quoted market prices, where available. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. The fair value of equity securities traded in active markets is based on quoted market prices; for equity securities not traded in an active market, fair value approximates their historical cost.

Derivative instruments: Interest rate contracts, including swaps, caps and/or floors, are extensively traded in over-the-counter markets at prices based upon projections of future cash payments/receipts discounted at market rates. The fair value of the Company’s interest rate contracts is determined based upon discounted cash flows. The fair values of the Company’s interest rate lock commitments to fund fixed-rate residential mortgage loans and forward commitments to sell residential mortgage loans to secondary market investors are based on readily available quoted market prices.

26

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note H—Fair Value Measurements (continued)

The following table presents assets and liabilities that are measured at fair value on a recurring basis:

	Level 1		Level 2		Level 3		Totals
June 30, 2012
Financial assets:
Securities available for sale:
Obligations of other U.S. Government agencies and corporations	$	—	$	2,433	$	—	$	2,433
Residential mortgage-backed securities:
Government agency mortgage backed securities		—		177,050		—		177,050
Government agency collateralized mortgage obligations		—		127,949		—		127,949
Commercial mortgage-backed securities:
Government agency mortgage backed securities		—		37,129		—		37,129
Government agency collateralized mortgage obligations		—		5,412		—		5,412
Trust preferred securities		—		—		12,672		12,672
Other debt securities		—		21,236		—		21,236
Other equity securities		—		—		2,790		2,790
Total securities available for sale		—		371,209		15,462		386,671
Derivative instruments:
Interest rate contracts		—		2,914		—		2,914
Interest rate lock commitments		—		1,719		—		1,719
Total derivative instruments		—		4,633		—		4,633
Total financial assets	$	—	$	375,842	$	15,462	$	391,304
Financial liabilities:
Derivative instruments:
Interest rate swap	$	—	$	1,843	$	—	$	1,843
Interest rate contracts		—		2,880		—		2,880
Forward commitments		—		406		—		406
Total derivative instruments		—		5,129		—		5,129
Total financial liabilities	$	—	$	5,129	$	—	$	5,129

27

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note H—Fair Value Measurements (continued)

	Level 1		Level 2		Level 3		Totals
December 31, 2011
Financial assets:
Securities available for sale:
Obligations of other U.S. Government agencies and corporations	$	—	$	17,395	$	—	$	17,395
Residential mortgage-backed securities:
Government agency mortgage backed securities		—		230,667		—		230,667
Government agency collateralized mortgage obligations		—		136,987		—		136,987
Commercial mortgage-backed securities:
Government agency mortgage backed securities		—		36,669		—		36,669
Government agency collateralized mortgage obligations		—		5,316		—		5,316
Trust preferred securities		—		—		12,785		12,785
Other debt securities		—		21,875		—		21,875
Other equity securities		—		—		2,237		2,237
Total securities available for sale		—		448,909		15,022		463,931
Derivative instruments:
Interest rate contracts		—		2,132		—		2,132
Interest rate lock commitments		—		1,197		—		1,197
Total derivative instruments		—		3,329		—		3,329
Total financial assets	$	—	$	452,238	$	15,022	$	467,260
Financial liabilities:
Derivative instruments:
Interest rate contracts	$	—	$	2,063	$	—	$	2,063
Forward commitments		—		427		—		427
Total derivative instruments		—		2,490		—		2,490
Total financial liabilities	$	—	$	2,490	$	—	$	2,490

The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using Level 3 inputs during the six months ended June 30, 2012:

	Securities available for sale
	Trust preferred securities			Other equity securities		Total
Balance at January 1, 2012	$	12,785		$	2,237	$	15,022
Transfers out of Level 3		—			—		—
Realized gains (losses) included in net income		—			14		14
Unrealized gains included in other comprehensive income		839			539		1,378
Reclassification adjustment		(952	)		—		(952	)
Settlements		—			—		—
Balance at June 30, 2012	$	12,672		$	2,790	$	15,462

28

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note H—Fair Value Measurements (continued)

Certain assets may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities measured on a nonrecurring basis:

Mortgage loans held for sale: Mortgage loans held for sale are carried at the lower of cost or fair value. If fair value is used, it is determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs. Mortgage loans held for sale were carried at cost on the Consolidated Balance Sheets at June 30, 2012 and December 31, 2011, respectively.

Impaired loans: Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Impaired loans covered under loss-share agreements were recorded at their fair value upon the acquisition date, and no fair value adjustments were necessary for the three or six months ended June 30, 2012 and 2011, respectively. The following table presents impaired loans measured at fair value on a nonrecurring basis:

	June 30, 2012		December 31, 2011
Impaired loans	$	9,787	$	46,596
Specific reserve included in allowance for loan losses	$	1,342	$	8,532

The allocated allowance for loan losses for impaired loans is based on the carrying value of the impaired loan and the fair value of the underlying collateral less estimated costs to sell.

Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO covered under loss-share agreements was recorded at its fair value at its acquisition date. OREO not covered under loss-share agreements acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3. The following table presents OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets:

	June 30, 2012			December 31, 2011
OREO covered under loss-share agreements:
Carrying amount prior to remeasurement	$	19,590		$	7,111
Impairment recognized in results of operations		(905	)		(305	)
Increase in FDIC loss-share indemnification asset		(3,618	)		(1,221	)
Fair value	$	15,067		$	5,585
OREO not covered under loss-share agreements:
Carrying amount prior to remeasurement	$	20,838		$	25,252
Impairment recognized in results of operations		(1,550	)		(6,892	)
Fair value	$	19,288		$	18,360

29

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note H—Fair Value Measurements (continued)

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows:

	June 30, 2012				December 31, 2011
	Carrying Value		Fair Value		Carrying Value		Fair Value
Financial assets
Cash and cash equivalents	$	196,406	$	196,406	$	209,017	$	209,017
Securities held to maturity		290,050		305,183		332,410		344,618
Securities available for sale		386,671		386,671		463,931		463,931
Mortgage loans held for sale		25,386		25,386		28,222		28,222
Loans covered under loss-share agreements		289,685		295,714		339,462		351,318
Loans not covered under loss-share agreements, net		2,347,570		2,370,264		2,197,282		2,220,159
FDIC loss-share indemnification asset		54,473		54,473		107,754		107,754
Derivative instruments		4,633		4,633		3,329		3,329
Financial liabilities
Deposits	$	3,406,196	$	3,413,093	$	3,412,237	$	3,420,775
Short-term borrowings		7,700		7,700		11,485		11,485
Federal Home Loan Bank advances		86,590		95,352		117,454		127,976
Junior subordinated debentures		75,689		28,654		75,770		28,832
TLGP Senior Note		—		—		50,000		50,384
Derivative instruments		5,129		5,129		2,490		2,490

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above.

Cash and cash equivalents: Cash and cash equivalents consist of cash and due from banks and interest-bearing balances with banks. The carrying amount reported in the Consolidated Balance Sheets for cash and cash equivalents approximates fair value based on the short-term nature of these assets. Cash and cash equivalents are classified within Level 1 of the fair value hierarchy.

Securities held to maturity: For securities held to maturity, fair values for debt securities are based on quoted market prices, where available, or a discounted cash flow model. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The Company’s securities held to maturity are classified as Level 2.

Loans covered under loss-share agreements: The fair value of loans covered under loss-share agreements is based on the net present value of future cash proceeds expected to be received using discount rates that are derived from current market rates and reflect the level of interest risk in the covered loans. Loans covered under loss-share agreements are classified as Level 3.

Loans not covered under loss-share agreements: For variable-rate loans not covered under loss-share agreements that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values of fixed-rate loans not covered under loss-share agreements, including mortgages, commercial, agricultural and consumer loans, are estimated using a discounted cash flow analysis based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loans not covered under loss-share agreements are classified as Level 3.

FDIC loss-share indemnification asset: The fair value of the FDIC loss-share indemnification asset is based on the net present value of future cash flows expected to be received from the FDIC under the provisions of the loss-share agreements using a discount rate that is based on current market rates for the underlying covered loans. Current market rates are used in light of the uncertainty of the timing and receipt of the loss-share reimbursement from the FDIC. The FDIC loss-share indemnification asset is classified as Level 3.

30

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note H—Fair Value Measurements (continued)

Deposits: The fair values disclosed for demand deposits, both interest-bearing and noninterest-bearing, are, by definition, equal to the amount payable on demand at the reporting date. These are Level 1 valuations. The fair values of certificates of deposit and individual retirement accounts are estimated using a discounted cash flow based on currently effective interest rates for similar types of accounts. These are Level 2 valuations.

Short-term borrowings: Short-term borrowings consist of securities sold under agreements to repurchase. The fair value of these short-term borrowings approximates the carrying value of the amounts reported in the Consolidated Balance Sheets for each respective account. Short-term borrowings are classified as Level 1.

Federal Home Loan Bank advances: The fair value for Federal Home Loan Bank (“FHLB”) advances is determined by discounting the future cash flows using the current market rate. These are classified as Level 2.

Junior subordinated debentures: The fair value for the Company’s junior subordinated debentures is determined by discounting the future cash flows using the current market rate. These are classified as Level 2.

TLGP Senior Note: The fair value for the Company’s senior note guaranteed by the FDIC under the Temporary Liquidity Guarantee Program (“TLGP”) is determined by discounting the future cash flows using the current market rate. The outstanding balance of the Company’s TLGP note was paid in full in March 2012.

Note I—Derivative Instruments

(In Thousands)

The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. In the first quarter of 2011, the Company began entering into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2012, the Company had notional amounts of $61,654 on interest rate contracts with corporate customers and $61,654 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts and certain fixed-rate loans.

In March and April 2012, the Company entered into two interest rate swap agreements effective June 30, 2014 and March 17, 2014, respectively. Beginning on the respective effective date, the Company will receive a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pay a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on $32,000 of the Company’s junior subordinated debentures. The interest rate swaps had a total fair value of $(1,843) at June 30, 2012.

In May 2010, the Company terminated two interest rate swaps, each designated as a cash flow hedge, designed to convert the variable interest rate on an aggregate of $75,000 of loans to a fixed rate. As of the termination date, there were $1,679 of deferred gains related to the swaps, which are being amortized into interest income over the designated hedging periods ending in August 2012 and August 2013. Deferred gains amortized into net interest income were $152 and $153 for the three months ended June 30, 2012 and 2011, respectively, and $304 and $303 for the six months ended June 30, 2012 and 2011, respectively.

The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. The notional amount of commitments to fund fixed-rate mortgage loans was $66,217 and $56,217 at June 30, 2012 and December 31, 2011, respectively. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors. The notional amount of commitments to sell residential mortgage loans to secondary market investors was $66,533 and $42,074 at June 30, 2012 and December 31, 2011, respectively.

31

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note I—Derivative Instruments (continued)

The following table provides details on the Company’s derivative financial instruments:

	June 30, 2012			December 31, 2011
	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivative assets:
Not designated as hedging instruments:
Interest rate contracts	Other Assets	$	2,914	Other Assets	$	2,132
Interest rate lock commitments	Other Assets		1,719	Other Assets		1,197
Totals		$	4,633		$	3,329
Derivative liabilities:
Designated as hedging instruments:
Interest rate swap	Other Liabilities	$	1,843	Other Liabilities	$	—
Totals		$	1,843		$	—
Not designated as hedging instruments:
Interest rate contracts	Other Liabilities	$	2,880	Other Liabilities	$	2,063
Forward commitments	Other Liabilities		406	Other Liabilities		427
Totals		$	3,286		$	2,490

Gains (losses) included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows:

	Three Months Ended June  30,						Six Months Ended June 30,
	2012			2011			2012			2011
Derivatives designated as hedging instruments:
Interest rate swaps (terminated May 2010):
Included in interest income on loans	$	152		$	153		$	304		$	303
Total	$	152		$	153		$	304		$	303
Derivatives not designated as hedging instruments:
Interest rate contracts:
Included in interest income on loans	$	549		$	111		$	883		$	160
Included in other noninterest expense		23			—			34			—
Interest rate lock commitments:
Included in gains on sales of mortgage loans held for sale		923			354			522			154
Forward commitments
Included in gains on sales of mortgage loans held for sale		(888	)		(31	)		(943	)		(31	)
Total	$	607		$	434		$	496		$	283

32

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note J—Other Comprehensive Income

(In Thousands)

Changes in the components of other comprehensive income were as follows:

	Pre-Tax			Tax Expense (Benefit)			Net of Tax
Three Months Ended June 30, 2012
Securities available for sale:
Unrealized holding gains on securities	$	1,766		$	676		$	1,090
Non-credit related portion of other-than-temporary impairment on securities		—			—			—
Reclassification adjustment for gains realized in net income		(869	)		(332	)		(537	)
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(148	)		(57	)		(91	)
Total securities available for sale		749			287			462
Derivative instruments:
Unrealized holding losses on derivative instruments		(1,664	)		(637	)		(1,027	)
Reclassification adjustment for gains realized in net income		(152	)		(58	)		(94	)
Total derivative instruments		(1,816	)		(695	)		(1,121	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		107			41			66
Total defined benefit pension and post-retirement benefit plans		107			41			66
Total other comprehensive loss	$	(960	)	$	(367	)	$	(593	)
Three Months Ended June 30, 2011
Securities available for sale:
Unrealized holding gains on securities	$	23,283		$	8,905		$	14,378
Non-credit related portion of other-than-temporary impairment on securities		(15,183	)		(5,807	)		(9,376	)
Reclassification adjustment for losses realized in net income		258			99			159
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(358	)		(137	)		(221	)
Total securities available for sale		8,000			3,060			4,940
Derivative instruments:
Reclassification adjustment for gains realized in net income		(153	)		(59	)		(94	)
Total derivative instruments		(153	)		(59	)		(94	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		107			41			66
Total defined benefit pension and post-retirement benefit plans		107			41			66
Total other comprehensive income	$	7,954		$	3,042		$	4,912

33

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note J—Other Comprehensive Income (continued)

	Pre-Tax			Tax Expense (Benefit)			Net of Tax
Six Months Ended June 30, 2012
Securities available for sale:
Unrealized holding gains on securities	$	3,414		$	1,306		$	2,108
Non-credit related portion of other-than-temporary impairment on securities		—			—			—
Reclassification adjustment for gains realized in net income		(1,773	)		(678	)		(1,095	)
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(313	)		(120	)		(193	)
Total securities available for sale		1,328			508			820
Derivative instruments:
Unrealized holding losses on derivative instruments		(1,843	)		(705	)		(1,138	)
Reclassification adjustment for gains realized in net income		(304	)		(116	)		(188	)
Total derivative instruments		(2,147	)		(821	)		(1,326	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		214			82			132
Total defined benefit pension and post-retirement benefit plans		214			82			132
Total other comprehensive loss	$	(605	)	$	(231	)	$	(374	)
Six Months Ended June 30, 2011
Securities available for sale:
Unrealized holding gains on securities	$	23,732		$	9,077		$	14,655
Non-credit related portion of other-than-temporary impairment on securities		(15,183	)		(5,807	)		(9,376	)
Reclassification adjustment for losses realized in net income		246			94			152
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(632	)		(242	)		(390	)
Total securities available for sale		8,163			3,122			5,041
Derivative instruments:
Reclassification adjustment for gains realized in net income		(303	)		(116	)		(187	)
Total derivative instruments		(303	)		(116	)		(187	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		222			85			137
Total defined benefit pension and post-retirement benefit plans		222			85			137
Total other comprehensive income	$	8,082		$	3,091		$	4,991

34

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note J—Other Comprehensive Income (continued)

The accumulated balances for each component of other comprehensive income, net of tax, were as follows:

	June 30, 2012			December 31, 2011
Unrealized gains on securities	$	16,463		$	15,643
Non-credit related portion of other-than-temporary impairment on securities		(17,474	)		(17,474	)
Unrealized (losses) gains on derivative instruments		(890	)		436
Unrecognized defined benefit pension and post-retirement benefit plans obligations		(6,620	)		(6,752	)
Total accumulated other comprehensive loss	$	(8,521	)	$	(8,147	)

Note K—Net Income Per Common Share

(In Thousands, Except Share Data)

Basic and diluted net income per common share calculations are as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2012		2011		2012		2011
Basic
Net income applicable to common stock	$	6,345	$	5,757	$	12,319	$	13,310
Average common shares outstanding		25,110,709		25,059,081		25,094,852		25,055,623
Net income per common share—basic	$	0.25	$	0.23	$	0.49	$	0.53
Diluted
Net income applicable to common stock	$	6,345	$	5,757	$	12,319	$	13,310
Average common shares outstanding		25,110,709		25,059,081		25,094,852		25,055,623
Effect of dilutive stock-based compensation		38,651		123,422		49,282		127,592
Average common shares outstanding—diluted		25,149,360		25,182,503		25,144,134		25,183,215
Net income per common share—diluted	$	0.25	$	0.23	$	0.49	$	0.53

35

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(In Thousands, Except Share Data)

This Form 10-Q may contain or incorporate by reference statements regarding Renasant Corporation (referred to herein as the “Company”, “we”, “our”, or “us”) which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements usually include words such as “expects,” “projects,” “proposes,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and that actual results may differ materially from those contemplated by such forward-looking statements.

Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include (1) the Company’s ability to efficiently integrate its recent acquisitions into its operations, retain the customers of these businesses and grow the acquired operations; (2) the effect of economic conditions and interest rates on a national, regional or international basis; (3) the timing of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (4) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (5) the financial resources of, and products available to, competitors; (6) changes in laws and regulations, including changes in accounting standards; (7) changes in policy by regulatory agencies; (8) changes in the securities and foreign exchange markets; (9) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (10) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (11) an insufficient allowance for loan losses as a result of inaccurate assumptions; (12) general economic, market or business conditions; (13) changes in demand for loan products and financial services; (14) concentration of credit exposure; (15) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; and (16) other circumstances, many of which are beyond management’s control. Management undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Financial Condition and Results of Operations

Three Months Ended June 30, 2012 as Compared to the Three Months Ended June 30, 2011

Net Income

Net income for the three month period ended June 30, 2012 was $6,345 compared to net income of $5,757 for the three month period ended June 30, 2011. Basic and diluted earnings per share for the three month period ended June 30, 2012 were $0.25 as compared to $0.23 for the three month period ended June 30, 2011.

36

Net Interest Income

Net interest income, the difference between interest earned on assets and the cost of interest-bearing liabilities, is the largest component of our net income. The primary concerns in managing net interest income are the mix and the repricing of rate-sensitive assets and liabilities. Net interest income increased 2.28% to $33,410 for the second quarter of 2012 compared to $32,666 for the same period in 2011. On a tax equivalent basis, net interest income was $34,919 for the second quarter of 2012 as compared to $34,138 for the second quarter of 2011. Net interest margin, the tax equivalent net yield on earning assets, increased to 3.98% during the second quarter of 2012 from 3.76% for the same period in 2011.

The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:

	Three Months Ended June 30,
	2012							2011
	Average Balance		Interest Income/ Expense		Yield/ Rate			Average Balance		Interest Income/ Expense		Yield/ Rate
Assets
Interest-earning assets:
Loans(1)	$	2,647,321	$	34,168		5.19	%	$	2,575,890	$	36,347		5.66	%
Securities:
Taxable(2)		556,327		3,778		2.72			648,978		5,473		3.37
Tax-exempt		237,026		3,487		5.88			214,757		3,308		6.16
Interest-bearing balances with banks		80,425		54		0.27			200,071		163		0.33
Total interest-earning assets		3,521,099		41,487		4.73			3,639,696		45,291		4.99
Cash and due from banks		66,506							67,037
Intangible assets		191,788							191,320
FDIC loss-share indemnification asset		59,957							150,312
Other assets		284,023							246,165
Total assets	$	4,123,373						$	4,294,530
Liabilities and shareholders’ equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand(3)	$	1,391,645	$	1,029		0.30	%	$	1,421,044	$	3,085		0.87	%
Savings deposits		230,207		123		0.22			214,190		195		0.36
Time deposits		1,265,026		3,817		1.21			1,437,575		5,496		1.53
Total interest-bearing deposits		2,886,878		4,969		0.69			3,072,809		8,776		1.15
Borrowed funds		168,856		1,599		3.80			261,060		2,377		3.64
Total interest-bearing liabilities		3,055,734		6,568		0.86			3,333,869		11,153		1.34
Noninterest-bearing deposits		531,209							468,170
Other liabilities		44,266							15,595
Shareholders’ equity		492,164							476,896
Total liabilities and shareholders’ equity	$	4,123,373						$	4,294,530
Net interest income/net interest margin			$	34,919		3.98	%			$	34,138		3.76	%

⁽¹⁾ Includes mortgage loans held for sale and shown net of unearned income.

⁽²⁾ U.S. Government and some U.S. Government agency securities are tax-exempt in the states in which we operate.

⁽³⁾  Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

The average balances of nonaccruing assets are included in the table above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.3%, which is net of federal tax benefit.

37

Our improvement in net interest income and net interest margin for the second quarter of 2012 as compared to the same period in 2011 was partly a result of a change in the mix of interest-earning assets, which included loan growth, a decrease in nonaccrual loans, and a decrease in interest-bearing balances with banks. Changes in the mix of interest-earning liabilities, which included growth in lower costing core deposits offset by a decline in time deposits and borrowed funds, also contributed to the improvement in net interest income and net interest margin.

Interest income, on a tax equivalent basis, was $41,487 for the second quarter of 2012 compared to $42,291 for the same period in 2011. The decrease in interest income was driven primarily by a decrease in the average balance of interest-earning assets and a decline in the yield on interest-earning assets. The following table presents the percentage of total average earning assets, by type and yield, for the periods presented:

	Percentage of Total						Yield
	Three Months Ended June 30,						Three Months Ended June 30,
	2012			2011			2012			2011
Loans		75.19	%		70.77	%		5.19	%		5.66	%
Securities		22.53			23.73			3.66			4.07
Other		2.28			5.50			0.27			0.33
Total earning assets		100.00	%		100.00	%		4.73	%		4.99	%

Interest expense was $6,568 for the second quarter of 2012, a decrease of $4,585, or 41.11%, as compared to the same period in 2011. The decrease in interest expense was due to the decrease in the cost of interest-bearing liabilities as a result of the declining interest rate environment and a change in the mix of our interest-bearing liabilities in which we utilized lower cost deposits to replace higher costing liabilities, specifically time deposits and borrowed funds. In addition, the average balance of noninterest-bearing deposits increased $63,039, or 13.46%, during the second quarter of 2012 as compared to the same period in 2011. These changes to our funding mix, coupled with a reduction in borrowed funds, reduced our total cost of funds 43 basis points to 0.74% for the second quarter of 2012 as compared to 1.17% for the second quarter of 2011.

The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:

	Percentage of Total						Cost of Funds
	Three Months Ended June 30,						Three Months Ended June 30,
	2012			2011			2012			2011
Noninterest-bearing demand		14.81	%		12.31	%		—	%		—	%
Interest-bearing demand		38.80			37.38			0.30			0.87
Savings		6.42			5.63			0.22			0.36
Time deposits		35.27			37.81			1.21			1.53
Federal Home Loan Bank advances		2.41			3.21			4.35			4.17
Other borrowed funds		2.29			3.66			3.21			3.18
Total deposits and borrowed funds		100.00	%		100.00	%		0.74	%		1.17	%

Loans and Loan Interest Income

The table below sets forth the balance of loans outstanding by loan type and the percentage of each loan type to total loans as of the dates presented:

	June 30, 2012		Percentage of Total Loans			December 31, 2011		Percentage of Total Loans
Commercial, financial, agricultural	$	293,273		10.93	%	$	278,091		10.77	%
Lease financing		245		0.01			328		0.01
Real estate—construction		79,202		2.95			81,235		3.15
Real estate—1-4 family mortgage		862,766		32.17			824,627		31.95
Real estate—commercial mortgage		1,387,217		51.72			1,336,635		51.79
Installment loans to individuals		59,331		2.21			60,168		2.33
Total loans, net of unearned income	$	2,682,034		100.00	%	$	2,581,084		100.00	%

38

Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions. At June 30, 2012, there were no concentrations of loans exceeding 10% of total loans which are not disclosed as a category of loans separate from the categories listed above.

Total loans at June 30, 2012 were $2,682,034, an increase of $100,950 from $2,581,084 at December 31, 2011. Loans covered under loss-share agreements with the FDIC (referred to as “covered loans”) were $289,685 at June 30, 2012, a decrease of $49,777, compared to $339,462 at December 31, 2011. For covered loans, the FDIC will reimburse Renasant Bank 80% of the losses incurred on these loans. The covered loans will continue to decline through the Company’s aggressive efforts to bring those covered loans that are commercial in nature to resolution as the loss-share agreements applicable to this portfolio provides reimbursement for five years from the acquisition date.

Loans not covered under loss-share agreements at June 30, 2012 were $2,392,349, an increase of $150,727, compared to $2,241,622 at December 31, 2011. The increase in loans not covered under loss-share agreements was attributable to growth in 1-4 family residential mortgages, owner and non-owner occupied commercial real estate loans and commercial loans, as well as loan production generated by our de novo expansion. Loans from our de novo locations in Columbus and Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama and Maryville, Tennessee contributed $68,608 of the total increase in loans from December 31, 2011.

During the first six months of 2012, loans in our Tennessee and Mississippi markets increased $12,635 and $31,464, respectively, while loans in our Alabama markets increased $63,536. Loans in our Georgia markets not covered under loss-share agreements increased $42,044 from December 31, 2011.

The following table provides a breakdown of covered loans and loans not covered under loss-share agreements as of the dates presented:

	June 30, 2012						December 31, 2011
	Covered Loans		Not Covered Loans		Total Loans		Covered Loans		Not Covered Loans		Total Loans
Commercial, financial, agricultural	$	12,758	$	280,515	$	293,273	$	17,803	$	260,288	$	278,091
Lease financing		—		245		245		—		328		328
Real estate—construction:
Residential		2,193		35,058		37,251		3,158		28,644		31,802
Commercial		3,900		35,506		39,406		3,918		43,702		47,620
Condominiums		—		2,545		2,545		—		1,813		1,813
Total real estate—construction		6,093		73,109		79,202		7,076		74,159		81,235
Real estate—1-4 family mortgage:
Primary		21,716		407,390		429,106		21,447		351,702		373,149
Home equity		19,042		171,591		190,633		23,048		170,092		193,140
Rental/investment		33,502		124,636		158,138		42,261		125,147		167,408
Land development		17,345		67,544		84,889		21,167		69,763		90,930
Total real estate—1-4 family mortgage		91,605		771,161		862,766		107,923		716,704		824,627
Real estate—commercial mortgage:
Owner-occupied		93,336		560,598		653,934		101,448		539,772		641,220
Non-owner occupied		44,337		530,354		574,691		48,939		480,585		529,524
Land development		41,487		117,105		158,592		56,105		109,786		165,891
Total real estate—commercial mortgage		179,160		1,208,057		1,387,217		206,492		1,130,143		1,336,635
Installment loans to individuals		69		59,262		59,331		168		60,000		60,168
Total loans, net of unearned income	$	289,685	$	2,392,349	$	2,682,034	$	339,462	$	2,241,622	$	2,581,084

Mortgage loans held for sale were $25,386 at June 30, 2012 compared to $28,222 at December 31, 2011. Originations of mortgage loans to be sold totaled $233,277 in the first six months of 2012 compared to $185,652 for the same period in 2011. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within thirty days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.

39

Investments and Investment Interest Income

The securities portfolio is used to provide a source for meeting liquidity needs and to supply securities to be used in collateralizing certain deposits and other types of borrowings. The following table shows the carrying value of our securities portfolio by investment type and the percentage of such investment type relative to the entire securities portfolio for the periods presented:

	June 30, 2012		Percentage  of Portfolio			December 31, 2011		Percentage  of Portfolio
Obligations of other U.S. Government agencies and corporations	$	56,583		8.36	%	$	125,055		15.70	%
Mortgage-backed securities		347,540		51.36			409,639		51.44
Obligations of states and political subdivisions		235,900		34.86			224,750		28.22
Trust preferred securities		12,672		1.87			12,785		1.61
Other debt securities		21,236		3.14			21,875		2.75
Other equity securities		2,790		0.41			2,237		0.28
	$	676,721		100.00	%	$	796,341		100.00	%

Investment income, on a tax equivalent basis, decreased $1,516 to $7,265 for the second quarter of 2012 from $8,781 for the second quarter of 2011. The average balance in the investment portfolio for the second quarter of 2012 was $793,353 compared to $863,735 for the same period in 2011. The tax equivalent yield on the investment portfolio for the second quarter of 2012 was 3.66%, down 41 basis points from the same period in 2011. The decline in yield was a result of the call of securities within the Company’s portfolio that had higher rates than the rates on the securities that the Company purchased with the proceeds of such calls. These rates were lower due to the generally lower interest rate environment.

The balance of our securities portfolio at June 30, 2012 decreased $119,620 to $676,721 from $796,341 at December 31, 2011. During the first six months of 2012, we purchased $152,990 in investment securities. Mortgage-backed securities and collateralized mortgage obligations (“CMOs”), included in the “Mortgage-backed securities” line item in the above table, comprised 54.52% of the purchases. The mortgage-backed securities and CMOs held in our securities portfolio are primarily issued by government sponsored entities. U.S. Government agency securities and municipal securities accounted for 33.61% and 11.87%, respectively, of the remainder of total securities purchased. The carrying value of securities sold during the first six months of 2012 totaled $85,077, consisting solely of mortgage-backed securities. Maturities and calls of securities during the first six months of 2012 totaled $186,072. Unrealized losses of $17,079 were recorded on investment securities with a carrying value of $54,412 at June 30, 2012, compared to unrealized losses of $17,864 recorded on investment securities with a carrying value of $40,191 at December 31, 2011.

The Company holds investments in pooled trust preferred securities. This portfolio had a cost basis of $29,459 and $30,410 and a fair value of $12,672 and $12,785 at June 30, 2012 and December 31, 2011, respectively. The investment in pooled trust preferred securities consists of four securities representing interests in various tranches of trusts collateralized by debt issued by over 340 financial institutions. Management’s determination of the fair value of each of its holdings is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for our tranches is negatively impacted. Management has determined that there has been an adverse change in estimated cash flows for each of the four pooled trust preferred securities. The Company’s quarterly evaluation of these investments for other-than-temporary-impairment resulted in no additional write-downs during the second quarter of 2012. The Company did recognize credit-related impairment losses on two of the four pooled trust preferred securities of $262 during the first six months of 2011. Furthermore, based on the qualitative factors discussed above, each of the four pooled trust preferred securities was classified as a nonaccruing asset at June 30, 2012 and December 31, 2011. Investment interest income is recorded on the cash-basis method until qualifying for return to accrual status.

40

Deposits and Deposit Interest Expense

The Company relies on deposits as its major source of funds. Total deposits were $3,406,196 and $3,412,237, at June 30, 2012 and December 31, 2011, respectively. Noninterest-bearing deposits were $539,237 and $531,910 at June 30, 2012 and December 31, 2011, respectively, while interest-bearing deposits were $2,866,959 and $2,880,327 at June 30, 2012 and December 31, 2011, respectively. The balance of deposits at June 30, 2012 as compared to December 31, 2011 remained relatively unchanged and is primarily attributable to management’s focus on growing and maintaining a stable source of funding, specifically core deposits, and allowing more costly deposits, including certain time deposits, to mature. The source of funds that we select depends on the terms and how those terms assist us in mitigating interest rate risk and maintaining our net interest margin. Accordingly, funds are only acquired when needed and at a rate that is prudent under the circumstances.

Public fund deposits are those of counties, municipalities, or other political subdivisions and may be readily obtained based on the Company’s pricing bid in comparison with competitors. Since public fund deposits are obtained through a bid process, these deposit balances may fluctuate as competitive and market forces change. The Company has focused on growing stable sources of deposits which has resulted in the Company placing less reliance on public fund deposits. However, the Company continues to participate in the bidding process for public fund deposits. Our public fund transaction accounts are principally obtained from municipalities including school boards and utilities. Public fund deposits at June 30, 2012 increased to $379,913 from $338,273 at December 31, 2011.

Following management’s emphasis on growing a stable source of funding through core deposits and allowing more costly deposits to mature or expire, deposits in our Alabama and Georgia markets decreased $47,284 and $46,312, respectively, at June 30, 2012 from December 31, 2011. Deposits in our Tennessee markets decreased $2,526 at June 30, 2012 from December 31, 2011. Deposits in our Mississippi markets increased $90,081 at June 30, 2012 from December 31, 2011 primarily due to an increase in public fund deposits.

Interest expense on deposits was $4,969 and $8,776 for the second quarter of 2012 and 2011, respectively. The cost of interest-bearing deposits was 0.69% and 1.15% for the same periods. A more detailed discussion of the cost of our deposits is set forth below under the heading “Liquidity and Capital Resources” in this item.

Borrowed Funds and Interest Expense on Borrowings

Total borrowings include federal funds purchased, securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (the “FHLB”) and junior subordinated debentures. Interest expense on total borrowings was $1,599 and $2,377 for the second quarter of 2012 and 2011, respectively. Funds are borrowed from the FHLB primarily to match-fund against certain loans, negating interest rate exposure when rates rise. Such match-funded loans are typically large commercial or real estate loans. In addition, short-term FHLB advances and federal funds purchased are used, as needed, to meet day to day liquidity needs. Total FHLB advances were $86,590 and $117,454 at June 30, 2012 and December 31, 2011, respectively. The Company had no short-term FHLB advances outstanding at June 30, 2012 or December 31, 2011. The Company had $1,040,987 of availability on unused lines of credit with the FHLB at June 30, 2012 compared to $983,950 at December 31, 2011. The cost of our FHLB advances was 4.35% and 4.17% for the second quarter of 2012 and 2011, respectively.

In March 2012, the Company repaid $50,000 of qualifying senior debt securities issued under the Temporary Liquidity Guaranty Program (“TLGP”) at maturity. The cost of the TLGP debt was 3.83% for the second quarter of 2011.

41

Noninterest Income

Noninterest Income to Average Assets (Excludes securities gains/losses)
Three Months Ended June 30,
2012	2011
1.50%	1.18%

Total noninterest income includes fees generated from deposit services, mortgage loan originations, insurance products, trust and other wealth management products and services, security gains and all other noninterest income. Our focus is to develop and enhance our products that generate noninterest income in order to diversify our revenue sources.

Noninterest income was $16,238 for the three months ended June 30, 2012, an increase of $3,858, or 31.16%, as compared to $12,380 for the same period in 2011.

Service charges on deposit accounts, the primary contributor to noninterest income, include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees. Service charges on deposit accounts were $4,495 and $5,036 for the second quarter of 2012 and 2011, respectively. Overdraft fees, the largest component of service charges on deposits, were $3,558 for the three months ended June 30, 2012 compared to $4,443 for the same period in 2011. The decline in overdraft fees was primarily the result of regulations enacted which have restricted the Company’s ability to impose overdraft fees.

Fees and commissions include fees related to deposit services, such as interchange fees on debit card transactions, as well as fees charged on mortgage loans originated to be sold, such as origination, underwriting, documentation and other administrative fees. Fees and commissions increased 38.61% to $4,322 during the second quarter of 2012 as compared to $3,118 for the same period in 2011. For the second quarter of 2012, fees associated with debit card usage were $2,145, an increase of 15.63% as compared to $1,855 for the same period in 2011. We expect income from use of our debit cards to continue to grow as our customers use this convenient method of payment. However, the Durbin Debit Interchange Amendment to the Dodd-Frank Act that went into effect October 1, 2011 could have a negative impact on the Company’s income derived from this effort. As directed by statute, the Federal Reserve enacted regulations governing the “reasonableness” of certain fees associated with our debit cards and also placed restrictions on the rates charged for interchange fees on debit card transactions. The provisions apply only to financial institutions with more than $10 billion in assets. As affected institutions lower their debit card fees, we expect that all financial institutions, regardless of size, will have to adjust their rates in order to remain competitive. Management believes these restrictions could have an adverse impact on these interchange fees in the future, but is unable at this time to predict the extent or timing of such impact. Mortgage loan fees increased $807 to $1,549 during the second quarter of 2012 as compared to $742 for the same period in 2011. This is due to the increase in mortgage loan originations to be sold in the secondary market during the same period in 2012 as compared to 2011.

Through Renasant Insurance, we offer a range of commercial and personal insurance products through major insurance carriers. Income earned on insurance products was $842 and $792 for the three months ended June 30, 2012 and 2011, respectively.

The Trust division within the Wealth Management segment operates on a custodial basis which includes administration of benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal and corporate benefit accounts, self-directed IRA’s, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. Additionally, the Financial Services division within the Wealth Management segment provides specialized products and services to our customers, which include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Wealth Management revenue was $1,551 for the second quarter of 2012 compared to $1,139 for the same period in 2011. The increase in Wealth Management revenue for the second quarter of 2012 as compared to the same period in 2011 was primarily attributable to the acquisition of the Birmingham, Alabama-based trust department of RBC Bank (USA) in the third quarter of 2011. The market value of trust assets under management was $1,090,758 and $1,024,585 at June 30, 2012 and December 31, 2011, respectively.

Gains on sales of securities for the second quarter of 2012 were $869, resulting from the sale of $63,296 in securities. Gains on sales of securities for the second quarter of 2011 were $4, resulting from the sale of $7,988 in securities.

42

Gains on the sale of mortgage loans held for sale were $2,390 and $949 for the three months ended June 30, 2012 and 2011, respectively. Originations of mortgage loans to be sold totaled $121,636 for the second quarter of 2012 as compared to $89,142 for the same period of 2011.

Noninterest Expense

Noninterest Expense to Average Assets
Three Months Ended June 30,
2012	2011
3.58%	2.96%

Noninterest expense was $36,710 and $31,645 for the second quarter of 2012 and 2011, respectively.

Salaries and employee benefits increased $3,698, or 22.87%, to $19,871 for the second quarter of 2012 as compared to $16,173 for the same period in 2011. The increase is attributable to our acquisitions of American Trust and the RBC Bank (USA) trust department and expansion of our franchise by opening de novo locations in Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama, and Maryville, Tennessee during the second half of 2011 and the first half of 2012. Commissions related to the increase in mortgage production during the second quarter of 2012 as compared to the same period in 2011 as well as higher-than-anticipated health insurance costs incurred also contributed to the increase.

Data processing costs increased 33.43% to $2,211 for the second quarter of 2012 from $1,657 for the same period in 2011. The increase in data processing costs over this period is reflective of increased loan and deposit processing from growth in the number of loans and deposits. The inclusion of data processing costs from American Trust and Wealth Management operations since the first and third quarters of 2011, respectively, also contributed to the increase.

Net occupancy and equipment expense for the second quarter of 2012 was $3,582, up $215 from the same period in 2011. This increase is attributable to occupancy costs and depreciation expense associated with the operations of the Company’s banking expansions beginning in the latter half of 2011.

Expenses related to other real estate owned for the second quarter of 2012 were $3,370, an increase of $1,248 compared to the same period in 2011. Expenses on other real estate owned for the second quarter of 2012 include write downs of $2,069 of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $14,238 was sold during the second quarter of 2012, resulting in a net loss of $659. Expenses on other real estate owned for the three months ended June 30, 2011 included a $655 write down of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $10,893 was sold during the second quarter of 2011, resulting in a net loss of $205.

Professional fees include fees for legal and accounting services. Professional fees were $1,015 for the second quarter of 2012 as compared to $1,208 for the same period in 2011. Professional fees attributable to legal fees associated with loan workouts and foreclosure proceedings remain at higher levels in correlation with the overall economic downturn and credit deterioration identified in our loan portfolio and the Company’s efforts to bring these credits to resolution. This expense has decreased for the second quarter of 2012 as compared to the same period in 2011 due to lower levels of nonperforming assets over the same periods.

Advertising and public relations expense was $1,302 for the second quarter of 2012 compared to $1,124 for the same period in 2011. This increase is attributable to advertising and marketing costs associated with the Company’s expansion into new markets since the first quarter of 2011.

Amortization of intangible assets totaled $349 for the second quarter of 2012 compared to $510 for the second quarter of 2011. This amortization relates to finite-lived intangible assets recorded in prior mergers which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from three to fifteen years. During 2011, the Company amortized the remaining core deposit intangible recorded in connection with the Renasant Bancshares acquisition, which contributed $163 to total intangible amortization expense for the second quarter of 2011. This reduction was offset by amortization expense related to finite-lived intangible assets recorded in association with the American Trust and the RBC Trust (USA) trust department acquisitions.

43

Communication expenses, those expenses incurred for communication to clients and between employees, were $926 for the second quarter of 2012 as compared to $1,212 for the same period in 2011.

Efficiency Ratio
Three Months Ended June 30,
2012	2011
71.76%	67.96%

The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully taxable equivalent basis and noninterest income. We remain committed to aggressively managing our costs within the framework of our business model. The increases in net interest income and noninterest income more than offset the increase in noninterest expense, resulting in the increase in the Company’s efficiency ratio for the second quarter of 2012 as compared to the same period in 2011.

Income Taxes

Income tax expense for the second quarter of 2012 and 2011 was $1,893 and $2,294, respectively. The effective tax rates for those periods were 22.98% and 28.49%, respectively. The decrease in the effective tax rate for the second quarter of 2012 as compared to the same period in 2011 was attributable to consistent levels of tax-exempt interest income and higher income from bank-owned life insurance in the second quarter of 2012 as compared to the same period in 2011.

44

Six Months Ended June 30, 2012 as Compared to the Six Months Ended June 30, 2011

Net Income

Net income for the six month period ended June 30, 2012 was $12,319 compared to net income of $13,310 for the six month period ended June 30, 2011. Basic and diluted earnings per share for the six month period ended June 30, 2012 were $0.49 as compared to $0.53 for the six month period ended June 30, 2011.

Net Interest Income

Net interest income increased 3.84% to $66,253 for the first six months of 2012 compared to $63,802 for the same period in 2011. On a tax equivalent basis, net interest income was $69,258 for the first six months of 2012 as compared to $66,802 for the first six months of 2011. Net interest margin increased to 3.92% during the first six months of 2012 from 3.65% for the same period in 2011.

The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:

	Six Months Ended June 30,
	2012							2011
	Average Balance		Interest Income/ Expense		Yield/ Rate			Average Balance		Interest Income/ Expense		Yield/ Rate
Assets
Interest-earning assets:
Loans(1)	$	2,630,660	$	68,599		5.24	%	$	2,572,980	$	72,408		5.68	%
Securities:
Taxable(2)		570,148		7,858		2.76			654,360		11,159		3.41
Tax-exempt		233,441		6,892		5.90			218,341		6,726		6.16
Interest-bearing balances with banks		118,279		139		0.24			241,826		369		0.31
Total interest-earning assets		3,552,508		83,488		4.72			3,687,507		90,662		4.95
Cash and due from banks		72,391							72,881
Intangible assets		191,964							191,529
FDIC loss-share indemnification asset		68,973							155,687
Other assets		287,012							248,206
Total assets	$	4,172,848						$	4,355,810
Liabilities and shareholders’ equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand(3)	$	1,380,445	$	2,178		0.32	%	$	1,394,654	$	6,073		0.88	%
Savings deposits		226,844		289		0.26			209,284		441		0.42
Time deposits		1,285,025		7,921		1.24			1,506,512		12,344		1.65
Total interest-bearing deposits		2,892,314		10,388		0.72			3,110,450		18,858		1.22
Borrowed funds		203,897		3,842		3.78			275,550		5,002		3.64
Total interest-bearing liabilities		3,096,211		14,230		0.92			3,386,000		23,860		1.42
Noninterest-bearing deposits		533,038							472,116
Other liabilities		51,435							24,153
Shareholders’ equity		492,164							473,541
Total liabilities and shareholders’ equity	$	4,172,848						$	4,355,810
Net interest income/net interest margin			$	69,258		3.92	%			$	66,802		3.65	%

⁽¹⁾ Includes mortgage loans held for sale and shown net of unearned income.

⁽²⁾ U.S. Government and some U.S. Government agency securities are tax-exempt in the states in which we operate.

⁽³⁾  Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

45

The average balances of nonaccruing assets are included in the table above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.3%, which is net of federal tax benefit.

Interest income, on a tax equivalent basis, was $83,488 for the first six months of 2012 compared to $90,662 for the same period in 2011. The decrease in interest income was driven primarily by a decrease in the average balance of interest-earning assets and a decline in the yield on interest-earning assets.

Investment income, on a tax equivalent basis, decreased $3,135 to $14,750 for the first six months of 2012 from $17,885 for the first six months of 2011. The average balance in the investment portfolio for the first six months of 2012 was $803,589 compared to $872,701 for the same period in 2011. The tax equivalent yield on the investment portfolio for the first six months of 2012 was 3.67%, down 43 basis points from the same period in 2011. The decline in yield was a result of the call of securities within the Company’s portfolio that had higher rates than the rates on the securities that the Company purchased with the proceeds of such calls. These rates were lower due to the generally lower interest rate environment.

The following table presents the percentage of total average earning assets, by type and yield, for the periods presented:

	Percentage of Total						Yield
	Six Months Ended June 30,						Six Months Ended June 30,
	2012			2011			2012			2011
Loans		74.05	%		69.78	%		5.24	%		5.68	%
Securities		22.62			23.67			3.67			4.10
Other		3.33			6.55			0.24			0.31
Total earning assets		100.00	%		100.00	%		4.72	%		4.95	%

Interest expense was $14,230 for the first six months of 2012 compared to $23,860 for the same period in 2011. The decrease in interest expense was due to the decrease in the cost of interest-bearing liabilities as a result of the declining interest rate environment and a change in the mix of our interest-bearing liabilities in which we utilized lower cost deposits to replace higher costing liabilities, specifically time deposits and borrowed funds. In addition, the average balance of noninterest-bearing deposits increased $60,922, or 12.90%, during the first six months of 2012 as compared to the same period in 2011. These changes to our funding mix, coupled with a reduction in borrowed funds, reduced our total cost of funds 46 basis points to 0.79% for the first six months of 2012 as compared to 1.25% for the first six months of 2011.

Interest expense on deposits was $10,388 and $18,858 for the first six months of 2012 and 2011, respectively. The cost of interest-bearing deposits was 0.72% and 1.22% for the same periods.

Interest expense on total borrowings was $3,842 and $5,002 for the first six months of 2012 and 2011, respectively. The cost of our FHLB advances was 4.28% and 4.11% for the first six months of 2012 and 2011, respectively.

The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:

	Percentage of Total						Cost of Funds
	Six Months Ended June 30,						Six Months Ended June 30,
	2012			2011			2012			2011
Noninterest-bearing demand		14.69	%		12.24	%		—	%		—	%
Interest-bearing demand		38.03			36.15			0.32			0.88
Savings		6.25			5.42			0.26			0.42
Time deposits		35.41			39.05			1.24			1.65
Federal Home Loan Bank advances		2.64			3.52			4.28			4.11
Other borrowed funds		2.98			3.62			3.33			3.18
Total deposits and borrowed funds		100.00	%		100.00	%		0.79	%		1.25	%

46

Noninterest Income

Noninterest Income to Average Assets
(Excludes securities gains/losses)
Six Months Ended June 30,
2012	2011
1.49%	1.56%

Noninterest income was $32,625 for the six months ended June 30, 2012 as compared to $33,375 for the same period in 2011. Noninterest income for the first six months of 2011 includes the bargain purchase gain of $8,774 resulting from the acquisition of American Trust.

Service charges on deposit accounts were $9,020 and $9,877 for the first six months of 2012 and 2011, respectively. Overdraft fees were $7,521 for the six months ended June 30, 2012 as compared to $8,691 for the same period in 2011.

Fees and commissions increased 36.39% to $8,250 during the first six months of 2012 as compared to $6,049 for the same period in 2011. For the first six months of 2012, fees associated with debit card usage were $4,289, an increase of 20.78% as compared to $3,551 for the same period in 2011. Mortgage loan fees increased $1,383 to $2,869 during the first six months of 2012 as compared to $1,486 for the same period in 2011. This is due to the increase in mortgage loan originations to be sold in the secondary market during the same period in 2012 as compared to 2011.

Income earned on insurance products was $1,740 and $1,629 for the six months ended June 30, 2012 and 2011, respectively. Contingency income is a bonus received from the insurance underwriters and is based both on commission income and claims experience on our clients’ policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the amount of claims paid by insurance carriers. Contingency income, which is included in “Other noninterest income” in the Consolidated Statements of Income, was $250 and $321 for the six months ended June 30, 2012 and 2011, respectively.

Wealth Management revenue was $3,493 for the first six months of 2012 compared to $2,195 for the same period in 2011. The increase in Wealth Management revenue for the first six months of 2012 as compared to the same period in 2011 was primarily attributable to the acquisition of the Birmingham, Alabama-based trust department of RBC Bank (USA) in the third quarter of 2011.

Gains on sales of securities for the first six months of 2012 were $1,773, resulting from the sale of $85,077 in securities. Gains on sales of securities for the first six months of 2011 were $16, resulting from the sale of $13,017 in securities.

Gains on the sale of mortgage loans held for sale were $3,671 and $2,100 for the six months ended June 30, 2012 and 2011, respectively. Originations of mortgage loans to be sold totaled $233,277 for the first six months of 2012 as compared to $185,652 for the same period of 2011.

Noninterest Expense

Noninterest Expense to Average Assets
Six Months Ended June 30,
2012	2011
3.53%	3.13%

Noninterest expense was $73,331 and $67,638 for the first six months of 2012 and 2011, respectively.

Salaries and employee benefits increased $6,110, or 18.85%, to $38,520 for the first six months of 2012 as compared to $32,410 for the same period in 2011. The increase is attributable to our acquisitions of American Trust and the RBC Bank (USA) trust department and expansion of our franchise by opening de novo locations in Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama, and Maryville, Tennessee during the second half of 2011 and the first half of 2012. Commissions related to the increase in mortgage production during the first six months of 2012 as compared to the same period in 2011 as well as higher-than-anticipated health insurance costs incurred also contributed to the increase.

47

Data processing costs increased 23.40% to $4,251for the first six months of 2012 from $3,445 for the same period in 2011. The increase in data processing costs over this period is reflective of increased loan and deposit processing from growth in the number of loans and deposits. The inclusion of data processing costs from American Trust and Wealth Management operations since the first and third quarters of 2011, respectively, also contributed to the increase.

Net occupancy and equipment expense for the first six months of 2012 was $7,197, up $612 from the same period in 2011. This increase is attributable to occupancy costs and depreciation expense associated with the operations of the Company’s banking expansions beginning in the latter half of 2011.

Expenses related to other real estate owned for the first six months of 2012 were $7,369, an increase of $1,736 compared to the same period in 2011. Expenses on other real estate owned for the first six months of 2012 include write downs of $4,167 of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $30,662 was sold during the first six months of 2012, resulting in a net loss of $1,650. Expenses on other real estate owned for the six months ended June 30, 2011 included a $1,624 write down of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $25,234 was sold during the first six months of 2011, resulting in a net loss of $1,836.

Professional fees were $1,986 for the first six months of 2012 as compared to $2,022 for the same period in 2011. Professional fees attributable to legal fees associated with loan workouts and foreclosure proceedings remain at higher levels in correlation with the overall economic downturn and credit deterioration identified in our loan portfolio and the Company’s efforts to bring these credits to resolution.

Advertising and public relations expense was $2,499 for the first six months of 2012 compared to $2,120 for the same period in 2011. This increase is attributable to advertising and marketing costs associated with the Company’s expansion into new markets since the first quarter of 2011.

Communication expenses were $2,029 for the first six months of 2012 as compared to $2,374 for the same period in 2011.

Noninterest expense for the first six months of 2012 includes $898 in prepayment penalties associated with paying off $24,000 of FHLB borrowings. In comparison, noninterest expense for the first six months of 2011 includes $1,325 of acquisition related costs associated with the American Trust acquisition and $1,903 in prepayment penalties associated with paying off $50,000 of FHLB borrowings.

Income Taxes

Income tax expense for the first six months of 2012 and 2011 was $3,728 and $5,379, respectively. The effective tax rates for those periods were 23.23% and 28.78%, respectively. The decrease in the effective tax rate for the first six months of 2012 as compared to the same period in 2011 was attributable to consistent levels of tax-exempt interest income and higher income from bank-owned life insurance in the first six months of 2012 as compared to the same period in 2011.

48

Risk Management

The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk. Credit risk and interest rate risk are discussed below, while liquidity risk is discussed in the next subsection under the heading “Liquidity and Capital Resources.”

Credit Risk and Allowance for Loan Losses

The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under the Financial Accounting Standards Board Accounting Standards Codification Topic (“ASC”) 450, “Contingencies.” Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310, “Receivables.” The balance of these loans and their related allowance are included in management’s estimation and analysis of the allowance for loan losses. Other considerations in establishing the allowance for loan losses include economic conditions reflected within industry segments, the unemployment rate in our markets, loan segmentation and historical losses that are inherent in the loan portfolio.

The provision for loan losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for loan losses at a level that is believed to be adequate to meet the inherent risks of losses in our loan portfolio. Factors considered by management in determining whether the amount of the allowance for loan losses is adequate include the internal risk rating of individual credits, historical and current trends in net charge-offs, trends in nonperforming loans, trends in past due loans, trends in the market values of underlying collateral securing loans and the current economic conditions in the market in which we operate.

For impaired loans, specific reserves were established to adjust the carrying value of the loan to its estimated net realizable value. The following table quantifies the amount of the specific reserves component of the allowance for loan losses and the amount of the allowance determined by applying allowance factors to graded loans as of the dates presented:

	June 30, 2012		December 31, 2011
Specific reserves for impaired loans	$	13,689	$	15,410
Allocated reserves for remaining portfolio		31,090		28,930
Total	$	44,779	$	44,340

All of the loans acquired in the American Trust and Crescent acquisitions and certain loans acquired in previous acquisitions that are accounted for under ASC 310-30 are carried at values which, in management’s opinion, reflect the estimated future cash flows, based on the facts and circumstances surrounding each respective loan at the date of acquisition. The Company continually monitors these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows; to the extent future cash flows deteriorate below initial projections, the Company may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses. The Company did not increase the allowance for loan losses for loans accounted for under ASC 310-30 during the three or six months ended June 30, 2012 or 2011. The provision for loan losses charged to operating expense attributable to loans accounted for under ASC 310-30 totaled $1,531 and $2,496 during the three and six months ended June 30, 2012, respectively.

49

The table below reflects the activity in the allowance for loan losses for the periods presented:

	Three Months Ended June 30,						Six Months Ended June 30,
	2012			2011			2012			2011
Balance at beginning of period	$	44,176		$	47,505		$	44,340		$	45,415
Provision for loan losses		4,700			5,350			9,500			10,850
Charge-offs
Commercial, financial, agricultural		645			1,139			2,033			1,284
Lease financing		—			—			—			—
Real estate—construction		38			569			42			798
Real estate—1-4 family mortgage		2,674			3,084			4,548			6,615
Real estate—commercial mortgage		1,144			823			3,026			1,374
Installment loans to individuals		132			33			203			89
Total charge-offs		4,633			5,648			9,852			10,160
Recoveries
Commercial, financial, agricultural		156			36			178			178
Lease financing		—			—			—			—
Real estate—construction		3			31			3			31
Real estate—1-4 family mortgage		172			221			333			337
Real estate—commercial mortgage		172			52			224			869
Installment loans to individuals		33			24			53			51
Total recoveries		536			364			791			1,466
Net charge-offs		4,097			5,284			9,061			8,694
Balance at end of period	$	44,779		$	47,571		$	44,779		$	47,571
Net charge-offs (annualized) to average loans		0.62	%		0.82	%		0.69	%		0.68	%
Allowance for loan losses to:
Total loans								1.87	%		2.18	%
Nonperforming loans								149.45	%		91.52	%

The following table provides further details of the Company’s net charge-offs of loans secured by real estate for the periods presented:

	Three Months Ended June  30,					Six Months Ended June 30,
	2012		2011			2012		2011
Real estate—construction:
Residential	$	35	$	542		$	35	$	771
Commercial		—		(4	)		4		(4	)
Condominiums		—		—			—		—
Total real estate—construction		35		538			39		767
Real estate—1-4 family mortgage:
Primary		513		411			807		854
Home equity		1,254		827			1,826		907
Rental/investment		567		867			805		1,297
Land development		168		758			777		3,220
Total real estate—1-4 family mortgage		2,502		2,863			4,215		6,278
Real estate—commercial mortgage:
Owner-occupied		246		407			577		607
Non-owner occupied		502		(3	)		1,664		(718	)
Land development		224		367			561		616
Total real estate—commercial mortgage		972		771			2,802		505
Total net charge-offs of loans secured by real estate	$	3,509	$	4,172		$	7,056	$	7,550

50

Nonperforming Assets

Nonperforming assets consist of nonperforming loans, other real estate owned and nonaccruing securities available-for-sale. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. Management, the loss management committee and our loan review staff closely monitor loans that are considered to be nonperforming.

Debt securities may be transferred to nonaccrual status where the recognition of investment interest is discontinued. A number of qualitative factors, including but not limited to the financial condition of the underlying issuer and current and projected deferrals or defaults, are considered by management in the determination of whether a debt security should be transferred to nonaccrual status. The interest on these nonaccrual investment securities is accounted for on the cash-basis method until qualifying for return to accrual status. Nonaccruing securities available-for-sale consist of the Company’s investments in pooled trust preferred securities issued by financial institutions, each of which are on nonaccrual status.

The following table provides details of the Company’s nonperforming assets covered by loss-share agreements with the FDIC (“covered assets”) and not covered under loss-share agreements:

	Covered Assets		Not Covered Assets		Total Assets
June 30, 2012
Nonaccruing loans	$	65,386	$	26,099	$	91,485
Accruing loans past due 90 days or more		199		3,864		4,063
Total nonperforming loans		65,585		29,963		95,548
Other real estate owned		37,951		58,384		96,335
Total nonperforming loans and OREO		103,536		88,347		191,883
Nonaccruing securities available-for-sale, at fair value		—		12,672		12,672
Total nonperforming assets	$	103,536	$	101,019	$	204,555
Nonperforming loans to total loans						3.56	%
Nonperforming assets to total assets						4.97	%
Allowance for loan losses to total loans						1.67	%
December 31, 2011
Nonaccruing loans	$	88,034	$	31,154	$	119,188
Accruing loans past due 90 days or more		1,134		3,760		4,894
Total nonperforming loans		89,168		34,914		124,082
Other real estate owned		43,156		70,079		113,235
Total nonperforming loans and OREO		132,324		104,993		237,317
Nonaccruing securities available-for-sale, at fair value		—		12,785		12,785
Total nonperforming assets	$	132,324	$	117,778	$	250,102
Nonperforming loans to total loans						4.81	%
Nonperforming assets to total assets						5.95	%
Allowance for loan losses to total loans						1.72	%

Due to the significant difference in the accounting for the loans and other real estate owned covered by loss-share agreements and loss mitigation offered under the loss-share agreements with the FDIC, the Company believes that excluding the covered assets from its asset quality measures provides a more meaningful presentation of the Company’s asset quality. Purchased impaired loans had evidence of deterioration in credit quality prior to acquisition, and thus the fair value of these loans as of the acquisition date included an estimate of credit losses. These loans, as well as acquired loans with no evidence of credit deterioration at acquisition, are accounted for on a pool basis, and these pools are considered to be performing. Purchased impaired loans were not classified as nonperforming assets at June 30, 2012 or December 31, 2011 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all purchased loans accounted for under ASC 310-30.

51

The asset quality measures surrounding the Company’s nonperforming loans and nonperforming assets discussed in the remainder of this section exclude covered assets relating to the Company’s FDIC-assisted acquisitions.

Another category of assets which contribute to our credit risk is restructured loans. Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.

The following table shows the principal amounts of nonperforming and restructured loans as of the dates presented. All loans where information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table below.

	June 30, 2012			December 31, 2011			June 30, 2011
Nonaccruing loans	$	26,099		$	31,154		$	42,331
Accruing loans past due 90 days or more		3,864			3,760			9,646
Total nonperforming loans		29,963			34,914			51,977
Restructured loans		36,071			36,311			40,170
Total nonperforming and restructured loans	$	66,034		$	71,225		$	92,147
Nonperforming loans to:
Loans—period-end		1.25	%		1.56	%		2.38	%
Loans—average		1.13	%		1.35	%		2.02	%

The following table presents nonperforming loans, not covered by loss-share agreements, by loan category as of the dates presented.

	June 30, 2012		December 31, 2011		June 30, 2011
Commercial, financial, agricultural	$	1,706	$	3,505	$	3,365
Real estate—construction:
Residential		601		489		334
Commercial		—		—		—
Condominiums		—		—		—
Total real estate—construction		601		489		334
Real estate—1-4 family mortgage:
Primary		3,201		5,242		5,643
Home equity		2,068		1,013		1,261
Rental/investment		6,175		5,757		9,251
Land development		902		1,739		11,184
Total real estate—1-4 family mortgage		12,346		13,751		27,339
Real estate—commercial mortgage:
Owner-occupied		1,392		2,342		6,346
Non-owner occupied		10,669		11,741		10,375
Land development		2,751		2,413		3,154
Total real estate—commercial mortgage		14,812		16,496		19,875
Installment loans to individuals		498		673		1,064
Total nonperforming loans	$	29,963	$	34,914	$	51,977

52

The decrease in nonperforming loans at June 30, 2012 as compared to December 31, 2011 was attributable to the Company’s continued efforts to bring problem credits to resolution. Nonperforming loans as a percentage of total loans were 1.25% as of June 30, 2012 compared to 1.56% as of December 31, 2011 and 2.38% as of June 30, 2011. The Company’s coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 149.45% as of June 30, 2012 as compared to 127.00% as of December 31, 2011 and 91.52% as of June 30, 2011.

Management has evaluated the aforementioned loans and other loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for loan losses at June 30, 2012. Management also continually monitors past due loans for potential credit quality deterioration. Total loans 30-89 days past due were $14,473 at June 30, 2012 compared to $15,804 at December 31, 2011 and $17,527 at June 30, 2011, respectively.

As shown above, restructured loans totaled $36,071 at June 30, 2012 compared to $36,311 at December 31, 2011 and $40,170 at June 30, 2011. At June 30, 2012, total loans restructured through interest rate concessions represented 69.26% of total restructured loans, while loans restructured by a concession in payment terms represented the remainder. The following table provides further details of the Company’s restructured loans for the periods presented:

	June 30, 2012		December 31, 2011		June 30, 2011
Commercial, financial, agricultural	$	—	$	—	$	125
Real estate—construction:
Residential		—		—		—
Commercial		—		—		—
Condominiums		—		—		—
Total real estate—construction		—		—		—
Real estate—1-4 family mortgage:
Primary		4,391		5,106		6,159
Home equity		—		—		—
Rental/investment		2,026		2,060		3,594
Land development		11,155		10,923		13,483
Total real estate—1-4 family mortgage		17,572		18,089		23,236
Real estate—commercial mortgage:
Owner-occupied		11,479		11,226		7,863
Non-owner occupied		6,843		6,232		6,329
Land development		—		585		2,437
Total real estate—commercial mortgage		18,322		18,043		16,629
Installment loans to individuals		177		179		180
Total restructured loans	$	36,071	$	36,311	$	40,170

Changes in the Company’s restructured loans are set forth in the table below:

	2012			2011
Balance at January 1	$	36,311		$	32,615
Additional loans with concessions		3,215			11,336
Reductions due to:
Reclassified as nonperforming		(1,258	)		(2,546	)
Charge-offs		(183	)		—
Transfer to other real estate owned		(419	)		—
Paydowns		(916	)		(603	)
Lapse of concession period		(679	)		(632	)
Balance at June 30	$	36,071		$	40,170

53

Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included in “Other real estate owned” in the Consolidated Statements of Income. Other real estate owned with a cost basis of $14,844 was sold during the six months ended June 30, 2012, resulting in a net loss of $1,118, while other real estate owned with a cost basis of $17,738 was sold during the six months ended June 30, 2011, resulting in a net loss of $1,590.

The following table provides details of the Company’s other real estate owned for the periods presented:

	June 30, 2012		December 31, 2011		June 30, 2011
Residential real estate	$	11,046	$	15,364	$	11,481
Commercial real estate		11,877		11,479		13,108
Residential land development		29,001		36,105		38,050
Commercial land development		6,460		7,131		5,526
Other		—		—		219
Total other real estate owned	$	58,384	$	70,079	$	68,384

Changes in the Company’s other real estate owned were as follows:

	2012			2011
Balance at January 1	$	70,079		$	71,833
Additions		5,581			15,242
Capitalized improvements		382			37
Impairments		(2,997	)		(1,624	)
Dispositions		(14,844	)		(17,738	)
Other		183			634
Balance at June 30	$	58,384		$	68,384

Interest Rate Risk

Market risk is the risk of loss from adverse changes in market prices and rates. The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets and inventories. Our market risk arises primarily from interest rate risk inherent in lending and deposit-taking activities. Management believes a significant impact on the Company’s financial results stems from our ability to react to changes in interest rates. To that end, management actively monitors and manages our interest rate risk exposure.

We have an Asset/Liability Committee (“ALCO”) which is authorized by the Board of Directors to monitor our interest rate sensitivity and to make decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.

We monitor the impact of changes in interest rates on our net interest income and economic value of equity (“EVE”) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.

54

The following rate shock analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:

	Percentage Change In:
Change in Interest Rates(1)         (In Basis Points)	Net Interest Income(2)						Economic Value of Equity (3)
	June 30, 2012			December 31, 2011			June 30, 2012			December 31, 2011
+400		1.99	%		4.54	%		17.28	%		18.93	%
+300		2.02	%		3.88	%		15.48	%		16.72	%
+200		1.40	%		2.82	%		12.77	%		13.87	%
+100		0.99	%		1.83	%		9.08	%		10.30	%
-100		(1.96	%)		(2.40	%)		(6.00	%)		(5.09	%)

⁽¹⁾  On account of the present position of the target federal funds rate, the Company did not perform an analysis assuming a downward movement in rates of more than 100 bps.

⁽²⁾  The percentage change in this column represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.

⁽³⁾  The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.

The rate shock results for both the net interest income simulation and EVE are less asset sensitive as of June 30, 2012 as compared to December 31, 2011. This shift is due to our improved liability mix as higher cost fixed-rate borrowings and time deposits were replaced with variable, but much lower rate deposits. Additionally, on the asset side, lower-yielding investments within the securities portfolio and overnight investments in interest-bearing balances with banks were shifted to the higher-yielding, longer-term loan portfolio.

The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect actions the ALCO may undertake in response to such changes in interest rates. The above results of the interest rate shock analysis are within the parameters set by the Board of Directors. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. With the present position of the target federal funds rate, the declining rate scenarios seem improbable. Furthermore, it has been the Federal Reserve’s policy to adjust the target federal funds rate incrementally over time. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results will differ from simulated results.

The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2012, the Company had notional amounts of $61,654 on interest rate contracts with corporate customers and $61,654 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts and certain fixed-rate loans.

In March and April 2012, the Company entered into two interest rate swap agreements effective June 30, 2014 and March 17, 2014, respectively. Beginning on the respective effective date, the Company will receive a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pay a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on $32,000 of the Company’s junior subordinated debentures.

The Company also enters into interest rate lock commitments with its customers to mitigate the Company’s interest rate risk associated with its commitments to fund fixed-rate residential mortgage loans. Under the interest rate lock commitments, interest rates for a mortgage loan are locked in with the customer for a period of time, typically thirty

55

days. Once an interest rate lock commitment is entered into with a customer, the Company also enters into a forward commitment to sell the residential mortgage loan to secondary market investors. Accordingly, the Company does not incur risk if the interest rate lock commitment in the pipeline fails to close.

For more information about the Company’s derivative financial instruments, see Note I, “Derivative Instruments,” in the Notes to Consolidated Financial Statements of the Company in Item 1, “Financial Statements,” in this report.

Liquidity and Capital Resources

Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs.

Core deposits, which are deposits excluding time deposits and public fund deposits, are a major source of funds used by Renasant Bank to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring Renasant Bank’s liquidity. Management continually monitors the liquidity and non-core dependency ratios to ensure compliance with ALCO targets.

Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Within the next twelve months the securities portfolio is forecasted to generate cash flow through principal payments and maturities equal to 16.33% of the carrying value of the total securities portfolio. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At June 30, 2012, securities with a carrying value of $366,862 were pledged to secure public fund deposits and as collateral for short-term borrowings as compared to $325,952 at December 31, 2011.

Other sources available for meeting liquidity needs include federal funds purchased and advances from the FHLB. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances. There were no outstanding federal funds purchased at June 30, 2012 or December 31, 2011. Funds obtained from the FHLB are used primarily to match-fund real estate loans and other longer-term fixed rate loans in order to minimize interest rate risk and also be used to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. At June 30, 2012, the balance of our outstanding advances with the FHLB was $86,590. The total amount of the remaining credit available to us from the FHLB at June 30, 2012 was $1,040,987. We also maintain lines of credit with other commercial banks totaling $85,000. These are unsecured lines of credit maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at June 30, 2012 or December 31, 2011.

In March 2012, the Company repaid $50,000 of qualifying senior debt securities issued under the TLGP at maturity. The cost of the TLGP debt was 3.91% and 3.83% for the first six months of 2012 and 2011, respectively.

The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:

	Percentage of Total						Cost of Funds
	Six Months Ended June 30,						Six Months Ended June 30,
	2012			2011			2012			2011
Noninterest-bearing demand		14.69	%		12.24	%		—	%		—	%
Interest-bearing demand		38.03			36.15			0.32			0.88
Savings		6.25			5.42			0.26			0.42
Time deposits		35.41			39.05			1.24			1.65
FHLB advances		2.64			3.52			4.28			4.11
Other borrowed funds		2.98			3.62			3.33			3.18
Total deposits and borrowed funds		100.00	%		100.00	%		0.79	%		1.25	%

Our strategy in choosing funds is focused on attempting to mitigate interest rate risk, and thus we utilize funding sources that are commensurate with the interest rate risk associated with the assets. Accordingly, management targets growth of non-interest bearing deposits. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. For example, we could obtain time deposits based on our aggressiveness in pricing and length of term. We constantly monitor our funds position and evaluate the effect that various funding sources have on our financial position. Our cost of funds decreased for the six months ended June 30, 2012 as compared to the same period in 2011 as management used lower costing deposits and repaid higher costing funding sources.

56

Cash and cash equivalents were $196,406 at June 30, 2012 compared to $237,165 at June 30, 2011. Cash used in investing activities for the six months ended June 30, 2012 was $15,000 compared to cash provided by investing activities of $162,681 for the six months ended June 30, 2011. The net cash proceeds received from the acquisition of American Trust, which occurred during the first quarter of 2011, were $148,443. Purchases of investment securities were $152,990 for the first six months of 2012 compared to $105,270 for the same period in 2011. Proceeds from the sale, maturity or call of securities within our investment portfolio were $272,922 for the first six months of 2012 compared to proceeds of $119,731 for the first six months of 2011. Cash provided from the sale of securities during the second quarter of 2012 was primarily used to fund loan growth, as evidenced by a net increase in loans of $128,965 during the first six months of 2012, compared to a net decrease in loans during the first six months of 2011 providing funds of $2,447.

Cash used in financing activities for the six months ended June 30, 2012 was $98,911 compared to $290,333 for the same period in 2011. Deposit runoff totaled $6,041 and $213,739 for the six months ended June 30, 2012 and 2011, respectively. Cash provided from the sale of securities during the first quarter of 2012 was partially used to reduce FHLB borrowings by $24,000 prior to maturity. In addition, in March 2012, the Company repaid $50,000 of qualifying senior debt securities issued under the TLGP at maturity.

Restrictions on Bank Dividends, Loans and Advances

The Company’s liquidity and capital resources, as well as its ability to pay dividends to our shareholders, are substantially dependent on the ability of Renasant Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance. Accordingly, the approval of this supervisory authority is required prior to Renasant Bank paying dividends to the Company.

Federal Reserve regulations also limit the amount Renasant Bank may loan to the Company unless such loans are collateralized by specific obligations. At June 30, 2012, the maximum amount available for transfer from Renasant Bank to the Company in the form of loans was $40,875. The Company maintains a line of credit collateralized by cash with the Bank totaling $3,000. Amounts outstanding under this line of credit totaled $1,000 at June 30, 2012. These restrictions did not have any impact on the Company’s ability to meet its cash obligations in the first six months of 2012, nor does management expect such restrictions to materially impact the Company’s ability to meet its currently-anticipated cash obligations.

Off-Balance Sheet Transactions

The Company enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to accommodate the financial needs of the Company’s customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have essentially the same credit risk as that involved in extending loans to customers and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer.

Loan commitments and standby letters of credit do not necessarily represent future cash requirements of the Company in that while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. The Company’s unfunded loan commitments and standby letters of credit outstanding were as follows for the periods presented:

	June 30, 2012		December 31, 2011
Loan commitments	$	461,714	$	401,132
Standby letters of credit		46,360		46,978

The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed.

57

Shareholders’ Equity and Regulatory Matters

Total shareholders’ equity of the Company was $491,534 at June 30, 2012 compared to $487,202 at December 31, 2011. Book value per share was $19.57 and $19.44 at June 30, 2012 and December 31, 2011, respectively. The growth in shareholders’ equity was attributable to earnings retention offset by dividends declared and changes in accumulated other comprehensive income.

On July 8, 2009, the Company filed a shelf registration statement with the Securities and Exchange Commission (“SEC”). The shelf registration statement, which the SEC declared effective on July 13, 2009, allowed the Company to raise capital from time to time, up to an aggregate of $150,000, through the sale of common stock, preferred stock, warrants and units, or a combination thereof, subject to market conditions. The shelf registration statement expired in July 2012, but the Company currently intends to file a new shelf registration statement.

Renasant Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Renasant Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Renasant Bank must meet specific capital guidelines that involve quantitative measures of Renasant Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Renasant Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the following classifications:

Capital Tiers	Tier 1 Capital to Average Assets (Leverage)	Tier 1 Capital to Risk- Weighted Assets	Total Capital to Risk-Weighted Assets
Well capitalized	5% or above	6% or above	10% or above
Adequately capitalized	4% or above	4% or above	8% or above
Undercapitalized	Less than 4%	Less than 4%	Less than 8%
Significantly undercapitalized	Less than 3%	Less than 3%	Less than 6%
Critically undercapitalized		2% or less

As of June 30, 2012, Renasant Bank met all capital adequacy requirements to which it is subject. Also, as of June 30, 2012, the most recent notification from the FDIC categorized Renasant Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed Renasant Bank’s category.

58

The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank for the periods presented:

	Actual					Minimum Capital Requirement to be Well Capitalized					Minimum Capital Requirement to be Adequately Capitalized
	Amount		Ratio			Amount		Ratio			Amount		Ratio
June 30, 2012
Renasant Corporation:
Tier 1 Capital to Average Assets	$	380,320		9.68	%	$	196,532		5.00	%	$	157,226		4.00	%
Tier 1 Capital to Risk-Weighted Assets		380,320		13.14	%		173,672		6.00	%		115,781		4.00	%
Total Capital to Risk-Weighted Assets		416,608		14.39	%		289,453		10.00	%		231,562		8.00	%
Renasant Bank:
Tier 1 Capital to Average Assets	$	372,542		9.51	%	$	195,952		5.00	%	$	156,762		4.00	%
Tier 1 Capital to Risk-Weighted Assets		372,542		12.90	%		173,304		6.00	%		115,536		4.00	%
Total Capital to Risk-Weighted Assets		408,754		14.15	%		288,841		10.00	%		231,073		8.00	%
December 31, 2011
Renasant Corporation:
Tier 1 Capital to Average Assets	$	375,829		9.44	%	$	199,000		5.00	%	$	159,200		4.00	%
Tier 1 Capital to Risk-Weighted Assets		375,829		13.32	%		169,279		6.00	%		112,852		4.00	%
Total Capital to Risk-Weighted Assets		411,208		14.58	%		282,131		10.00	%		225,705		8.00	%
Renasant Bank:
Tier 1 Capital to Average Assets	$	368,087		9.26	%	$	198,683		5.00	%	$	158,946		4.00	%
Tier 1 Capital to Risk-Weighted Assets		368,087		13.07	%		168,993		6.00	%		112,662		4.00	%
Total Capital to Risk-Weighted Assets		403,407		14.32	%		281,655		10.00	%		225,324		8.00	%

In June 2012, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency issued notices of proposed rulemaking (“NPRs”) that would call for broad and comprehensive revision of regulatory capital standards for U.S. banking organizations.

In the Basel III Capital NPR, the agencies are proposing to revise their risk-based and leverage capital requirements consistent with agreements reached by the Basel Committee on Banking Supervision (“BCBS”) in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” (“Basel III”). The proposed revisions would include implementation of a new common equity Tier 1 minimum capital requirement, a higher minimum Tier 1 capital requirement and other items that would affect the calculation of the numerator of a banking organization’s risk-based capital ratios. Additionally, consistent with Basel III, the agencies are proposing to apply limits on a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of common equity Tier 1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements. The revisions set forth in this NPR are consistent with section 171 of the Dodd-Frank Act, which requires the agencies to establish minimum risk-based and leverage capital requirements.

The new common equity Tier 1 capital ratio includes common equity as defined under GAAP and does not include any other type of non-common equity under GAAP. The Basel III capital requirements would require banks to have common equity Tier 1 capital of 4.5% of average assets, Tier 1 capital of 6% of average assets, as compared to the current 4%, and total capital of 8% of risk-weighted assets to be categorized as adequately capitalized. The Basel III final capital framework also requires the phase-out of trust preferred securities as Tier 1 capital of bank holding companies of the Company’s size in equal installments between 2013 and 2022.

The Standardized Approach NPR includes proposed changes to the agencies’ general risk-based capital requirements for determining risk-weighted assets that would affect the calculation of the denominator of a banking organization’s risk-based capital ratios. The proposed changes would revise the agencies’ rules for calculating risk-weighted assets to enhance risk sensitivity and would incorporate certain international capital standards of the BCBS set forth in the standardized approach of the “International Convergence of Capital Measurement and Capital Standards: A Revised Framework” (“Basel II”). This notice also proposes alternatives to credit ratings for calculating risk-weighted assets for certain assets, consistent with section 939A of the Dodd-Frank Act.

59

The calculation of risk-weighted assets in the denominator of the Basel III capital ratios would be adjusted to reflect the higher risk nature of certain types of loans. Specifically, as applicable to the Company and the Bank:

• Residential mortgages: Replaces the current 50% risk weight for performing residential first-lien mortgages and a 100% risk-weight for all other mortgages with a risk weight of between 35% and 200% determined by the mortgage’s loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income.

• Commercial mortgages: Replaces the current 100% risk weight with a 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.

• Nonperforming loans: Replaces the current 100% risk weight with a 150% risk weight for loans, other than residential mortgages, that are 90 days past due or on nonaccrual status.

An assessment of the Basel III proposed rulemaking on the Company and the Bank is not provided in this quarterly report because such proposals are subject to change through the comment and review process. Therefore, the effects of the Basel III proposed rulemaking on the Company and the Bank cannot be meaningfully assessed. The final rules resulting from the Basel III proposed rulemaking could impact the Company’s and the Bank’s capital ratios.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our market risk since December 31, 2011. For additional information regarding our market risk, see our Annual Report on Form 10-K for the year ended December 31, 2011.

Item 4. CONTROLS AND PROCEDURES

Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, our Chief Executive Officer and Chief Financial Officers have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. There were no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

60

Part II. OTHER INFORMATION

Item 1A. RISK FACTORS

Information regarding risk factors appears in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. There have been no material changes in the risk factors disclosed in our Annual Report on

Form 10-K.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

The Company did not repurchase any shares of its outstanding stock during the three month period ended June 30, 2012.

Please refer to the information discussing restrictions on the Company’s ability to pay dividends under the heading “Liquidity and Capital Resources” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this report, which is incorporated by reference herein.

61

Item 6. EXHIBITS

Exhibit Number		Description
	(3)(i)	Articles of Incorporation of Renasant Corporation, as amended(1)
	(3)(ii)	Restated Bylaws of Renasant Corporation (2)
	(4)(i)	Articles of Incorporation of Renasant Corporation, as amended(1)
	(4)(ii)	Restated Bylaws of Renasant Corporation (2)
	(31)(i)	Certification of the Chief Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	(31)(ii)	Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	(31)(iii)	Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	(32)(i)	Certification of the Chief Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	(32)(ii)	Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	(32)(iii)	Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	(101)	The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements (Unaudited).

⁽¹⁾  Filed as exhibit 3.1 to the Company’s Form 10-Q filed with the Securities and Exchange Commission on May 9, 2005 and incorporated herein by reference.

⁽²⁾  Filed as exhibit 3(ii) to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 21, 2011 and incorporated herein by reference.

The Company does not have any long-term debt instruments under which securities are authorized exceeding ten percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Securities and Exchange Commission, upon their request, a copy of all long-term debt instruments.

62

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	RENASANT CORPORATION (Registrant)
Date: August 9, 2012	/s/ E. Robinson McGraw
	E. Robinson McGraw
	Chairman of the Board, Director, President and Chief Executive Officer (Principal Executive Officer)

Date: August 9, 2012	/s/ Kevin D. Chapman
	Kevin D. Chapman Executive Vice President and Chief Financial Officer (Co-Principal Financial Officer)

Date: August 9, 2012	/s/ Stuart R. Johnson
	Stuart R. Johnson Executive Vice President and Treasurer (Co-Principal Financial Officer)

63

EXHIBIT INDEX

Exhibit Number	Description
(31)(i)	Certification of the Chief Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31)(ii)	Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31)(iii)	Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(32)(i)	Certification of the Chief Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32)(ii)	Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32)(iii)	Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(101)	The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements (Unaudited).

64

EX-31.(I)

Exhibit (31)(i)

CERTIFICATIONS

I, E. Robinson McGraw, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the period ended June 30, 2012 of Renasant Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 9, 2012	/s/ E. Robinson McGraw
	E. Robinson McGraw
	Chairman of the Board, Director,
	President and Chief Executive Officer
	(Principal Executive Officer)

EX-31.(II)

Exhibit (31)(ii)

CERTIFICATIONS

I, Kevin D. Chapman, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the period ended June 30, 2012 of Renasant Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 9, 2012	/s/ Kevin D. Chapman
	Kevin D. Chapman
	Executive Vice President and
	Chief Financial Officer
	(co-Principal Financial Officer)

EX-31.(III)

Exhibit (31)(iii)

CERTIFICATIONS

I, Stuart R. Johnson, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the period ended June 30, 2012 of Renasant Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 9, 2012	/s/ Stuart R. Johnson
	Stuart R. Johnson
	Executive Vice President and
	Treasurer
	(co-Principal Financial Officer)

EX-32.(I)

Exhibit (32)(i)

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Renasant Corporation (the “Company”) for the period ended June 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, E. Robinson McGraw, Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

Date: August 9, 2012	/s/ E. Robinson McGraw
	E. Robinson McGraw Chairman of the Board, Director, President and Chief Executive Officer (Principal Executive Officer)

EX-32.(II)

Exhibit (32)(ii)

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Renasant Corporation (the “Company”) for the period ended June 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Kevin D. Chapman, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

Date: August 9, 2012	/s/ Kevin D. Chapman
	Kevin D. Chapman Executive Vice President and Chief Financial Officer (co-Principal Financial Officer)

EX-32.(III)

Exhibit (32)(iii)

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Renasant Corporation (the “Company”) for the period ended June 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Stuart R. Johnson, Treasurer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

Date: August 9, 2012	/s/ Stuart R. Johnson
	Stuart R. Johnson Executive Vice President and Treasurer (co-Principal Financial Officer)

XML

Loans and the Allowance for Loan Losses (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Summary of loans
Gross loans	$ 2,682,043	$ 2,581,099
Unearned income	(9)	(15)
Total loans, net of unearned income	2,682,034	2,581,084
Allowance for loan losses	(44,779)	(44,340)
Net loans	2,637,255	2,536,744
Commercial, financial, agricultural [Member]
Summary of loans
Gross loans	293,273	278,091
Lease financing [Member]
Summary of loans
Gross loans	254	343
Real estate-construction [Member]
Summary of loans
Gross loans	79,202	81,235
Total loans, net of unearned income	79,202	81,235
Real estate-1-4 family mortgage [Member]
Summary of loans
Gross loans	862,766	824,627
Total loans, net of unearned income	862,766	824,627
Real estate-commercial mortgage [Member]
Summary of loans
Gross loans	1,387,217	1,336,635
Total loans, net of unearned income	1,387,217	1,336,635
Installment loans to individuals [Member]
Summary of loans
Gross loans	59,331	60,168
Total loans, net of unearned income	$ 59,576	$ 60,496

XML

Other Real Estate Owned (Details 1) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012
Changes in OREO covered and not covered under a loss-share agreement
Beginning balance, Covered OREO	$ 43,156
Beginning balance, Not Covered OREO	70,079
Beginning balance, Total OREO	113,235
Transfers of loans, Covered OREO	16,418
Transfers of loans, Not Covered OREO	5,581
Transfers of loans, Total OREO	21,999
Capitalized improvements, Covered OREO
Capitalized improvements, Not Covered OREO	382
Capitalized improvements, Total OREO	382
Impairments, Covered OREO	(5,849)
Impairments, Not Covered OREO	(2,997)
Impairments, Total OREO	(8,846)
Dispositions, Covered OREO	(15,818)
Dispositions, Not Covered OREO	(14,844)
Dispositions, Total OREO	(30,662)
Other, Covered OREO	44
Other, Not Covered OREO	183
Other, Total OREO	227
Ending balance, Covered OREO	37,951
Ending balance, Not Covered OREO	58,384
Ending balance, Total OREO	$ 96,335

XML

Loans and the Allowance for Loan Losses (Details 9) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	$ 301,815	$ 348,626
Contractually-required principal and interest [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	369,621
Nonaccretable difference [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	(57,386)
Cash flows expected to be collected [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	312,235
Accretable yield [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	(10,420)
Impaired Covered Loans [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	52,273	61,315
Impaired Covered Loans [Member] | Contractually-required principal and interest [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	81,679
Impaired Covered Loans [Member] | Nonaccretable difference [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	(29,381)
Impaired Covered Loans [Member] | Cash flows expected to be collected [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	52,298
Impaired Covered Loans [Member] | Accretable yield [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	(25)
Other Covered Loans [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	237,412	278,147
Other Covered Loans [Member] | Contractually-required principal and interest [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	273,376
Other Covered Loans [Member] | Nonaccretable difference [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	(26,772)
Other Covered Loans [Member] | Cash flows expected to be collected [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	246,604
Other Covered Loans [Member] | Accretable yield [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	(9,192)
Not Covered Loans [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	12,130	9,164
Not Covered Loans [Member] | Contractually-required principal and interest [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	14,566
Not Covered Loans [Member] | Nonaccretable difference [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	(1,233)
Not Covered Loans [Member] | Cash flows expected to be collected [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	13,333
Not Covered Loans [Member] | Accretable yield [Member]
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition
Fair value	$ (1,203)

XML

Other Comprehensive Income (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Securities available for sale:
Unrealized holding gains on securities, Pre-Tax	$ 1,766	$ 23,283	$ 3,414	$ 23,732
Non-credit related portion of other-than-temporary impairment on securities, Pre-Tax		(15,183)		(15,183)
Reclassification adjustment for gains realized in net income, Pre-Tax	(869)	258	(1,773)	246
Total securities available for sale, Pre-Tax	749	8,000	1,328	8,163
Unrealized holding gains on securities, Tax Expense (Benefit)	676	8,905	1,306	9,077
Non-credit related portion of other-than-temporary impairment on securities, Tax Expense (Benefit)		(5,807)		(5,807)
Reclassification adjustment for gains realized in net income, Tax Expense (Benefit)	(332)	99	(678)	94
Total securities available for sale, Tax Expense (Benefit)	287	3,060	508	3,122
Unrealized holding gains on securities	1,090	14,378	2,108	14,655
Non-credit related portion of other-than-temporary impairment on securities		(9,376)		(9,376)
Reclassification adjustment for (gains) losses realized in net income	(537)	159	(1,095)	152
Total securities available for sale	462	4,940	820	5,041
Amortization of unrealized holding gains on securities transferred to the held to maturity category, Pre-Tax	(148)	(358)	(313)	(632)
Amortization of unrealized holding gains on securities transferred to the held to maturity category, Tax Expense (Benefit)	(57)	(137)	(120)	(242)
Amortization of unrealized holding gains on securities transferred to the held to maturity category	(91)	(221)	(193)	(390)
Derivative instruments:
Unrealized holding losses on derivative instruments, Pre-Tax	(1,664)		(1,843)
Reclassification adjustment for gains realized in net income, Pre-Tax	(152)	(153)	(304)	(303)
Total derivative instruments, Pre-Tax	(1,816)	(153)	(2,147)	(303)
Unrealized holding losses on derivative instruments, Tax Expense (Benefit)	(637)		(705)
Reclassification adjustment for gains realized in net income, Tax Expense (Benefit)	(58)	(59)	(116)	(116)
Total derivative instruments, Tax Expense (Benefit)	(695)	(59)	(821)	(116)
Unrealized holding losses on derivative instruments	(1,027)		(1,138)
Reclassification adjustment for gains realized in net income	(94)	(94)	(188)	(187)
Totals derivative instruments	(1,121)	(94)	(1,326)	(187)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period, Pre-Tax
Net gain (loss) arising during the period, Tax Expense (Benefit)
Net gain (loss) arising during the period
Amortization of net actuarial loss recognized in net periodic pension cost, Pre-Tax	107	107	214	222
Amortization of net actuarial loss recognized in net periodic pension cost, Tax Expense (Benefit)	41	41	82	85
Less amortization of net actuarial loss recognized in net periodic pension cost	66	66	132	137
Total defined benefit pension and post-retirement benefit plans, Pre-Tax	107	107	214	222
Total defined benefit pension and post-retirement benefit plans, Tax Expense (Benefit)	41	41	82	85
Total defined benefit pension and post-retirement benefit plans	66	66	132	137
Total other comprehensive income, Pre-Tax	(960)	7,954	(605)	8,082
Total other comprehensive income, , Tax Expense (Benefit)	(367)	3,042	(231)	3,091
Other comprehensive (loss) income	$ (593)	$ 4,912	$ (374)	$ 4,991

XML

Other Real Estate Owned (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Components of other real estate owned in the Consolidated Statements of Income
Carrying costs	$ 756	$ 1,330	$ 1,791	$ 2,319
Impairments	2,069	655	4,167	1,624
Net losses on OREO sales	659	205	1,650	1,836
Rental income	(114)	(68)	(239)	(146)
Total	$ 3,370	$ 2,122	$ 7,369	$ 5,633

XML

Loans and the Allowance for Loan Losses (Details 7) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Loan portfolio not subject to risk rating
Loan portfolio	$ 945,393	$ 854,485
Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	938,953	847,071
Non-Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	6,440	7,414
Commercial, financial, agricultural [Member]
Loan portfolio not subject to risk rating
Loan portfolio	68,982	62,062
Commercial, financial, agricultural [Member] | Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	68,732	61,864
Commercial, financial, agricultural [Member] | Non-Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	250	198
Lease financing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	254	343
Lease financing [Member] | Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	254	343
Lease financing [Member] | Non-Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio
Real estate-construction [Member]
Loan portfolio not subject to risk rating
Loan portfolio	22,142	19,096
Real estate-construction [Member] | Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	22,142	18,756
Real estate-construction [Member] | Non-Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio		340
Real estate-1-4 family mortgage [Member]
Loan portfolio not subject to risk rating
Loan portfolio	619,112	560,653
Real estate-1-4 family mortgage [Member] | Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	613,805	554,702
Real estate-1-4 family mortgage [Member] | Non-Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	5,307	5,951
Real estate-commercial mortgage [Member]
Loan portfolio not subject to risk rating
Loan portfolio	179,004	156,806
Real estate-commercial mortgage [Member] | Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	178,179	156,050
Real estate-commercial mortgage [Member] | Non-Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	825	756
Installment loans to individuals [Member]
Loan portfolio not subject to risk rating
Loan portfolio	55,899	55,525
Installment loans to individuals [Member] | Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	55,841	55,356
Installment loans to individuals [Member] | Non-Performing [Member]
Loan portfolio not subject to risk rating
Loan portfolio	$ 58	$ 169

XML

Securities (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Gross realized gains and gross realized losses on sales of securities available for sale
Gross gains on sales of securities available for sale	$ 946		$ 1,850
Gross losses on sales of securities available for sale	(77)		(77)	0
Gain on sales of securities available for sale, net	$ 869	$ 4	$ 1,773	$ 16

XML

Employee Benefit and Deferred Compensation Plans (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Pension Benefits [Member]
Plan expense for noncontributory benefit pension plan and post-retirement health and life plans
Service cost
Interest cost	215	222	430	458
Expected return on plan assets	(298)	(329)	(596)	(616)
Prior service cost recognized
Recognized actuarial loss	89	75	178	152
Recognized curtailment loss
Net periodic benefit cost	6	(32)	12	(6)
Other Benefits [Member]
Plan expense for noncontributory benefit pension plan and post-retirement health and life plans
Service cost	6	9	12	18
Interest cost	16	15	32	38
Expected return on plan assets
Prior service cost recognized
Recognized actuarial loss	18	33	36	72
Recognized curtailment loss
Net periodic benefit cost	$ 40	$ 57	$ 80	$ 128

XML

Other Comprehensive Income (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Accumulated balances for component of other comprehensive income, net of tax
Total accumulated other comprehensive loss	$ (8,521)	$ (8,147)
Unrealized gains on securities	16,463	15,643
Non-credit related portion of other-than-temporary impairment on securities	(17,474)	(17,474)
Unrealized (losses) gains on derivative instruments	(890)	436
Unrecognized defined benefit pension and post-retirement benefit plans obligations	$ (6,620)	$ (6,752)

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 30, 2012

Fair Value Measurements [Abstract]

Fair values of financial assets and liabilities measured on a recurring basis

	Level 1		Level 2		Level 3		Totals
June 30, 2012
Financial assets:
Securities available for sale:
Obligations of other U.S. Government agencies and corporations	$	—	$	2,433	$	—	$	2,433
Residential mortgage-backed securities:
Government agency mortgage backed securities		—		177,050		—		177,050
Government agency collateralized mortgage obligations		—		127,949		—		127,949
Commercial mortgage-backed securities:
Government agency mortgage backed securities		—		37,129		—		37,129
Government agency collateralized mortgage obligations		—		5,412		—		5,412
Trust preferred securities		—		—		12,672		12,672
Other debt securities		—		21,236		—		21,236
Other equity securities		—		—		2,790		2,790
Total securities available for sale		—		371,209		15,462		386,671
Derivative instruments:
Interest rate contracts		—		2,914		—		2,914
Interest rate lock commitments		—		1,719		—		1,719
Total derivative instruments		—		4,633		—		4,633
Total financial assets	$	—	$	375,842	$	15,462	$	391,304
Financial liabilities:
Derivative instruments:
Interest rate swap	$	—	$	1,843	$	—	$	1,843
Interest rate contracts		—		2,880		—		2,880
Forward commitments		—		406		—		406
Total derivative instruments		—		5,129		—		5,129
Total financial liabilities	$	—	$	5,129	$	—	$	5,129

	Level 1		Level 2		Level 3		Totals
December 31, 2011
Financial assets:
Securities available for sale:
Obligations of other U.S. Government agencies and corporations	$	—	$	17,395	$	—	$	17,395
Residential mortgage-backed securities:
Government agency mortgage backed securities		—		230,667		—		230,667
Government agency collateralized mortgage obligations		—		136,987		—		136,987
Commercial mortgage-backed securities:
Government agency mortgage backed securities		—		36,669		—		36,669
Government agency collateralized mortgage obligations		—		5,316		—		5,316
Trust preferred securities		—		—		12,785		12,785
Other debt securities		—		21,875		—		21,875
Other equity securities		—		—		2,237		2,237
Total securities available for sale		—		448,909		15,022		463,931
Derivative instruments:
Interest rate contracts		—		2,132		—		2,132
Interest rate lock commitments		—		1,197		—		1,197
Total derivative instruments		—		3,329		—		3,329
Total financial assets	$	—	$	452,238	$	15,022	$	467,260
Financial liabilities:
Derivative instruments:
Interest rate contracts	$	—	$	2,063	$	—	$	2,063
Forward commitments		—		427		—		427
Total derivative instruments		—		2,490		—		2,490
Total financial liabilities	$	—	$	2,490	$	—	$	2,490

Reconciliation for assets and liabilities measured at fair value on a recurring basis

	Securities available for sale
	Trust preferred securities			Other equity securities		Total
Balance at January 1, 2012	$	12,785		$	2,237	$	15,022
Transfers out of Level 3		—			—		—
Realized gains (losses) included in net income		—			14		14
Unrealized gains included in other comprehensive income		839			539		1,378
Reclassification adjustment		(952	)		—		(952	)
Settlements		—			—		—
Balance at June 30, 2012	$	12,672		$	2,790	$	15,462

Impaired loans measured at fair value on a nonrecurring basis

	June 30, 2012		December 31, 2011
Impaired loans	$	9,787	$	46,596
Specific reserve included in allowance for loan losses	$	1,342	$	8,532

OREO measured at fair value on a nonrecurring basis

	June 30, 2012			December 31, 2011
OREO covered under loss-share agreements:
Carrying amount prior to remeasurement	$	19,590		$	7,111
Impairment recognized in results of operations		(905	)		(305	)
Increase in FDIC loss-share indemnification asset		(3,618	)		(1,221	)
Fair value	$	15,067		$	5,585
OREO not covered under loss-share agreements:
Carrying amount prior to remeasurement	$	20,838		$	25,252
Impairment recognized in results of operations		(1,550	)		(6,892	)
Fair value	$	19,288		$	18,360

Assets and liabilities not measured and reported at fair value on a recurring basis or nonrecurring basis

	June 30, 2012				December 31, 2011
	Carrying Value		Fair Value		Carrying Value		Fair Value
Financial assets
Cash and cash equivalents	$	196,406	$	196,406	$	209,017	$	209,017
Securities held to maturity		290,050		305,183		332,410		344,618
Securities available for sale		386,671		386,671		463,931		463,931
Mortgage loans held for sale		25,386		25,386		28,222		28,222
Loans covered under loss-share agreements		289,685		295,714		339,462		351,318
Loans not covered under loss-share agreements, net		2,347,570		2,370,264		2,197,282		2,220,159
FDIC loss-share indemnification asset		54,473		54,473		107,754		107,754
Derivative instruments		4,633		4,633		3,329		3,329
Financial liabilities
Deposits	$	3,406,196	$	3,413,093	$	3,412,237	$	3,420,775
Short-term borrowings		7,700		7,700		11,485		11,485
Federal Home Loan Bank advances		86,590		95,352		117,454		127,976
Junior subordinated debentures		75,689		28,654		75,770		28,832
TLGP Senior Note		—		—		50,000		50,384
Derivative instruments		5,129		5,129		2,490		2,490

XML

Loans and the Allowance for Loan Losses (Details 11) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Allowance for loan losses:
Beginning balance	$ 44,176	$ 47,505	$ 44,340	$ 45,415
Provision for loan losses	4,700	5,350	9,500	10,850
Charge-offs	(4,633)	(5,648)	(9,852)	(10,160)
Recoveries	536	364	791	1,466
Ending balance	44,779	47,571	44,779	47,571
Period-End Amount Allocated to:
Individually evaluated for impairment	13,689	16,972	13,689	16,972
Collectively evaluated for impairment	31,090	30,599	31,090	30,599
Acquired with deteriorated credit quality
Ending balance	44,779	47,571	44,779	47,571
Commercial [Member]
Allowance for loan losses:
Beginning balance	3,220	3,282	4,197	2,625
Provision for loan losses	504	1,662	893	2,322
Charge-offs	(645)	(1,139)	(2,033)	(1,284)
Recoveries	156	36	178	178
Ending balance	3,235	3,841	3,235	3,841
Period-End Amount Allocated to:
Individually evaluated for impairment	727	754	727	754
Collectively evaluated for impairment	2,508	3,087	2,508	3,087
Acquired with deteriorated credit quality
Ending balance	3,235	3,841	3,235	3,841
Real Estate - Construction [Member]
Allowance for loan losses:
Beginning balance	882	1,735	1,073	2,115
Provision for loan losses	119	192	(68)	41
Charge-offs	(38)	(569)	(42)	(798)
Recoveries	3	31	3	31
Ending balance	966	1,389	966	1,389
Period-End Amount Allocated to:
Individually evaluated for impairment		16		16
Collectively evaluated for impairment	966	1,373	966	1,373
Acquired with deteriorated credit quality
Ending balance	966	1,389	966	1,389
Real Estate - 1-4 Family Mortgage [Member]
Allowance for loan losses:
Beginning balance	18,892	21,107	17,191	20,870
Provision for loan losses	2,590	1,620	6,004	5,272
Charge-offs	(2,674)	(3,084)	(4,548)	(6,615)
Recoveries	172	221	333	337
Ending balance	18,980	19,864	18,980	19,864
Period-End Amount Allocated to:
Individually evaluated for impairment	5,666	8,264	5,666	8,264
Collectively evaluated for impairment	13,314	11,600	13,314	11,600
Acquired with deteriorated credit quality
Ending balance	18,980	19,864	18,980	19,864
Real estate-commercial mortgage [Member]
Allowance for loan losses:
Beginning balance	20,379	20,410	20,979	18,779
Provision for loan losses	1,358	1,879	2,588	3,244
Charge-offs	(1,144)	(823)	(3,026)	(1,374)
Recoveries	172	52	224	869
Ending balance	20,765	21,518	20,765	21,518
Period-End Amount Allocated to:
Individually evaluated for impairment	7,296	7,938	7,296	7,938
Collectively evaluated for impairment	13,469	13,580	13,469	13,580
Acquired with deteriorated credit quality
Ending balance	20,765	21,518	20,765	21,518
Installment and Other [Member]
Allowance for loan losses:
Beginning balance	803	971	900	1,026
Provision for loan losses	129	(3)	83	(29)
Charge-offs	(132)	(33)	(203)	(89)
Recoveries	33	24	53	51
Ending balance	833	959	833	959
Period-End Amount Allocated to:
Individually evaluated for impairment
Collectively evaluated for impairment	833	959	833	959
Acquired with deteriorated credit quality
Ending balance	$ 833	$ 959	$ 833	$ 959

XML

Loans and the Allowance for Loan Losses (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Investment and interest income recognized on impaired loans
Average Recorded Investment	$ 147,379	$ 187,462	$ 149,621	$ 173,013
Interest Income Recognized	839	1,200	1,690	2,133
Commercial, financial, agricultural [Member]
Investment and interest income recognized on impaired loans
Average Recorded Investment	3,667	4,860	3,730	4,542
Interest Income Recognized	7	19	15	26
Lease financing [Member]
Investment and interest income recognized on impaired loans
Average Recorded Investment
Interest Income Recognized
Real estate-construction [Member]
Investment and interest income recognized on impaired loans
Average Recorded Investment	6,093	7,006	6,141	5,391
Interest Income Recognized		(28)
Real estate-1-4 family mortgage [Member]
Investment and interest income recognized on impaired loans
Average Recorded Investment	48,109	67,439	48,755	61,480
Interest Income Recognized	274	283	598	612
Real estate-commercial mortgage [Member]
Investment and interest income recognized on impaired loans
Average Recorded Investment	89,510	108,157	90,995	101,600
Interest Income Recognized	558	926	1,077	1,495
Installment loans to individuals [Member]
Investment and interest income recognized on impaired loans
Average Recorded Investment
Interest Income Recognized

XML

Securities (Details 6) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Cumulative credit related losses recognized in earnings
Balance at January 1	$ (3,337)	$ (3,075)
Additions related to credit losses for which OTTI was not previously recognized		(262)
Increases in credit loss for which OTTI was previously recognized
Balance at June 30	$ (3,337)	$ (3,337)

XML

Loans and the Allowance for Loan Losses (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011
Loans and Allowance for Loan Losses (Textual) [Abstract]
Allowance for loan losses attributable to restructured loans	$ 44,779		$ 44,779		$ 44,340
Loans and Allowance for Loan Losses (Additional Textual) [Abstract]
Mortgage and commercial loans discontinued past due period			90 days
Consumer and other retail loans charged-off past due period			120 days
Interest income recognized using the cash-basis method of income recognition	100	184	314	350
Remaining availability under commitments to lend additional funds on restructured loans	344		344		194
Fair value of loans contractual principal cash flows amount	44,764		44,764
Fair value of loans contractual interest cash flows	12,622		12,622
Fair value of loans contractual interest payments	6,054		6,054
Fair value of loans purchase discounts	(10,420)		(10,420)		10,543
Watch [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loan grades range			5
Maximum [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loan grades range			9
Maximum [Member] | Pass [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loan grades range			4
Maximum [Member] | Substandard [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loan grades range			9
Minimum [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loan grades range			1
Minimum [Member] | Pass [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loan grades range			1
Minimum [Member] | Substandard [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loan grades range			6
Restructured Loans [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Allowance for loan losses attributable to restructured loans	$ 5,887		$ 5,887		$ 5,994

XML

Derivative Instruments (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Designated as hedging instruments [Member]
Derivative financial instruments
Derivative liabilities	$ 1,843
Not designated as hedging instruments [Member]
Derivative financial instruments
Derivative assets	4,633	3,329
Derivative liabilities	3,286	2,490
Other Assets [Member] | Not designated as hedging instruments [Member] | Interest rate contracts [Member]
Derivative financial instruments
Derivative assets	2,914	2,132
Other Assets [Member] | Not designated as hedging instruments [Member] | Interest rate lock commitments [Member]
Derivative financial instruments
Derivative assets	1,719	1,197
Other Liabilities [Member] | Designated as hedging instruments [Member] | Interest rate swap [Member]
Derivative financial instruments
Derivative liabilities	1,843
Other Liabilities [Member] | Not designated as hedging instruments [Member] | Interest rate contracts [Member]
Derivative financial instruments
Derivative liabilities	2,880	2,063
Other Liabilities [Member] | Not designated as hedging instruments [Member] | Forward commitments [Member]
Derivative financial instruments
Derivative liabilities	$ 406	$ 427

XML

Segment Reporting (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2011
Segment Reporting (Textual) [Abstract]
Gain on acquisition			$ 8,774
Community Banks [Member]
Segment Reporting (Textual) [Abstract]
Gain on acquisition			$ 8,774

XML

Loans and the Allowance for Loan Losses (Details 8) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	$ 301,815	$ 348,626
Impaired Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	52,273	61,315
Other Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	237,412	278,147
Not Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	12,130	9,164
Commercial, financial, agricultural [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	12,992	18,258
Commercial, financial, agricultural [Member] | Impaired Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	38	38
Commercial, financial, agricultural [Member] | Other Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	12,720	17,765
Commercial, financial, agricultural [Member] | Not Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	234	455
Lease financing [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality
Lease financing [Member] | Impaired Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality
Lease financing [Member] | Other Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality
Lease financing [Member] | Not Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality
Real estate-construction [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	6,093	7,076
Real estate-construction [Member] | Impaired Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	3,900	4,031
Real estate-construction [Member] | Other Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	2,193	3,045
Real estate-construction [Member] | Not Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality
Real estate-1-4 family mortgage [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	93,879	109,456
Real estate-1-4 family mortgage [Member] | Impaired Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	10,654	12,252
Real estate-1-4 family mortgage [Member] | Other Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	80,951	95,671
Real estate-1-4 family mortgage [Member] | Not Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	2,274	1,533
Real estate-commercial mortgage [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	185,441	209,392
Real estate-commercial mortgage [Member] | Impaired Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	37,681	44,994
Real estate-commercial mortgage [Member] | Other Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	141,479	161,498
Real estate-commercial mortgage [Member] | Not Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	6,281	2,900
Installment loans to individuals [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	3,410	4,444
Installment loans to individuals [Member] | Impaired Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality
Installment loans to individuals [Member] | Other Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	69	168
Installment loans to individuals [Member] | Not Covered Loans [Member]
Loans acquired with deteriorated credit quality
Loans acquired with deteriorated credit quality	$ 3,341	$ 4,276

XML

Securities

3 Months Ended

Mar. 30, 2012

Securities [Abstract]

Securities

Note C—Securities

(In Thousands)

The amortized cost and fair value of securities held to maturity were as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	54,150	$	191	$	(71	)	$	54,270
Obligations of states and political subdivisions		235,900		15,198		(185	)		250,913
	$	290,050	$	15,389	$	(256	)	$	305,183
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	107,660	$	225	$	(74	)	$	107,811
Obligations of states and political subdivisions		224,750		12,083		(26	)		236,807
	$	332,410	$	12,308	$	(100	)	$	344,618

In light of the ongoing fiscal uncertainty in state and local governments, the Company analyzes its exposure to potential losses in its security portfolio on at least a quarterly basis. Management reviews the underlying credit rating and analyzes the financial condition of the respective issuers. Based on this analysis, the Company sold certain securities representing obligations of state and political subdivisions that were classified as held to maturity during 2011. The securities sold showed significant credit deterioration in that an analysis of the financial condition of the respective issuers showed the issuers were operating at net deficits with little to no financial cushion to offset future contingencies. These securities had a carrying value of $13,017, and the Company recognized a net gain of $16 on the sale during the six months ended June 30, 2011. No securities classified as held to maturity were sold during the six months ended June 30, 2012.

The amortized cost and fair value of securities available for sale were as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	2,181	$	252	$	—		$	2,433
Residential mortgage backed securities:
Government agency mortgage backed securities		170,588		6,462		—			177,050
Government agency collateralized mortgage obligations		125,401		2,805		(257	)		127,949
Commercial mortgage backed securities:
Government agency mortgage backed securities		34,333		2,828		(32	)		37,129
Government agency collateralized mortgage obligations		5,131		281		—			5,412
Trust preferred securities		29,459		—		(16,787	)		12,672
Other debt securities		20,361		878		(3	)		21,236
Other equity securities		2,355		435		—			2,790
	$	389,809	$	13,941	$	(17,079	)	$	386,671

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	17,193	$	202	$	—		$	17,395
Residential mortgage backed securities:
Government agency mortgage backed securities		224,242		6,455		(30	)		230,667
Government agency collateralized mortgage obligations		133,369		3,700		(82	)		136,987
Commercial mortgage backed securities:
Government agency mortgage backed securities		34,635		2,054		(20	)		36,669
Government agency collateralized mortgage obligations		5,170		146		—			5,316
Trust preferred securities		30,410		—		(17,625	)		12,785
Other debt securities		21,351		527		(3	)		21,875
Other equity securities		2,341		—		(104	)		2,237
	$	468,711	$	13,084	$	(17,864	)	$	463,931

Gross realized gains and gross realized losses on sales of securities available for sale for the three and six months ended June 30, 2012 and 2011 were as follows:

	Three Months Ended June  30,					Six Months Ended June  30,
	2012			2011		2012			2011
Gross gains on sales of securities available for sale	$	946		$	—	$	1,850		$	—
Gross losses on sales of securities available for sale		(77	)		—		(77	)		—
Gain on sales of securities available for sale, net	$	869		$	—	$	1,773		$	—

At June 30, 2012 and December 31, 2011, securities with a carrying value of $356,499 and $305,746, respectively, were pledged to secure government, public and trust deposits. Securities with a carrying value of $10,363 and $20,206 were pledged as collateral for short-term borrowings at June 30, 2012 and December 31, 2011, respectively.

The amortized cost and fair value of securities at June 30, 2012 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.

	Held to Maturity				Available for Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due within one year	$	9,310	$	9,380	$	—	$	—
Due after one year through five years		38,456		39,504		—		—
Due after five years through ten years		99,124		102,748		2,181		2,433
Due after ten years		143,160		153,551		29,459		12,672
Residential mortgage backed securities:
Government agency mortgage backed securities		—		—		170,588		177,050
Government agency collateralized mortgage obligations		—		—		125,401		127,949
Commercial mortgage backed securities:
Government agency mortgage backed securities		—		—		34,333		37,129
Government agency collateralized mortgage obligations		—		—		5,131		5,412
Other debt securities		—		—		20,361		21,236
Other equity securities		—		—		2,355		2,790
	$	290,050	$	305,183	$	389,809	$	386,671

The following table presents the age of gross unrealized losses and fair value by investment category:

	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Held to Maturity:
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	20,570	$	(71	)	$	—	$	—		$	20,570	$	(71	)
Obligations of states and political subdivisions		12,607		(185	)		—		—			12,607		(185	)
Total	$	33,177	$	(256	)	$	—	$	—		$	33,177	$	(256	)
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	19,919	$	(74	)	$	—	$	—		$	19,919	$	(74	)
Obligations of states and political subdivisions		4,301		(19	)		1,530		(7	)		5,831		(26	)
Total	$	24,220	$	(93	)	$	1,530	$	(7	)	$	25,750	$	(100	)
Available for Sale:
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	—	$	—		$	—	$	—		$	—	$	—
Residential mortgage backed securities:
Government agency mortgage backed securities		—		—			—		—			—		—
Government agency collateralized mortgage obligations		38,095		(257	)		—		—			38,095		(257	)
Commercial mortgage backed securities:
Government agency mortgage backed securities		—		—			1,231		(32	)		1,231		(32	)
Government agency collateralized mortgage obligations		—		—			—		—			—		—
Trust preferred securities		—		—			12,672		(16,787	)		12,672		(16,787	)
Other debt securities		—		—			2,414		(3	)		2,414		(3	)
Total	$	38,095	$	(257	)	$	16,317	$	(16,822	)	$	54,412	$	(17,079	)
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	—	$	—		$	—	$	—		$	—	$	—
Residential mortgage backed securities:
Government agency mortgage backed securities		4,446		(30	)		—		—			4,446		(30	)
Government agency collateralized mortgage obligations		16,806		(82	)		—		—			16,806		(82	)
Commercial mortgage backed securities:
Government agency mortgage backed securities		—		—			1,255		(20	)		1,255		(20	)
Government agency collateralized mortgage obligations		—		—			—		—			—		—
Trust preferred securities		—		—			12,785		(17,625	)		12,785		(17,625	)
Other debt securities		—		—			2,662		(3	)		2,662		(3	)
Other equity securities		2,237		(104	)		—		—			2,237		(104	)
Total	$	23,489	$	(216	)	$	16,702	$	(17,648	)	$	40,191	$	(17,864	)

The Company evaluates its investment portfolio for other-than-temporary-impairment (“OTTI”) on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis.

The Company holds investments in pooled trust preferred securities that had an amortized cost basis of $29,459 and $30,410 and a fair value of $12,672 and $12,785, at June 30, 2012 and December 31, 2011, respectively. The investments in pooled trust preferred securities consist of four securities representing interests in various tranches of trusts collateralized by debt issued by over 340 financial institutions. Management’s determination of the fair value of each of its holdings in pooled trust preferred securities is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for the Company’s tranches is negatively impacted. In addition, management continually monitors key credit quality and capital ratios of the issuing institutions. This determination is further supported by quarterly valuations of each security obtained by the Company performed by third parties. The Company does not intend to sell the investments, and it is not more likely than not that the Company will be required to sell the investments before recovery of the investments’ amortized cost, which may be maturity. At June 30, 2012, management did not, and does not currently, believe such securities will be settled at a price less than the amortized cost of the investment, but the Company did conclude that it was probable that there had been an adverse change in estimated cash flows for all four trust preferred securities and recognized credit related impairment losses on two of the four securities (XIII and XXIV in the table below) in 2010 and the remaining two securities in 2011. No additional impairment was required during the three or six months ended June 30, 2012.

However, based on the qualitative factors discussed above, each of the four pooled trust preferred securities was classified as a nonaccruing asset at June 30, 2012. Investment interest is recorded on the cash-basis method until qualifying for return to accrual status.

The following table provides information regarding the Company’s investments in pooled trust preferred securities at June 30, 2012:

Name	Single/ Pooled		Class/ Tranche		Amortized Cost		Fair Value		Unrealized Loss			Lowest Credit Rating		Issuers Currently in Deferral or Default
XIII		Pooled		B-2	$	1,216	$	786	$	(430	)		Ca		32	%
XXIII		Pooled		B-2		10,599		5,093		(5,506	)		Ca		22	%
XXIV		Pooled		B-2		12,076		4,675		(7,401	)		Ca		34	%
XXVI		Pooled		B-2		5,568		2,118		(3,450	)		Ca		32	%
					$	29,459	$	12,672	$	(16,787	)

The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:

	2012			2011
Balance at January 1	$	(3,337	)	$	(3,075	)
Additions related to credit losses for which OTTI was not previously recognized		—			(262	)
Increases in credit loss for which OTTI was previously recognized		—			—
Balance at June 30	$	(3,337	)	$	(3,337	)

XML

Fair Value Measurements (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Financial assets:
Securities available for sale	$ 386,671	$ 463,931
Trust preferred securities [Member]
Financial assets:
Securities available for sale	12,672	12,785
Other debt securities [Member]
Financial assets:
Securities available for sale	21,236	21,875
Other equity securities [Member]
Financial assets:
Securities available for sale	2,790	2,237
Obligations of other U.S. Government agencies and corporations [Member]
Financial assets:
Securities available for sale	2,433	17,395
Government agency mortgage backed securities [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale	177,050	230,667
Government agency mortgage backed securities [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale	37,129	36,669
Government agency collateralized mortgage obligations [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale	127,949	136,987
Government agency collateralized mortgage obligations [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale	5,412	5,316
Recurring [Member]
Financial assets:
Securities available for sale	386,671	463,931
Derivative instruments	4,633	3,329
Total financial assets	391,304	467,260
Financial liabilities:
Derivative instruments	5,129	2,490
Total financial liabilities	5,129	2,490
Recurring [Member] | Interest rate contracts [Member]
Financial assets:
Derivative instruments	2,914	2,132
Financial liabilities:
Derivative instruments	2,880	2,063
Recurring [Member] | Interest rate lock commitments [Member]
Financial assets:
Derivative instruments	1,719	1,197
Recurring [Member] | Interest rate swap [Member]
Financial liabilities:
Derivative instruments	1,843
Recurring [Member] | Forward commitments [Member]
Financial liabilities:
Derivative instruments	406	427
Recurring [Member] | Trust preferred securities [Member]
Financial assets:
Securities available for sale	12,672	12,785
Recurring [Member] | Other debt securities [Member]
Financial assets:
Securities available for sale	21,236	21,875
Recurring [Member] | Other equity securities [Member]
Financial assets:
Securities available for sale	2,790	2,237
Recurring [Member] | Obligations of other U.S. Government agencies and corporations [Member]
Financial assets:
Securities available for sale	2,433	17,395
Recurring [Member] | Government agency mortgage backed securities [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale	177,050	230,667
Recurring [Member] | Government agency mortgage backed securities [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale	37,129	36,669
Recurring [Member] | Government agency collateralized mortgage obligations [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale	127,949	136,987
Recurring [Member] | Government agency collateralized mortgage obligations [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale	5,412	5,316
Recurring [Member] | Level 1 [Member]
Financial assets:
Securities available for sale
Derivative instruments
Total financial assets
Financial liabilities:
Derivative instruments
Total financial liabilities
Recurring [Member] | Level 1 [Member] | Interest rate contracts [Member]
Financial assets:
Derivative instruments
Financial liabilities:
Derivative instruments
Recurring [Member] | Level 1 [Member] | Interest rate lock commitments [Member]
Financial assets:
Derivative instruments
Recurring [Member] | Level 1 [Member] | Interest rate swap [Member]
Financial liabilities:
Derivative instruments
Recurring [Member] | Level 1 [Member] | Forward commitments [Member]
Financial liabilities:
Derivative instruments
Recurring [Member] | Level 1 [Member] | Trust preferred securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 1 [Member] | Other debt securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 1 [Member] | Other equity securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 1 [Member] | Obligations of other U.S. Government agencies and corporations [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 1 [Member] | Government agency mortgage backed securities [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 1 [Member] | Government agency mortgage backed securities [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 1 [Member] | Government agency collateralized mortgage obligations [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 1 [Member] | Government agency collateralized mortgage obligations [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 2 [Member]
Financial assets:
Securities available for sale	371,209	448,909
Derivative instruments	4,633	3,329
Total financial assets	375,842	452,238
Financial liabilities:
Derivative instruments	5,129	2,490
Total financial liabilities	5,129	2,490
Recurring [Member] | Level 2 [Member] | Interest rate contracts [Member]
Financial assets:
Derivative instruments	2,914	2,132
Financial liabilities:
Derivative instruments	2,880	2,063
Recurring [Member] | Level 2 [Member] | Interest rate lock commitments [Member]
Financial assets:
Derivative instruments	1,719	1,197
Recurring [Member] | Level 2 [Member] | Interest rate swap [Member]
Financial liabilities:
Derivative instruments	1,843
Recurring [Member] | Level 2 [Member] | Forward commitments [Member]
Financial liabilities:
Derivative instruments	406	427
Recurring [Member] | Level 2 [Member] | Trust preferred securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 2 [Member] | Other debt securities [Member]
Financial assets:
Securities available for sale	21,236	21,875
Recurring [Member] | Level 2 [Member] | Other equity securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 2 [Member] | Obligations of other U.S. Government agencies and corporations [Member]
Financial assets:
Securities available for sale	2,433	17,395
Recurring [Member] | Level 2 [Member] | Government agency mortgage backed securities [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale	177,050	230,667
Recurring [Member] | Level 2 [Member] | Government agency mortgage backed securities [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale	37,129	36,669
Recurring [Member] | Level 2 [Member] | Government agency collateralized mortgage obligations [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale	127,949	136,987
Recurring [Member] | Level 2 [Member] | Government agency collateralized mortgage obligations [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale	5,412	5,316
Recurring [Member] | Level 3 [Member]
Financial assets:
Securities available for sale	15,462	15,022
Derivative instruments
Total financial assets	15,462	15,022
Financial liabilities:
Derivative instruments
Total financial liabilities
Recurring [Member] | Level 3 [Member] | Interest rate contracts [Member]
Financial assets:
Derivative instruments
Financial liabilities:
Derivative instruments
Recurring [Member] | Level 3 [Member] | Interest rate lock commitments [Member]
Financial assets:
Derivative instruments
Recurring [Member] | Level 3 [Member] | Interest rate swap [Member]
Financial liabilities:
Derivative instruments
Recurring [Member] | Level 3 [Member] | Forward commitments [Member]
Financial liabilities:
Derivative instruments
Recurring [Member] | Level 3 [Member] | Trust preferred securities [Member]
Financial assets:
Securities available for sale	12,672	12,785
Recurring [Member] | Level 3 [Member] | Other debt securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 3 [Member] | Other equity securities [Member]
Financial assets:
Securities available for sale	2,790	2,237
Recurring [Member] | Level 3 [Member] | Obligations of other U.S. Government agencies and corporations [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 3 [Member] | Government agency mortgage backed securities [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 3 [Member] | Government agency mortgage backed securities [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 3 [Member] | Government agency collateralized mortgage obligations [Member] | Residential mortgage backed securities [Member]
Financial assets:
Securities available for sale
Recurring [Member] | Level 3 [Member] | Government agency collateralized mortgage obligations [Member] | Commercial mortgage backed securities [Member]
Financial assets:
Securities available for sale

XML

Loans and the Allowance for Loan Losses (Details 4) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012 Loan	Dec. 31, 2011 Loan
Restructured loans
Number of Loans	33	31
Pre-Modification Outstanding Recorded Investment	$ 38,933	$ 38,350
Post-Modification Outstanding Recorded Investment	36,071	36,311
Commercial, financial, agricultural [Member]
Restructured loans
Number of Loans
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Lease financing [Member]
Restructured loans
Number of Loans
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Real estate-construction [Member]
Restructured loans
Number of Loans
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Real estate-1-4 family mortgage [Member]
Restructured loans
Number of Loans	18	18
Pre-Modification Outstanding Recorded Investment	19,941	20,313
Post-Modification Outstanding Recorded Investment	17,572	18,089
Real estate-commercial mortgage [Member]
Restructured loans
Number of Loans	14	12
Pre-Modification Outstanding Recorded Investment	18,808	17,853
Post-Modification Outstanding Recorded Investment	18,322	18,043
Installment loans to individuals [Member]
Restructured loans
Number of Loans	1	1
Pre-Modification Outstanding Recorded Investment	184	184
Post-Modification Outstanding Recorded Investment	$ 177	$ 179

XML

Mergers and Acquisitions (Details) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012
Changes in the loss-share indemnification asset
Balance at January 1, 2012	$ 107,754
Realized losses in excess of initial estimates	13,013
Reimbursements received	(65,828)
Accretion	(466)
Balance at June 30, 2012	$ 54,473

XML

Net Income Per Common Share (Tables)

3 Months Ended

Mar. 30, 2012

Net Income Per Common Share [Abstract]

Basic and diluted net income per common share

	Three Months Ended June 30,				Six Months Ended June 30,
	2012		2011		2012		2011
Basic
Net income applicable to common stock	$	6,345	$	5,757	$	12,319	$	13,310
Average common shares outstanding		25,110,709		25,059,081		25,094,852		25,055,623
Net income per common share—basic	$	0.25	$	0.23	$	0.49	$	0.53
Diluted
Net income applicable to common stock	$	6,345	$	5,757	$	12,319	$	13,310
Average common shares outstanding		25,110,709		25,059,081		25,094,852		25,055,623
Effect of dilutive stock-based compensation		38,651		123,422		49,282		127,592
Average common shares outstanding—diluted		25,149,360		25,182,503		25,144,134		25,183,215
Net income per common share—diluted	$	0.25	$	0.23	$	0.49	$	0.53

XML

Other Real Estate Owned (Details Textual) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012
Other Real Estate Owned (Textual) [Abstract]
Total impairment charges	$ 5,849
Consolidated Statements of Income [Member]
Other Real Estate Owned (Textual) [Abstract]
Total impairment charges	1,170
FDIC loss-share indemnification asset [Member]
Other Real Estate Owned (Textual) [Abstract]
Total impairment charges	$ 4,679

XML

Loans and the Allowance for Loan Losses (Details 5) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012 Loan
Changes in restructured loans
Totals at January 1, 2012, Number of Loans	31
Totals at January 1, 2012, Recorded Investment	$ 36,311
Additional loans with concessions, Number of Loans	6
Additional loans with concessions, Recorded Investment	3,215
Reductions due to:
Reclassified as nonperforming, Number of Loans	(2)
Reclassified as nonperforming, Recorded Investment	(1,258)
Charge-offs, Recorded Investment	(183)
Transfer to other real estate owned, Number of Loans	(1)
Transfer to other real estate owned, Recorded Investment	(419)
Principal paydowns, Recorded Investment	(916)
Lapse of concession period, Number of Loans	(1)
Lapse of concession period, Recorded Investment	(679)
Totals at June 30, 2012, Number of Loans	33
Totals at June 30, 2012, Recorded Investment	$ 36,071

XML

Mergers and Acquisitions (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended			12 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Feb. 04, 2011	Dec. 31, 2011 RBC Bank (USA) [Member]	Aug. 31, 2011 RBC Bank (USA) [Member] Trust	Jun. 30, 2011 American Trust Bank [Member]	Feb. 04, 2011 American Trust Bank [Member] Branches	Jul. 23, 2010 Crescent Bank and Trust Company [Member] Branches
Mergers and Acquisitions (Textual) [Abstract]
Assets under management							$ 680,000
Trust transferred under acquisition							200
Gain on acquisition				8,774		570
Merger-related expenses				1,325		326		1,325
Number of branches in the northwest region of Georgia									3	11
Value of loans covered in loss-share agreements with the FDIC					73,657					361,472
Other real estate owned covered in loss-share agreements with the FDIC										50,168
Percentage of eligible losses					80.00%					80.00%
Percentage of eligible recoveries					80.00%					80.00%
Pre-tax gain									8,774
Deferred tax liability									3,356
After-tax gain									5418
Term period of gain recognized			next six years
Provision for loan losses	$ 0	$ 0	$ 0	$ 0

XML

Securities (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Amortized cost and fair value of securities held to maturity
Amortized Cost, Held to Maturity	$ 290,050	$ 332,410
Gross Unrealized Gains, Held to Maturity	15,389	12,308
Gross Unrealized Losses, Held to Maturity	(256)	(100)
Fair Value, Held to Maturity	305,183	344,618
Obligations of other U.S. Government agencies and corporations [Member]
Amortized cost and fair value of securities held to maturity
Amortized Cost, Held to Maturity	54,150	107,660
Gross Unrealized Gains, Held to Maturity	191	225
Gross Unrealized Losses, Held to Maturity	(71)	(74)
Fair Value, Held to Maturity	54,270	107,811
Obligations of states and political subdivisions [Member]
Amortized cost and fair value of securities held to maturity
Amortized Cost, Held to Maturity	235,900	224,750
Gross Unrealized Gains, Held to Maturity	15,198	12,083
Gross Unrealized Losses, Held to Maturity	(185)	(26)
Fair Value, Held to Maturity	$ 250,913	$ 236,807

XML

Mergers and Acquisitions

3 Months Ended

Mar. 30, 2012

Mergers and Acquisitions [Abstract]

Mergers and Acquisitions

Note B—Mergers and Acquisitions

(In Thousands)

Acquisition of RBC Bank (USA) Trust Division

On August 31, 2011, the Company acquired the Birmingham, Alabama-based trust department of RBC Bank (USA), which serves clients in Alabama and Georgia. Under the terms of the transaction, RBC Bank (USA) transferred its approximately $680,000 in assets under management, comprised of personal and institutional clients with over 200 trust, custodial and escrow accounts, to a wholly-owned subsidiary, and the Bank acquired all of the ownership interests in the subsidiary, which was subsequently merged into the Bank. In connection with the acquisition, the Company recognized a gain of $570, which was recognized under the line item “Gain on acquisition” in the Consolidated Statements of Income for the year ended December 31, 2011. Acquisition costs related to the transaction of $326 were recognized under the line item “Merger-related expenses” in the Consolidated Statements of Income for the year ended December 31, 2011.

FDIC-Assisted Acquisitions

On February 4, 2011, the Bank entered into a purchase and assumption agreement with loss-share agreements with the Federal Deposit Insurance Corporation (the “FDIC”) to acquire specified assets and assume specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (“American Trust”). American Trust operated 3 branches in the northwest region of Georgia.

In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered $73,657 of American Trust loans (the “covered ATB loans”). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered ATB loans, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered ATB loans.

The acquisition of American Trust resulted in a pre-tax gain of $8,774. Due to the difference in tax bases of the assets acquired and liabilities assumed, the Company recorded a deferred tax liability of $3,356, resulting in an after-tax gain of $5,418. Under the Internal Revenue Code, the gain will be recognized over the next six years. The foregoing pre-tax and after-tax gains are considered a bargain purchase gain under Financial Accounting Standards Board Accounting Standards Codification Topic (“ASC”) 805, “Business Combinations,” since the total acquisition-date fair value of the identifiable net assets acquired exceeded the fair value of the consideration transferred. This gain was recognized as noninterest income in the Consolidated Statements of Income.

Acquisition costs related to the American Trust acquisition of $1,325 were recognized under the line item “Merger-related expenses” in the Consolidated Statements of Income for the six months ended June 30, 2011.

On July 23, 2010, the Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (“Crescent”), from the FDIC, as receiver for Crescent. Crescent operated 11 branches in the northwest region of Georgia. The acquisition allowed the Company to expand its footprint into new markets in the State of Georgia. In addition, this acquisition gave the Company options to evaluate expansion opportunities in north Georgia and adjacent states.

In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered $361,472 of Crescent loans and $50,168 of other real estate owned (the “covered Crescent assets”). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered Crescent assets, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered Crescent assets.

Loans acquired in business combinations with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, in accordance with ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”), and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Increases in expected cash flows to be collected on these loans are recognized as an adjustment of the loan’s yield over its remaining life, while decreases in expected cash flows are recognized as an impairment. Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30, but for which a discount is attributable, at least in part, to credit quality, are also accounted for under this guidance. As a result, related discounts are recognized subsequently through accretion based on the expected cash flow of the acquired loans.

Acquired loans covered under loss-share agreements with the FDIC are recorded, as of their respective acquisition dates, at fair value. The fair value of these loans represents the expected discounted cash flows to be received over the lives of the loans, taking into account the Company’s estimate of future credit losses on the loans. These loans are excluded from the calculation of the allowance for loan losses because the fair value measurement incorporates an estimate of losses on acquired loans. The Company monitors future cash flows on these loans; to the extent future cash flows deteriorate below initial projections, the Company reserves for these loans in the allowance for loan losses through the provision for loan losses. With respect to the loans covered under loss-share agreements acquired in the Crescent and American Trust transactions, no provision for loan losses was recorded during the three or six months ended June 30, 2012 or 2011.

In these Notes to Consolidated Financial Statements, the Company refers to loans subject to the loss-share agreements as “covered loans” or “loans covered under loss-share agreements” and loans that are not subject to the loss-share agreements as “not covered loans” or “loans not covered under loss-share agreements.”

As part of the loan portfolio and other real estate owned fair value estimation in connection with FDIC-assisted acquisitions, a FDIC loss-share indemnification asset is established, which represents the present value as of the acquisition date of the estimated losses on covered assets to be reimbursed by the FDIC. The estimated losses are based on the same cash flow estimates used in determining the fair value of the covered assets. The FDIC loss-share indemnification asset is reduced as losses are recognized on covered assets and loss-share payments are received from the FDIC. Realized losses in excess of estimates as of the date of the acquisition increase the FDIC loss-share indemnification asset. Conversely, when realized losses are less than these estimates, the portion of the FDIC loss-share indemnification asset no longer expected to result in a payment from the FDIC is amortized into interest income using the effective interest method.

Changes in the FDIC loss-share indemnification asset were as follows:

Balance at January 1, 2012	$	107,754
Realized losses in excess of initial estimates		13,013
Reimbursements received		(65,828	)
Accretion		(466	)
Balance at June 30, 2012	$	54,473

XML

Securities (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Amortized cost and fair value of securities available for sale
Amortized Cost, Available for Sale	$ 389,809	$ 468,711
Gross Unrealized Gains, Available for Sale	13,941	13,084
Gross Unrealized Losses, Available for Sale	(17,079)	(17,864)
Fair Value, Available for Sale	386,671	463,931
Trust preferred securities [Member]
Amortized cost and fair value of securities available for sale
Amortized Cost, Available for Sale	29,459	30,410
Gross Unrealized Gains, Available for Sale
Gross Unrealized Losses, Available for Sale	(16,787)	(17,625)
Fair Value, Available for Sale	12,672	12,785
Other debt securities [Member]
Amortized cost and fair value of securities available for sale
Amortized Cost, Available for Sale	20,361	21,351
Gross Unrealized Gains, Available for Sale	878	527
Gross Unrealized Losses, Available for Sale	(3)	(3)
Fair Value, Available for Sale	21,236	21,875
Other equity securities [Member]
Amortized cost and fair value of securities available for sale
Amortized Cost, Available for Sale	2,355	2,341
Gross Unrealized Gains, Available for Sale	435
Gross Unrealized Losses, Available for Sale		(104)
Fair Value, Available for Sale	2,790	2,237
Obligations of other U.S. Government agencies and corporations [Member]
Amortized cost and fair value of securities available for sale
Amortized Cost, Available for Sale	2,181	17,193
Gross Unrealized Gains, Available for Sale	252	202
Gross Unrealized Losses, Available for Sale
Fair Value, Available for Sale	2,433	17,395
Government agency mortgage backed securities [Member] | Residential mortgage backed securities [Member]
Amortized cost and fair value of securities available for sale
Amortized Cost, Available for Sale	170,588	224,242
Gross Unrealized Gains, Available for Sale	6,462	6,455
Gross Unrealized Losses, Available for Sale		(30)
Fair Value, Available for Sale	177,050	230,667
Government agency mortgage backed securities [Member] | Commercial mortgage backed securities [Member]
Amortized cost and fair value of securities available for sale
Amortized Cost, Available for Sale	34,333	34,635
Gross Unrealized Gains, Available for Sale	2,828	2,054
Gross Unrealized Losses, Available for Sale	(32)	(20)
Fair Value, Available for Sale	37,129	36,669
Government agency collateralized mortgage obligations [Member] | Residential mortgage backed securities [Member]
Amortized cost and fair value of securities available for sale
Amortized Cost, Available for Sale	125,401	133,369
Gross Unrealized Gains, Available for Sale	2,805	3,700
Gross Unrealized Losses, Available for Sale	(257)	(82)
Fair Value, Available for Sale	127,949	136,987
Government agency collateralized mortgage obligations [Member] | Commercial mortgage backed securities [Member]
Amortized cost and fair value of securities available for sale
Amortized Cost, Available for Sale	5,131	5,170
Gross Unrealized Gains, Available for Sale	281	146
Gross Unrealized Losses, Available for Sale
Fair Value, Available for Sale	$ 5,412	$ 5,316

XML

Loans and the Allowance for Loan Losses (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Past due and nonaccrual loans
Total Loans	$ 2,682,034	$ 2,581,084
Unearned income	(9)	(15)
Commercial, financial, agricultural [Member]
Past due and nonaccrual loans
Total Loans	293,273	278,091
Lease financing [Member]
Past due and nonaccrual loans
Total Loans	254	343
Real estate-construction [Member]
Past due and nonaccrual loans
Total Loans	79,202	81,235
Real estate-1-4 family mortgage [Member]
Past due and nonaccrual loans
Total Loans	862,766	824,627
Real estate-commercial mortgage [Member]
Past due and nonaccrual loans
Total Loans	1,387,217	1,336,635
Installment loans to individuals [Member]
Past due and nonaccrual loans
Total Loans	59,331	60,168
Accruing Loans [Member]
Past due and nonaccrual loans
30-89 Days Past Due	25,235	21,242
90 Days or More Past Due	4,063	4,894
Current Loans	2,561,251	2,435,760
Total Loans	2,590,549	2,461,896
Unearned income, Current Loans	9	(15)
Unearned income	(9)	(15)
Accruing Loans [Member] | Commercial, financial, agricultural [Member]
Past due and nonaccrual loans
30-89 Days Past Due	657	2,071
90 Days or More Past Due	6	165
Current Loans	288,389	269,078
Total Loans	289,052	271,314
Accruing Loans [Member] | Lease financing [Member]
Past due and nonaccrual loans
30-89 Days Past Due	30
90 Days or More Past Due
Current Loans	224	343
Total Loans	254	343
Accruing Loans [Member] | Real estate-construction [Member]
Past due and nonaccrual loans
30-89 Days Past Due
90 Days or More Past Due	601	41
Current Loans	72,508	73,670
Total Loans	73,109	73,711
Accruing Loans [Member] | Real estate-1-4 family mortgage [Member]
Past due and nonaccrual loans
30-89 Days Past Due	9,264	11,949
90 Days or More Past Due	2,481	2,481
Current Loans	822,369	771,596
Total Loans	834,114	786,026
Accruing Loans [Member] | Real estate-commercial mortgage [Member]
Past due and nonaccrual loans
30-89 Days Past Due	15,061	6,749
90 Days or More Past Due	737	2,044
Current Loans	1,319,161	1,262,068
Total Loans	1,334,959	1,270,861
Accruing Loans [Member] | Installment loans to individuals [Member]
Past due and nonaccrual loans
30-89 Days Past Due	223	473
90 Days or More Past Due	238	163
Current Loans	58,609	59,020
Total Loans	59,070	59,656
Non Accruing Loans [Member]
Past due and nonaccrual loans
30-89 Days Past Due	1,816	4,072
90 Days or More Past Due	79,672	107,789
Current Loans	9,997	7,327
Total Loans	91,485	119,188
Unearned income, Current Loans
Unearned income
Non Accruing Loans [Member] | Commercial, financial, agricultural [Member]
Past due and nonaccrual loans
30-89 Days Past Due	4	511
90 Days or More Past Due	3,997	5,474
Current Loans	220	792
Total Loans	4,221	6,777
Non Accruing Loans [Member] | Lease financing [Member]
Past due and nonaccrual loans
30-89 Days Past Due
90 Days or More Past Due
Current Loans
Total Loans
Non Accruing Loans [Member] | Real estate-construction [Member]
Past due and nonaccrual loans
30-89 Days Past Due
90 Days or More Past Due	6,093	7,524
Current Loans
Total Loans	6,093	7,524
Non Accruing Loans [Member] | Real estate-1-4 family mortgage [Member]
Past due and nonaccrual loans
30-89 Days Past Due	1,378	1,140
90 Days or More Past Due	20,493	31,457
Current Loans	6,781	6,004
Total Loans	28,652	38,601
Non Accruing Loans [Member] | Real estate-commercial mortgage [Member]
Past due and nonaccrual loans
30-89 Days Past Due	420	2,411
90 Days or More Past Due	48,872	62,854
Current Loans	2,966	509
Total Loans	52,258	65,774
Non Accruing Loans [Member] | Installment loans to individuals [Member]
Past due and nonaccrual loans
30-89 Days Past Due	14	10
90 Days or More Past Due	217	480
Current Loans	30	22
Total Loans	$ 261	$ 512

XML

Other Real Estate Owned (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Other real estate owned ("OREO") covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs
Covered OREO	$ 37,951	$ 43,156
Not Covered OREO	58,384	70,079
Total OREO	96,335	113,235
Residential real estate [Member]
Other real estate owned ("OREO") covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs
Covered OREO	5,599	11,110
Not Covered OREO	11,046	15,364
Total OREO	16,645	26,474
Commercial real estate [Member]
Other real estate owned ("OREO") covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs
Covered OREO	7,914	8,211
Not Covered OREO	11,877	11,479
Total OREO	19,791	19,690
Residential land development [Member]
Other real estate owned ("OREO") covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs
Covered OREO	4,200	4,441
Not Covered OREO	29,001	36,105
Total OREO	33,201	40,546
Commercial land development [Member]
Other real estate owned ("OREO") covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs
Covered OREO	20,238	19,394
Not Covered OREO	6,460	7,131
Total OREO	$ 26,698	$ 26,525

XML

Net Income Per Common Share (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Basic
Net income applicable to common stock	$ 6,345	$ 5,757	$ 12,319	$ 13,310
Average common shares outstanding	25,110,709	25,059,081	25,094,852	25,055,623
Net income per common share - basic	$ 0.25	$ 0.23	$ 0.49	$ 0.53
Diluted
Net income applicable to common stock	$ 6,345	$ 5,757	$ 12,319	$ 13,310
Average common shares outstanding	25,110,709	25,059,081	25,094,852	25,055,623
Effect of dilutive stock-based compensation	38,651	123,422	49,282	127,592
Average common shares outstanding - diluted	25,149,360	25,182,503	25,144,134	25,183,215
Net income per common share - diluted	$ 0.25	$ 0.23	$ 0.49	$ 0.53

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Assets
Cash and due from banks	$ 69,893	$ 85,684
Interest-bearing balances with banks	126,513	123,333
Cash and cash equivalents	196,406	209,017
Securities held to maturity (fair value of $305,183 and $344,618, respectively)	290,050	332,410
Securities available for sale, at fair value	386,671	463,931
Mortgage loans held for sale	25,386	28,222
Loans, net of unearned income:
Covered under loss-share agreements	289,685	339,462
Not covered under loss-share agreements	2,392,349	2,241,622
Total loans, net of unearned income	2,682,034	2,581,084
Allowance for loan losses	(44,779)	(44,340)
Loans, net	2,637,255	2,536,744
Premises and equipment, net	57,958	54,498
Other real estate owned:
Covered under loss-share agreements	37,951	43,156
Not covered under loss-share agreements	58,384	70,079
Total other real estate owned, net	96,335	113,235
Goodwill	184,879	184,879
Other intangible assets, net	6,739	7,447
FDIC loss-share indemnification asset	54,473	107,754
Other assets	176,225	163,871
Total assets	4,112,377	4,202,008
Deposits
Noninterest-bearing	539,237	531,910
Interest-bearing	2,866,959	2,880,327
Total deposits	3,406,196	3,412,237
Short-term borrowings	7,700	11,485
Long-term debt	162,279	243,224
Other liabilities	44,668	47,860
Total liabilities	3,620,843	3,714,806
Shareholders' equity
Preferred stock, $.01 par value - 5,000,000 shares authorized; no shares issued and outstanding
Common stock, $5.00 par value - 75,000,000 shares authorized, 26,715,797 shares issued; 25,113,894 and 25,066,068 shares outstanding, respectively	133,579	133,579
Treasury stock, at cost	(26,038)	(26,815)
Additional paid-in capital	217,640	217,477
Retained earnings	174,874	171,108
Accumulated other comprehensive loss, net of taxes	(8,521)	(8,147)
Total shareholders' equity	491,534	487,202
Total liabilities and shareholders' equity	$ 4,112,377	$ 4,202,008

XML

Loans and the Allowance for Loan Losses (Details 6) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	$ 1,434,835	$ 1,377,988
Pass [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	1,266,369	1,200,814
Watch [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	90,763	92,091
Substandard [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	77,703	85,083
Commercial, financial, agricultural [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	211,299	197,771
Commercial, financial, agricultural [Member] | Pass [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	205,013	187,550
Commercial, financial, agricultural [Member] | Watch [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	2,400	2,929
Commercial, financial, agricultural [Member] | Substandard [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	3,886	7,292
Real estate-construction [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	50,967	55,063
Real estate-construction [Member] | Pass [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	48,116	52,593
Real estate-construction [Member] | Watch [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	2,851	2,362
Real estate-construction [Member] | Substandard [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades		108
Real estate-1-4 family mortgage [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	149,775	154,518
Real estate-1-4 family mortgage [Member] | Pass [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	82,068	86,858
Real estate-1-4 family mortgage [Member] | Watch [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	31,290	31,851
Real estate-1-4 family mortgage [Member] | Substandard [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	36,417	35,809
Real estate-commercial mortgage [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	1,022,772	970,437
Real estate-commercial mortgage [Member] | Pass [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	931,150	873,614
Real estate-commercial mortgage [Member] | Watch [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	54,222	54,949
Real estate-commercial mortgage [Member] | Substandard [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	37,400	41,874
Installment loans to individuals [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	22	199
Installment loans to individuals [Member] | Pass [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades	22	199
Installment loans to individuals [Member] | Watch [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades
Installment loans to individuals [Member] | Substandard [Member]
Loan portfolio by risk-rating grades
Loans and lease receivable loan portfolio by risk-rating grades

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Operating activities
Net cash provided by operating activities	$ 101,300	$ 72,148
Investing activities
Purchases of securities available for sale	(83,426)	(48,586)
Proceeds from sales of securities available for sale	86,850
Proceeds from call/maturities of securities available for sale	74,681	84,781
Purchases of securities held to maturity	(69,564)	(56,684)
Proceeds from sales of securities held to maturity		13,033
Proceeds from call/maturities of securities held to maturity	111,391	21,917
Net (increase) decrease in loans	(128,965)	2,447
Purchases of premises and equipment	(6,012)	(2,747)
Proceeds from sales of premises and equipment	45	77
Net cash received in acquisition		148,443
Net cash (used in) provided by investing activities	(15,000)	162,681
Financing activities
Net increase in noninterest-bearing deposits	7,327	79,792
Net decrease in interest-bearing deposits	(13,368)	(293,531)
Net (decrease) increase in short-term borrowings	(3,785)	680
Repayment of long-term debt	(80,864)	(68,994)
Cash paid for dividends	(8,554)	(8,535)
Cash received on exercise of stock-based compensation	333	255
Net cash used in financing activities	(98,911)	(290,333)
Net (decrease) in cash and cash equivalents	(12,611)	(55,504)
Cash and cash equivalents at beginning of period	209,017	292,669
Cash and cash equivalents at end of period	196,406	237,165
Noncash transactions:
Transfers of loans to other real estate	$ 21,999	$ 27,828

XML

Employee Benefit and Deferred Compensation Plans (Details Textual) (USD $) In Thousands, except Share data, unless otherwise specified	1 Months Ended		3 Months Ended		6 Months Ended				1 Months Ended
	Jan. 31, 2012	Jan. 31, 2011	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012 Time-based restricted stock [Member]	Jun. 30, 2012 Performance-based restricted stock [Member]	Apr. 30, 2012 Stock Compensation Plan [Member]
Employee Benefit and Deferred Compensation Plans (Textual) [Abstract]
Number of shares awarded							7,500	34,000	9,684
Percentage earned upon completion exercisable years, service measured from grant date					100.00%				100.00%
Fair value of the restricted stock grants					$ 14.96	$ 16.91			$ 15.49
Employee Benefit and Deferred Compensation Plans (Additional Textual) [Abstract]
Share based compensation arrangement by share based payment stock option granted, vested and exercisable, percentage	33.33%	33.33%
Share based compensation arrangement by share based payment stock option granted, vested and exercisable equal installments					one, two and three years
Treasury shares reissued					47,826
Total stock-based compensation expense			$ 316	$ 300	$ 608	$ 605

XML

Securities (Details 4) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Unrealized losses and fair value by investment category
Fair Value, Held to Maturity, Less than 12 Months	$ 33,177	$ 24,220
Fair Value, Held to Maturity, 12 months or More		1,530
Fair Value, Held to Maturity, Total	33,177	25,750
Fair Value, Available for Sale, Less than 12 Months	38,095	23,489
Fair Value, Available for Sale, 12 months or More	16,317	16,702
Fair Value, Available for Sale, Total	54,412	40,191
Unrealized Losses, Held to Maturity, Less than 12 months	(256)	(93)
Unrealized Losses, Held to Maturity, 12 months or More		(7)
Unrealized Losses, Available for Sale, Less than 12 months	(257)	(216)
Unrealized Losses, Available for Sale, 12 months or More	(16,822)	(17,648)
Unrealized Losses, Held to Maturity, Total	(256)	(100)
Unrealized Losses, Available for Sale, Total	(17,079)	(17,864)
Trust preferred securities [Member]
Unrealized losses and fair value by investment category
Fair Value, Available for Sale, Less than 12 Months
Fair Value, Available for Sale, 12 months or More	12,672	12,785
Fair Value, Available for Sale, Total	12,672	12,785
Unrealized Losses, Available for Sale, Less than 12 months
Unrealized Losses, Available for Sale, 12 months or More	(16,787)	(17,625)
Unrealized Losses, Available for Sale, Total	(16,787)	(17,625)
Other debt securities [Member]
Unrealized losses and fair value by investment category
Fair Value, Available for Sale, Less than 12 Months
Fair Value, Available for Sale, 12 months or More	2,414	2,662
Fair Value, Available for Sale, Total	2,414	2,662
Unrealized Losses, Available for Sale, Less than 12 months
Unrealized Losses, Available for Sale, 12 months or More	(3)	(3)
Unrealized Losses, Available for Sale, Total	(3)	(3)
Other equity securities [Member]
Unrealized losses and fair value by investment category
Fair Value, Available for Sale, Less than 12 Months		2,237
Fair Value, Available for Sale, 12 months or More
Fair Value, Available for Sale, Total		2,237
Unrealized Losses, Available for Sale, Less than 12 months		(104)
Unrealized Losses, Available for Sale, 12 months or More
Unrealized Losses, Available for Sale, Total		(104)
Obligations of other U.S. Government agencies and corporations [Member]
Unrealized losses and fair value by investment category
Fair Value, Held to Maturity, Less than 12 Months	20,570	19,919
Fair Value, Held to Maturity, 12 months or More
Fair Value, Held to Maturity, Total	20,570	19,919
Fair Value, Available for Sale, Less than 12 Months
Fair Value, Available for Sale, 12 months or More
Fair Value, Available for Sale, Total
Unrealized Losses, Held to Maturity, Less than 12 months	(71)	(74)
Unrealized Losses, Held to Maturity, 12 months or More
Unrealized Losses, Available for Sale, Less than 12 months
Unrealized Losses, Available for Sale, 12 months or More
Unrealized Losses, Held to Maturity, Total	(71)	(74)
Unrealized Losses, Available for Sale, Total
Obligations of states and political subdivisions [Member]
Unrealized losses and fair value by investment category
Fair Value, Held to Maturity, Less than 12 Months	12,607	4,301
Fair Value, Held to Maturity, 12 months or More		1,530
Fair Value, Held to Maturity, Total	12,607	5,831
Unrealized Losses, Held to Maturity, Less than 12 months	(185)	(19)
Unrealized Losses, Held to Maturity, 12 months or More		(7)
Unrealized Losses, Held to Maturity, Total	(185)	(26)
Government agency mortgage backed securities [Member] | Residential mortgage backed securities [Member]
Unrealized losses and fair value by investment category
Fair Value, Available for Sale, Less than 12 Months		4,446
Fair Value, Available for Sale, 12 months or More
Fair Value, Available for Sale, Total		4,446
Unrealized Losses, Available for Sale, Less than 12 months		(30)
Unrealized Losses, Available for Sale, 12 months or More
Unrealized Losses, Available for Sale, Total		(30)
Government agency mortgage backed securities [Member] | Commercial mortgage backed securities [Member]
Unrealized losses and fair value by investment category
Fair Value, Available for Sale, Less than 12 Months
Fair Value, Available for Sale, 12 months or More	1,231	1,255
Fair Value, Available for Sale, Total	1,231	1,255
Unrealized Losses, Available for Sale, Less than 12 months
Unrealized Losses, Available for Sale, 12 months or More	(32)	(20)
Unrealized Losses, Available for Sale, Total	(32)	(20)
Government agency collateralized mortgage obligations [Member] | Residential mortgage backed securities [Member]
Unrealized losses and fair value by investment category
Fair Value, Available for Sale, Less than 12 Months	38,095	16,806
Fair Value, Available for Sale, 12 months or More
Fair Value, Available for Sale, Total	38,095	16,806
Unrealized Losses, Available for Sale, Less than 12 months	(257)	(82)
Unrealized Losses, Available for Sale, 12 months or More
Unrealized Losses, Available for Sale, Total	(257)	(82)
Government agency collateralized mortgage obligations [Member] | Commercial mortgage backed securities [Member]
Unrealized losses and fair value by investment category
Fair Value, Available for Sale, Less than 12 Months
Fair Value, Available for Sale, 12 months or More
Fair Value, Available for Sale, Total
Unrealized Losses, Available for Sale, Less than 12 months
Unrealized Losses, Available for Sale, 12 months or More
Unrealized Losses, Available for Sale, Total

XML

Fair Value Measurements (Details 3) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
OREO covered under loss-share agreements:
OREO covered under loss-share agreements, Fair value	$ 15,067	$ 5,585
OREO not covered under loss-share agreements:
OREO not covered under loss-share agreements, Fair value	19,288	18,360
Carrying amount prior to remeasurement [Member]
OREO covered under loss-share agreements:
OREO covered under loss-share agreements, Fair value	19,590	7,111
OREO not covered under loss-share agreements:
OREO not covered under loss-share agreements, Fair value	20,838	25,252
Impairment recognized in results of operations [Member]
OREO covered under loss-share agreements:
OREO covered under loss-share agreements, Fair value	(905)	(305)
OREO not covered under loss-share agreements:
OREO not covered under loss-share agreements, Fair value	(1,550)	(6,892)
Increase in FDIC loss-share indemnification asset [Member]
OREO covered under loss-share agreements:
OREO covered under loss-share agreements, Fair value	$ (3,618)	$ (1,221)

XML

Other Real Estate Owned (Tables)

3 Months Ended

Mar. 30, 2012

Other Real Estate Owned [Abstract]

Other real estate owned ("OREO") covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs

	Covered OREO		Not Covered OREO		Total OREO
June 30, 2012
Residential real estate	$	5,599	$	11,046	$	16,645
Commercial real estate		7,914		11,877		19,791
Residential land development		4,200		29,001		33,201
Commercial land development		20,238		6,460		26,698
Total	$	37,951	$	58,384	$	96,335
December 31, 2011
Residential real estate	$	11,110	$	15,364	$	26,474
Commercial real estate		8,211		11,479		19,690
Residential land development		4,441		36,105		40,546
Commercial land development		19,394		7,131		26,525
Total	$	43,156	$	70,079	$	113,235

Changes in OREO covered and not covered under a loss-share agreement

	Covered OREO			Not Covered OREO			Total OREO
Balance at January 1, 2012	$	43,156		$	70,079		$	113,235
Transfers of loans		16,418			5,581			21,999
Capitalized improvements		—			382			382
Impairments (1)		(5,849	)		(2,997	)		(8,846	)
Dispositions		(15,818	)		(14,844	)		(30,662	)
Other		44			183			227
Balance at June 30, 2012	$	37,951		$	58,384		$	96,335

⁽¹⁾  Of the total impairment charges of $5,849 recorded for covered OREO, $1,170 was included in the Consolidated Statements of Income for the six months ended June 30, 2012, while the remaining $4,679 increased the FDIC loss-share indemnification asset.

Components of other real estate owned in the Consolidated Statements of Income

	Three Months Ended June  30,						Six Months Ended June 30,
	2012			2011			2012			2011
Carrying costs	$	756		$	1,330		$	1,791		$	2,319
Impairments		2,069			655			4,167			1,624
Net losses on OREO sales		659			205			1,650			1,836
Rental income		(114	)		(68	)		(239	)		(146	)
Total	$	3,370		$	2,122		$	7,369		$	5,633

XML

Securities (Details 5) (USD $) In Thousands, unless otherwise specified					6 Months Ended
	Jun. 30, 2012	Dec. 31, 2011	Jun. 30, 2012 Trust preferred securities [Member]	Dec. 31, 2011 Trust preferred securities [Member]	Jun. 30, 2012 XIII [Member]	Jun. 30, 2012 XXIII [Member]	Jun. 30, 2012 XXIV [Member]	Jun. 30, 2012 XXVI [Member]
Investments in pooled trust preferred securities
Amortized Cost			$ 29,459	$ 30,410	$ 1,216	$ 10,599	$ 12,076	$ 5,568
Fair Value, Available for Sale	386,671	463,931	12,672	12,785	786	5,093	4,675	2,118
Gross Unrealized Losses, Available for Sale	$ (17,079)	$ (17,864)	$ (16,787)		$ (430)	$ (5,506)	$ (7,401)	$ (3,450)
Issuers Currently in Deferral or Default					32.00%	22.00%	34.00%	32.00%

XML

Segment Reporting (Tables)

3 Months Ended

Mar. 30, 2012

Segment Reporting [Abstract]

Financial information for operating segments

	Community Banks		Insurance		Wealth Management			Other			Consolidated
Three Months Ended June 30, 2012
Net interest income	$	33,661	$	24	$	341		$	(616	)	$	33,410
Provision for loan losses		4,723		—		(23	)		—			4,700
Noninterest income		13,753		901		1,563			21			16,238
Noninterest expense		34,139		793		1,646			132			36,710
Income before income taxes		8,552		132		281			(727	)		8,238
Income taxes		2,055		51		63			(276	)		1,893
Net income (loss)	$	6,497	$	81	$	218		$	(451	)	$	6,345
Total assets	$	4,054,647	$	10,186	$	38,125		$	9,419		$	4,112,377
Goodwill		182,096		2,783		—			—			184,879
Three Months Ended June 30, 2011
Net interest income	$	32,925	$	30	$	320		$	(609	)	$	32,666
Provision for loan losses		5,360		—		(10	)		—			5,350
Noninterest income		10,408		798		1,155			19			12,380
Noninterest expense		29,804		734		991			116			31,645
Income before income taxes		8,169		94		494			(706	)		8,051
Income taxes		2,375		38		152			(271	)		2,294
Net income (loss)	$	5,794	$	56	$	342		$	(435	)	$	5,757
Total assets	$	4,205,474	$	9,197	$	38,776		$	5,753		$	4,259,200
Goodwill		182,096		2,783		—			—			184,879

	Community Banks		Insurance		Wealth Management			Other			Consolidated
Six Months Ended June 30, 2012
Net interest income	$	66,766	$	48	$	704		$	(1,265	)	$	66,253
Provision for loan losses		9,517		—		(17	)		—			9,500
Noninterest income		26,998		2,070		3,514			43			32,625
Noninterest expense		68,402		1,576		3,112			241			73,331
Income before income taxes		15,845		542		1,123			(1,463	)		16,047
Income taxes		3,787		210		289			(558	)		3,728
Net income (loss)	$	12,058	$	332	$	834		$	(905	)	$	12,319
Total assets	$	4,054,647	$	10,186	$	38,125		$	9,419		$	4,112,377
Goodwill		182,096		2,783		—			—			184,879
Six Months Ended June 30, 2011
Net interest income	$	64,320	$	62	$	636		$	(1,216	)	$	63,802
Provision for loan losses		10,880		—		(30	)		—			10,850
Noninterest income		29,175		1,941		2,221			38			33,375
Noninterest expense		64,098		1,457		1,887			196			67,638
Income before income taxes		18,517		546		1,000			(1,374	)		18,689
Income taxes		5,386		212		307			(526	)		5,379
Net income (loss)	$	13,131	$	334	$	693		$	(848	)	$	13,310
Total assets	$	4,205,474	$	9,197	$	38,776		$	5,753		$	4,259,200
Goodwill		182,096		2,783		—			—			184,879

XML

Derivative Instruments (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Derivatives designated as hedging instruments: [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments	$ 152	$ 153	$ 304	$ 303
Derivatives designated as hedging instruments: [Member] | Interest rate swaps (terminated May 2010): [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments			304	303
Derivatives not designated as hedging instruments: [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments	607	434	496	283
Derivatives not designated as hedging instruments: [Member] | Interest rate contracts [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments
Derivatives not designated as hedging instruments: [Member] | Interest rate lock commitments [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments			522	154
Derivatives not designated as hedging instruments: [Member] | Forward commitments [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments		(31)	(943)	(31)
Included in interest income on loans [Member] | Derivatives designated as hedging instruments: [Member] | Interest rate swaps (terminated May 2010): [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments	152	153
Included in interest income on loans [Member] | Derivatives not designated as hedging instruments: [Member] | Interest rate contracts [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments	549	111	883	160
Included in other noninterest expense [Member] | Derivatives not designated as hedging instruments: [Member] | Interest rate contracts [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments	23		34
Included in gains on sales of mortgage loans held for sale [Member] | Derivatives not designated as hedging instruments: [Member] | Interest rate lock commitments [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments	923	354
Included in gains on sales of mortgage loans held for sale [Member] | Derivatives not designated as hedging instruments: [Member] | Forward commitments [Member]
Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income
Gains (losses) on derivative financial instruments	$ (888)

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 30, 2012

Summary of Significant Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note A—Summary of Significant Accounting Policies

Nature of Operations: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”) and Renasant Insurance, Inc. The Company offers a diversified range of financial, fiduciary and insurance services to its retail and commercial customers through its subsidiaries and full service offices located throughout north and north central Mississippi, Tennessee, north and central Alabama and north Georgia.

Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company’s significant accounting policies, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission on March 8, 2012.

Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Subsequent Events: The Company has evaluated, for consideration of recognition or disclosure, subsequent events that have occurred through the date of issuance of its financial statements, and has determined that no significant events occurred after June 30, 2012 but prior to the issuance of these financial statements that would have a material impact on its Consolidated Financial Statements.

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Consolidated Balance Sheets [Abstract]
Securities held to maturity, fair value	$ 305,183	$ 344,618
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	5,000,000	5,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$ 5.00	$ 5.00
Common stock, shares authorized	75,000,000	75,000,000
Common stock, shares issued	26,715,797	26,715,797
Common stock, shares outstanding	25,113,894	25,066,068

XML

Net Income Per Common Share

3 Months Ended

Mar. 30, 2012

Net Income Per Common Share [Abstract]

Net Income Per Common Share

Note K—Net Income Per Common Share

(In Thousands, Except Share Data)

Basic and diluted net income per common share calculations are as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2012		2011		2012		2011
Basic
Net income applicable to common stock	$	6,345	$	5,757	$	12,319	$	13,310
Average common shares outstanding		25,110,709		25,059,081		25,094,852		25,055,623
Net income per common share—basic	$	0.25	$	0.23	$	0.49	$	0.53
Diluted
Net income applicable to common stock	$	6,345	$	5,757	$	12,319	$	13,310
Average common shares outstanding		25,110,709		25,059,081		25,094,852		25,055,623
Effect of dilutive stock-based compensation		38,651		123,422		49,282		127,592
Average common shares outstanding—diluted		25,149,360		25,182,503		25,144,134		25,183,215
Net income per common share—diluted	$	0.25	$	0.23	$	0.49	$	0.53

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2012	Jul. 31, 2012
Document and Entity Information [Abstract]
Entity Registrant Name	RENASANT CORP
Entity Central Index Key	0000715072
Document Type	10-Q
Document Period End Date	Jun. 30, 2012
Amendment Flag	false
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		25,113,894

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 30, 2012

Summary of Significant Accounting Policies [Abstract]

Nature of Operations

Nature of Operations: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”) and Renasant Insurance, Inc. The Company offers a diversified range of financial, fiduciary and insurance services to its retail and commercial customers through its subsidiaries and full service offices located throughout north and north central Mississippi, Tennessee, north and central Alabama and north Georgia.

Basis of Presentation

Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company’s significant accounting policies, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission on March 8, 2012.

Use of Estimates

Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Subsequent Events

Subsequent Events: The Company has evaluated, for consideration of recognition or disclosure, subsequent events that have occurred through the date of issuance of its financial statements, and has determined that no significant events occurred after June 30, 2012 but prior to the issuance of these financial statements that would have a material impact on its Consolidated Financial Statements.

XML

Consolidated Statements of Income (Unaudited) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Interest income
Loans	$ 34,016	$ 36,245	$ 68,298	$ 72,189
Securities
Taxable	3,735	5,342	7,745	10,905
Tax-exempt	2,173	2,069	4,301	4,199
Other	54	163	139	369
Total interest income	39,978	43,819	80,483	87,662
Interest expense
Deposits	4,969	8,776	10,388	18,858
Borrowings	1,599	2,377	3,842	5,002
Total interest expense	6,568	11,153	14,230	23,860
Net interest income	33,410	32,666	66,253	63,802
Provision for loan losses	4,700	5,350	9,500	10,850
Net interest income after provision for loan losses	28,710	27,316	56,753	52,952
Noninterest income
Service charges on deposit accounts	4,495	5,036	9,020	9,877
Fees and commissions	4,322	3,118	8,250	6,049
Insurance commissions	842	792	1,740	1,629
Wealth management revenue	1,551	1,139	3,493	2,195
Gains on sales of securities	869	4	1,773	16
Other-than-temporary-impairment losses on securities available for sale		(15,445)		(15,445)
Non-credit related portion of other-than-temporary impairment on securities, recognized in other comprehensive income		15,183		15,183
Net impairment losses on securities		(262)		(262)
BOLI income	654	883	1,765	1,478
Gains on sales of mortgage loans held for sale	2,390	949	3,671	2,100
Gain on acquisition				8,774
Other	1,115	721	2,913	1,519
Total noninterest income	16,238	12,380	32,625	33,375
Noninterest expense
Salaries and employee benefits	19,871	16,173	38,520	32,410
Data processing	2,211	1,657	4,251	3,445
Net occupancy and equipment	3,582	3,367	7,197	6,585
Other real estate owned	3,370	2,122	7,369	5,633
Professional fees	1,015	1,208	1,986	2,022
Advertising and public relations	1,302	1,124	2,499	2,120
Intangible amortization	349	510	707	1,025
Communications	926	1,212	2,029	2,374
Merger-related expenses				1,325
Extinguishment of debt			898	1,903
Other	4,084	4,272	7,875	8,796
Total noninterest expense	36,710	31,645	73,331	67,638
Income before income taxes	8,238	8,051	16,047	18,689
Income taxes	1,893	2,294	3,728	5,379
Net income(loss)	$ 6,345	$ 5,757	$ 12,319	$ 13,310
Basic earnings per share	$ 0.25	$ 0.23	$ 0.49	$ 0.53
Diluted earnings per share	$ 0.25	$ 0.23	$ 0.49	$ 0.53
Cash dividends per common share	$ 0.17	$ 0.17	$ 0.34	$ 0.34

XML

Employee Benefit and Deferred Compensation Plans

3 Months Ended

Mar. 30, 2012

Employee Benefit and Deferred Compensation Plans [Abstract]

Employee Benefit and Deferred Compensation Plans

Note F—Employee Benefit and Deferred Compensation Plans

(In Thousands, Except Share Data)

The plan expense for the Company-sponsored noncontributory defined benefit pension plan (“Pension Benefits”) and post-retirement health and life plans (“Other Benefits”) for the periods presented was as follows:

	Pension Benefits						Other Benefits
	Three Months Ended June  30,						Three Months Ended June  30,
	2012			2011			2012		2011
Service cost	$	—		$	—		$	6	$	9
Interest cost		215			222			16		15
Expected return on plan assets		(298	)		(329	)		—		—
Prior service cost recognized		—			—			—		—
Recognized actuarial loss		89			75			18		33
Recognized curtailment loss		—			—			—		—
Net periodic benefit cost	$	6		$	(32	)	$	40	$	57
	Six Months Ended June 30,						Six Months Ended June 30,
	2012			2011			2012		2011
Service cost	$	—		$	—		$	12	$	18
Interest cost		430			458			32		38
Expected return on plan assets		(596	)		(616	)		—		—
Prior service cost recognized		—			—			—		—
Recognized actuarial loss		178			152			36		72
Recognized curtailment loss		—			—			—		—
Net periodic benefit cost	$	12		$	(6	)	$	80	$	128

In January 2012 and 2011, the Company granted stock options which generally vest and become exercisable in equal installments of 33 1/3% upon completion of one, two and three years of service measured from the grant date. The fair value of stock option grants is estimated on the grant date using the Black-Scholes option-pricing model. The Company employed the following assumptions with respect to its stock option grants in 2012 and 2011 for the six month periods ended June 30, 2012 and 2011:

	2012 Grant			2011 Grant
Shares granted		172,000			170,000
Dividend yield		4.55	%		4.02	%
Expected volatility		37	%		36	%
Risk-free interest rate		0.79	%		1.97	%
Expected lives		6 years			6 years
Weighted average exercise price	$	14.96		$	16.91
Weighted average fair value	$	3.10		$	3.93

In addition, the Company awarded 7,500 shares of time-based restricted stock and 34,000 shares of performance-based restricted stock in January 2012. The time-based restricted stock is earned 100% upon completion of three years of service measured from the grant date. The performance-based restricted stock is earned, if at all, if the Company meets or exceeds financial performance results defined by the board of directors for the year in which the grant was made. The fair value of the restricted stock grants on the date of the grants was $14.96 per share.

In April 2012, an amendment to the Company’s long-term incentive compensation plan was adopted that allows non-employee members of the Board of Directors to participate in the plan. Under this provision, the Company awarded 9,684 shares of time-based restricted stock to non-employee directors which are earned 100% upon the completion of one year of service measured from the grant date. The fair value of the restricted stock grants on the date of the grant was $15.49 per share.

During the six months ended June 30, 2012, the Company reissued 47,826 shares from treasury in connection with the exercise of stock-based compensation. The Company recorded total stock-based compensation expense of $316 and $300 for the three months ended June 30, 2012 and 2011, respectively, and $608 and $605 for the six months ended June 30, 2012 and 2011, respectively.

XML

Other Real Estate Owned

3 Months Ended

Mar. 30, 2012

Other Real Estate Owned [Abstract]

Other Real Estate Owned

Note E—Other Real Estate Owned

(In Thousands)

The following table provides details of the Company’s other real estate owned (“OREO”) covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs:

	Covered OREO		Not Covered OREO		Total OREO
June 30, 2012
Residential real estate	$	5,599	$	11,046	$	16,645
Commercial real estate		7,914		11,877		19,791
Residential land development		4,200		29,001		33,201
Commercial land development		20,238		6,460		26,698
Total	$	37,951	$	58,384	$	96,335
December 31, 2011
Residential real estate	$	11,110	$	15,364	$	26,474
Commercial real estate		8,211		11,479		19,690
Residential land development		4,441		36,105		40,546
Commercial land development		19,394		7,131		26,525
Total	$	43,156	$	70,079	$	113,235

Changes in the Company’s OREO covered and not covered under a loss-share agreement were as follows:

	Covered OREO			Not Covered OREO			Total OREO
Balance at January 1, 2012	$	43,156		$	70,079		$	113,235
Transfers of loans		16,418			5,581			21,999
Capitalized improvements		—			382			382
Impairments (1)		(5,849	)		(2,997	)		(8,846	)
Dispositions		(15,818	)		(14,844	)		(30,662	)
Other		44			183			227
Balance at June 30, 2012	$	37,951		$	58,384		$	96,335

⁽¹⁾  Of the total impairment charges of $5,849 recorded for covered OREO, $1,170 was included in the Consolidated Statements of Income for the six months ended June 30, 2012, while the remaining $4,679 increased the FDIC loss-share indemnification asset.

Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows:

	Three Months Ended June  30,						Six Months Ended June 30,
	2012			2011			2012			2011
Carrying costs	$	756		$	1,330		$	1,791		$	2,319
Impairments		2,069			655			4,167			1,624
Net losses on OREO sales		659			205			1,650			1,836
Rental income		(114	)		(68	)		(239	)		(146	)
Total	$	3,370		$	2,122		$	7,369		$	5,633

XML

Employee Benefit and Deferred Compensation Plans (Tables)

3 Months Ended

Mar. 30, 2012

Employee Benefit and Deferred Compensation Plans [Abstract]

Plan expense for noncontributory benefit pension plan and post-retirement health and life plans

	Pension Benefits						Other Benefits
	Three Months Ended June  30,						Three Months Ended June  30,
	2012			2011			2012		2011
Service cost	$	—		$	—		$	6	$	9
Interest cost		215			222			16		15
Expected return on plan assets		(298	)		(329	)		—		—
Prior service cost recognized		—			—			—		—
Recognized actuarial loss		89			75			18		33
Recognized curtailment loss		—			—			—		—
Net periodic benefit cost	$	6		$	(32	)	$	40	$	57
	Six Months Ended June 30,						Six Months Ended June 30,
	2012			2011			2012		2011
Service cost	$	—		$	—		$	12	$	18
Interest cost		430			458			32		38
Expected return on plan assets		(596	)		(616	)		—		—
Prior service cost recognized		—			—			—		—
Recognized actuarial loss		178			152			36		72
Recognized curtailment loss		—			—			—		—
Net periodic benefit cost	$	12		$	(6	)	$	80	$	128

Stock option grants assumptions

	2012 Grant			2011 Grant
Shares granted		172,000			170,000
Dividend yield		4.55	%		4.02	%
Expected volatility		37	%		36	%
Risk-free interest rate		0.79	%		1.97	%
Expected lives		6 years			6 years
Weighted average exercise price	$	14.96		$	16.91
Weighted average fair value	$	3.10		$	3.93

XML

Mergers and Acquisitions (Tables)

3 Months Ended

Mar. 30, 2012

Mergers and Acquisitions [Abstract]

Changes in the loss-share indemnification asset

Balance at January 1, 2012	$	107,754
Realized losses in excess of initial estimates		13,013
Reimbursements received		(65,828	)
Accretion		(466	)
Balance at June 30, 2012	$	54,473

XML

Derivative Instruments

3 Months Ended

Mar. 30, 2012

Derivative Instruments [Abstract]

Derivative Instruments

Note I—Derivative Instruments

(In Thousands)

The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. In the first quarter of 2011, the Company began entering into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2012, the Company had notional amounts of $61,654 on interest rate contracts with corporate customers and $61,654 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts and certain fixed-rate loans.

In March and April 2012, the Company entered into two interest rate swap agreements effective June 30, 2014 and March 17, 2014, respectively. Beginning on the respective effective date, the Company will receive a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pay a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on $32,000 of the Company’s junior subordinated debentures. The interest rate swaps had a total fair value of $(1,843) at June 30, 2012.

In May 2010, the Company terminated two interest rate swaps, each designated as a cash flow hedge, designed to convert the variable interest rate on an aggregate of $75,000 of loans to a fixed rate. As of the termination date, there were $1,679 of deferred gains related to the swaps, which are being amortized into interest income over the designated hedging periods ending in August 2012 and August 2013. Deferred gains amortized into net interest income were $152 and $153 for the three months ended June 30, 2012 and 2011, respectively, and $304 and $303 for the six months ended June 30, 2012 and 2011, respectively.

The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. The notional amount of commitments to fund fixed-rate mortgage loans was $66,217 and $56,217 at June 30, 2012 and December 31, 2011, respectively. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors. The notional amount of commitments to sell residential mortgage loans to secondary market investors was $66,533 and $42,074 at June 30, 2012 and December 31, 2011, respectively.

The following table provides details on the Company’s derivative financial instruments:

	June 30, 2012			December 31, 2011
	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivative assets:
Not designated as hedging instruments:
Interest rate contracts	Other Assets	$	2,914	Other Assets	$	2,132
Interest rate lock commitments	Other Assets		1,719	Other Assets		1,197
Totals		$	4,633		$	3,329
Derivative liabilities:
Designated as hedging instruments:
Interest rate swap	Other Liabilities	$	1,843	Other Liabilities	$	—
Totals		$	1,843		$	—
Not designated as hedging instruments:
Interest rate contracts	Other Liabilities	$	2,880	Other Liabilities	$	2,063
Forward commitments	Other Liabilities		406	Other Liabilities		427
Totals		$	3,286		$	2,490

Gains (losses) included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows:

	Three Months Ended June  30,						Six Months Ended June 30,
	2012			2011			2012			2011
Derivatives designated as hedging instruments:
Interest rate swaps (terminated May 2010):
Included in interest income on loans	$	152		$	153		$	304		$	303
Total	$	152		$	153		$	304		$	303
Derivatives not designated as hedging instruments:
Interest rate contracts:
Included in interest income on loans	$	549		$	111		$	883		$	160
Included in other noninterest expense		23			—			34			—
Interest rate lock commitments:
Included in gains on sales of mortgage loans held for sale		923			354			522			154
Forward commitments
Included in gains on sales of mortgage loans held for sale		(888	)		(31	)		(943	)		(31	)
Total	$	607		$	434		$	496		$	283

XML

Segment Reporting (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011
Financial information for operating segments
Net interest income	$ 33,410	$ 32,666	$ 66,253	$ 63,802
Provision for loan losses	4,700	5,350	9,500	10,850
Noninterest income	16,238	12,380	32,625	33,375
Noninterest expense	36,710	31,645	73,331	67,638
Income before income taxes	8,238	8,051	16,047	18,689
Income taxes	1,893	2,294	3,728	5,379
Net income(loss)	6,345	5,757	12,319	13,310
Total assets	4,112,377	4,259,200	4,112,377	4,259,200	4,202,008
Goodwill	184,879	184,879	184,879	184,879	184,879
Community Banks [Member]
Financial information for operating segments
Net interest income	33,661	32,925	66,766	64,320
Provision for loan losses	4,723	5,360	9,517	10,880
Noninterest income	13,753	10,408	26,998	29,175
Noninterest expense	34,139	29,804	68,402	64,098
Income before income taxes	8,552	8,169	15,845	18,517
Income taxes	2,055	2,375	3,787	5,386
Net income(loss)	6,497	5,794	12,058	13,131
Total assets	4,054,647	4,205,474	4,054,647	4,205,474
Goodwill	182,096	182,096	182,096	182,096
Insurance [Member]
Financial information for operating segments
Net interest income	24	30	48	62
Provision for loan losses
Noninterest income	901	798	2,070	1,941
Noninterest expense	793	734	1,576	1,457
Income before income taxes	132	94	542	546
Income taxes	51	38	210	212
Net income(loss)	81	56	332	334
Total assets	10,186	9,197	10,186	9,197
Goodwill	2,783	2,783	2,783	2,783
Wealth Management [Member]
Financial information for operating segments
Net interest income	341	320	704	636
Provision for loan losses	(23)	(10)	(17)	(30)
Noninterest income	1,563	1,155	3,514	2,221
Noninterest expense	1,646	991	3,112	1,887
Income before income taxes	281	494	1,123	1,000
Income taxes	63	152	289	307
Net income(loss)	218	342	834	693
Total assets	38,125	38,776	38,125	38,776
Goodwill
Other [Member]
Financial information for operating segments
Net interest income	(616)	(609)	(1,265)	(1,216)
Provision for loan losses
Noninterest income	21	19	43	38
Noninterest expense	132	116	241	196
Income before income taxes	(727)	(706)	(1,463)	(1,374)
Income taxes	(276)	(271)	(558)	(526)
Net income(loss)	(451)	(435)	(905)	(848)
Total assets	9,419	5,753	9,419	5,753
Goodwill

XML

Segment Reporting

3 Months Ended

Mar. 30, 2012

Segment Reporting [Abstract]

Segment Reporting

Note G—Segment Reporting

(In Thousands)

The operations of the Company’s reportable segments are described as follows:

• The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, equipment leasing, as well as safe deposit and night depository facilities.

• The Insurance segment includes a full service insurance agency offering all lines of commercial and personal insurance through major carriers.

• The Wealth Management segment offers a broad range of fiduciary services which includes the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRA’s, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.

In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.

The following table provides financial information for our operating segments for the periods presented:

	Community Banks		Insurance		Wealth Management			Other			Consolidated
Three Months Ended June 30, 2012
Net interest income	$	33,661	$	24	$	341		$	(616	)	$	33,410
Provision for loan losses		4,723		—		(23	)		—			4,700
Noninterest income		13,753		901		1,563			21			16,238
Noninterest expense		34,139		793		1,646			132			36,710
Income before income taxes		8,552		132		281			(727	)		8,238
Income taxes		2,055		51		63			(276	)		1,893
Net income (loss)	$	6,497	$	81	$	218		$	(451	)	$	6,345
Total assets	$	4,054,647	$	10,186	$	38,125		$	9,419		$	4,112,377
Goodwill		182,096		2,783		—			—			184,879
Three Months Ended June 30, 2011
Net interest income	$	32,925	$	30	$	320		$	(609	)	$	32,666
Provision for loan losses		5,360		—		(10	)		—			5,350
Noninterest income		10,408		798		1,155			19			12,380
Noninterest expense		29,804		734		991			116			31,645
Income before income taxes		8,169		94		494			(706	)		8,051
Income taxes		2,375		38		152			(271	)		2,294
Net income (loss)	$	5,794	$	56	$	342		$	(435	)	$	5,757
Total assets	$	4,205,474	$	9,197	$	38,776		$	5,753		$	4,259,200
Goodwill		182,096		2,783		—			—			184,879

	Community Banks		Insurance		Wealth Management			Other			Consolidated
Six Months Ended June 30, 2012
Net interest income	$	66,766	$	48	$	704		$	(1,265	)	$	66,253
Provision for loan losses		9,517		—		(17	)		—			9,500
Noninterest income		26,998		2,070		3,514			43			32,625
Noninterest expense		68,402		1,576		3,112			241			73,331
Income before income taxes		15,845		542		1,123			(1,463	)		16,047
Income taxes		3,787		210		289			(558	)		3,728
Net income (loss)	$	12,058	$	332	$	834		$	(905	)	$	12,319
Total assets	$	4,054,647	$	10,186	$	38,125		$	9,419		$	4,112,377
Goodwill		182,096		2,783		—			—			184,879
Six Months Ended June 30, 2011
Net interest income	$	64,320	$	62	$	636		$	(1,216	)	$	63,802
Provision for loan losses		10,880		—		(30	)		—			10,850
Noninterest income		29,175		1,941		2,221			38			33,375
Noninterest expense		64,098		1,457		1,887			196			67,638
Income before income taxes		18,517		546		1,000			(1,374	)		18,689
Income taxes		5,386		212		307			(526	)		5,379
Net income (loss)	$	13,131	$	334	$	693		$	(848	)	$	13,310
Total assets	$	4,205,474	$	9,197	$	38,776		$	5,753		$	4,259,200
Goodwill		182,096		2,783		—			—			184,879

In connection with the acquisition of American Trust, the Company recognized a gain on acquisition of $8,774 in the six months ended June 30, 2011, which is included in “Noninterest income” for the Community Banks segment in the table above.

XML

Fair Value Measurements

3 Months Ended

Mar. 30, 2012

Fair Value Measurements [Abstract]

Fair Value Measurements

Note H—Fair Value Measurements

(In Thousands)

Fair Value Measurements and the Fair Level Hierarchy

The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:

Securities available for sale: Securities available for sale consist primarily of debt securities such as obligations of U.S. Government agencies and corporations, mortgage-backed securities, trust preferred securities, and other debt securities. Fair values for debt securities are based on quoted market prices, where available. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. The fair value of equity securities traded in active markets is based on quoted market prices; for equity securities not traded in an active market, fair value approximates their historical cost.

Derivative instruments: Interest rate contracts, including swaps, caps and/or floors, are extensively traded in over-the-counter markets at prices based upon projections of future cash payments/receipts discounted at market rates. The fair value of the Company’s interest rate contracts is determined based upon discounted cash flows. The fair values of the Company’s interest rate lock commitments to fund fixed-rate residential mortgage loans and forward commitments to sell residential mortgage loans to secondary market investors are based on readily available quoted market prices.

The following table presents assets and liabilities that are measured at fair value on a recurring basis:

	Level 1		Level 2		Level 3		Totals
June 30, 2012
Financial assets:
Securities available for sale:
Obligations of other U.S. Government agencies and corporations	$	—	$	2,433	$	—	$	2,433
Residential mortgage-backed securities:
Government agency mortgage backed securities		—		177,050		—		177,050
Government agency collateralized mortgage obligations		—		127,949		—		127,949
Commercial mortgage-backed securities:
Government agency mortgage backed securities		—		37,129		—		37,129
Government agency collateralized mortgage obligations		—		5,412		—		5,412
Trust preferred securities		—		—		12,672		12,672
Other debt securities		—		21,236		—		21,236
Other equity securities		—		—		2,790		2,790
Total securities available for sale		—		371,209		15,462		386,671
Derivative instruments:
Interest rate contracts		—		2,914		—		2,914
Interest rate lock commitments		—		1,719		—		1,719
Total derivative instruments		—		4,633		—		4,633
Total financial assets	$	—	$	375,842	$	15,462	$	391,304
Financial liabilities:
Derivative instruments:
Interest rate swap	$	—	$	1,843	$	—	$	1,843
Interest rate contracts		—		2,880		—		2,880
Forward commitments		—		406		—		406
Total derivative instruments		—		5,129		—		5,129
Total financial liabilities	$	—	$	5,129	$	—	$	5,129

	Level 1		Level 2		Level 3		Totals
December 31, 2011
Financial assets:
Securities available for sale:
Obligations of other U.S. Government agencies and corporations	$	—	$	17,395	$	—	$	17,395
Residential mortgage-backed securities:
Government agency mortgage backed securities		—		230,667		—		230,667
Government agency collateralized mortgage obligations		—		136,987		—		136,987
Commercial mortgage-backed securities:
Government agency mortgage backed securities		—		36,669		—		36,669
Government agency collateralized mortgage obligations		—		5,316		—		5,316
Trust preferred securities		—		—		12,785		12,785
Other debt securities		—		21,875		—		21,875
Other equity securities		—		—		2,237		2,237
Total securities available for sale		—		448,909		15,022		463,931
Derivative instruments:
Interest rate contracts		—		2,132		—		2,132
Interest rate lock commitments		—		1,197		—		1,197
Total derivative instruments		—		3,329		—		3,329
Total financial assets	$	—	$	452,238	$	15,022	$	467,260
Financial liabilities:
Derivative instruments:
Interest rate contracts	$	—	$	2,063	$	—	$	2,063
Forward commitments		—		427		—		427
Total derivative instruments		—		2,490		—		2,490
Total financial liabilities	$	—	$	2,490	$	—	$	2,490

The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using Level 3 inputs during the six months ended June 30, 2012:

	Securities available for sale
	Trust preferred securities			Other equity securities		Total
Balance at January 1, 2012	$	12,785		$	2,237	$	15,022
Transfers out of Level 3		—			—		—
Realized gains (losses) included in net income		—			14		14
Unrealized gains included in other comprehensive income		839			539		1,378
Reclassification adjustment		(952	)		—		(952	)
Settlements		—			—		—
Balance at June 30, 2012	$	12,672		$	2,790	$	15,462

Certain assets may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities measured on a nonrecurring basis:

Mortgage loans held for sale: Mortgage loans held for sale are carried at the lower of cost or fair value. If fair value is used, it is determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs. Mortgage loans held for sale were carried at cost on the Consolidated Balance Sheets at June 30, 2012 and December 31, 2011, respectively.

Impaired loans: Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Impaired loans covered under loss-share agreements were recorded at their fair value upon the acquisition date, and no fair value adjustments were necessary for the three or six months ended June 30, 2012 and 2011, respectively. The following table presents impaired loans measured at fair value on a nonrecurring basis:

	June 30, 2012		December 31, 2011
Impaired loans	$	9,787	$	46,596
Specific reserve included in allowance for loan losses	$	1,342	$	8,532

The allocated allowance for loan losses for impaired loans is based on the carrying value of the impaired loan and the fair value of the underlying collateral less estimated costs to sell.

Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO covered under loss-share agreements was recorded at its fair value at its acquisition date. OREO not covered under loss-share agreements acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3. The following table presents OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets:

	June 30, 2012			December 31, 2011
OREO covered under loss-share agreements:
Carrying amount prior to remeasurement	$	19,590		$	7,111
Impairment recognized in results of operations		(905	)		(305	)
Increase in FDIC loss-share indemnification asset		(3,618	)		(1,221	)
Fair value	$	15,067		$	5,585
OREO not covered under loss-share agreements:
Carrying amount prior to remeasurement	$	20,838		$	25,252
Impairment recognized in results of operations		(1,550	)		(6,892	)
Fair value	$	19,288		$	18,360

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows:

	June 30, 2012				December 31, 2011
	Carrying Value		Fair Value		Carrying Value		Fair Value
Financial assets
Cash and cash equivalents	$	196,406	$	196,406	$	209,017	$	209,017
Securities held to maturity		290,050		305,183		332,410		344,618
Securities available for sale		386,671		386,671		463,931		463,931
Mortgage loans held for sale		25,386		25,386		28,222		28,222
Loans covered under loss-share agreements		289,685		295,714		339,462		351,318
Loans not covered under loss-share agreements, net		2,347,570		2,370,264		2,197,282		2,220,159
FDIC loss-share indemnification asset		54,473		54,473		107,754		107,754
Derivative instruments		4,633		4,633		3,329		3,329
Financial liabilities
Deposits	$	3,406,196	$	3,413,093	$	3,412,237	$	3,420,775
Short-term borrowings		7,700		7,700		11,485		11,485
Federal Home Loan Bank advances		86,590		95,352		117,454		127,976
Junior subordinated debentures		75,689		28,654		75,770		28,832
TLGP Senior Note		—		—		50,000		50,384
Derivative instruments		5,129		5,129		2,490		2,490

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above.

Cash and cash equivalents: Cash and cash equivalents consist of cash and due from banks and interest-bearing balances with banks. The carrying amount reported in the Consolidated Balance Sheets for cash and cash equivalents approximates fair value based on the short-term nature of these assets. Cash and cash equivalents are classified within Level 1 of the fair value hierarchy.

Securities held to maturity: For securities held to maturity, fair values for debt securities are based on quoted market prices, where available, or a discounted cash flow model. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The Company’s securities held to maturity are classified as Level 2.

Loans covered under loss-share agreements: The fair value of loans covered under loss-share agreements is based on the net present value of future cash proceeds expected to be received using discount rates that are derived from current market rates and reflect the level of interest risk in the covered loans. Loans covered under loss-share agreements are classified as Level 3.

Loans not covered under loss-share agreements: For variable-rate loans not covered under loss-share agreements that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values of fixed-rate loans not covered under loss-share agreements, including mortgages, commercial, agricultural and consumer loans, are estimated using a discounted cash flow analysis based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loans not covered under loss-share agreements are classified as Level 3.

FDIC loss-share indemnification asset: The fair value of the FDIC loss-share indemnification asset is based on the net present value of future cash flows expected to be received from the FDIC under the provisions of the loss-share agreements using a discount rate that is based on current market rates for the underlying covered loans. Current market rates are used in light of the uncertainty of the timing and receipt of the loss-share reimbursement from the FDIC. The FDIC loss-share indemnification asset is classified as Level 3.

Deposits: The fair values disclosed for demand deposits, both interest-bearing and noninterest-bearing, are, by definition, equal to the amount payable on demand at the reporting date. These are Level 1 valuations. The fair values of certificates of deposit and individual retirement accounts are estimated using a discounted cash flow based on currently effective interest rates for similar types of accounts. These are Level 2 valuations.

Short-term borrowings: Short-term borrowings consist of securities sold under agreements to repurchase. The fair value of these short-term borrowings approximates the carrying value of the amounts reported in the Consolidated Balance Sheets for each respective account. Short-term borrowings are classified as Level 1.

Federal Home Loan Bank advances: The fair value for Federal Home Loan Bank (“FHLB”) advances is determined by discounting the future cash flows using the current market rate. These are classified as Level 2.

Junior subordinated debentures: The fair value for the Company’s junior subordinated debentures is determined by discounting the future cash flows using the current market rate. These are classified as Level 2.

TLGP Senior Note: The fair value for the Company’s senior note guaranteed by the FDIC under the Temporary Liquidity Guarantee Program (“TLGP”) is determined by discounting the future cash flows using the current market rate. The outstanding balance of the Company’s TLGP note was paid in full in March 2012.

XML

Other Comprehensive Income

3 Months Ended

Mar. 30, 2012

Other Comprehensive Income [Abstract]

Other Comprehensive Income

Note J—Other Comprehensive Income

(In Thousands)

Changes in the components of other comprehensive income were as follows:

	Pre-Tax			Tax Expense (Benefit)			Net of Tax
Three Months Ended June 30, 2012
Securities available for sale:
Unrealized holding gains on securities	$	1,766		$	676		$	1,090
Non-credit related portion of other-than-temporary impairment on securities		—			—			—
Reclassification adjustment for gains realized in net income		(869	)		(332	)		(537	)
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(148	)		(57	)		(91	)
Total securities available for sale		749			287			462
Derivative instruments:
Unrealized holding losses on derivative instruments		(1,664	)		(637	)		(1,027	)
Reclassification adjustment for gains realized in net income		(152	)		(58	)		(94	)
Total derivative instruments		(1,816	)		(695	)		(1,121	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		107			41			66
Total defined benefit pension and post-retirement benefit plans		107			41			66
Total other comprehensive loss	$	(960	)	$	(367	)	$	(593	)
Three Months Ended June 30, 2011
Securities available for sale:
Unrealized holding gains on securities	$	23,283		$	8,905		$	14,378
Non-credit related portion of other-than-temporary impairment on securities		(15,183	)		(5,807	)		(9,376	)
Reclassification adjustment for losses realized in net income		258			99			159
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(358	)		(137	)		(221	)
Total securities available for sale		8,000			3,060			4,940
Derivative instruments:
Reclassification adjustment for gains realized in net income		(153	)		(59	)		(94	)
Total derivative instruments		(153	)		(59	)		(94	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		107			41			66
Total defined benefit pension and post-retirement benefit plans		107			41			66
Total other comprehensive income	$	7,954		$	3,042		$	4,912

	Pre-Tax			Tax Expense (Benefit)			Net of Tax
Six Months Ended June 30, 2012
Securities available for sale:
Unrealized holding gains on securities	$	3,414		$	1,306		$	2,108
Non-credit related portion of other-than-temporary impairment on securities		—			—			—
Reclassification adjustment for gains realized in net income		(1,773	)		(678	)		(1,095	)
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(313	)		(120	)		(193	)
Total securities available for sale		1,328			508			820
Derivative instruments:
Unrealized holding losses on derivative instruments		(1,843	)		(705	)		(1,138	)
Reclassification adjustment for gains realized in net income		(304	)		(116	)		(188	)
Total derivative instruments		(2,147	)		(821	)		(1,326	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		214			82			132
Total defined benefit pension and post-retirement benefit plans		214			82			132
Total other comprehensive loss	$	(605	)	$	(231	)	$	(374	)
Six Months Ended June 30, 2011
Securities available for sale:
Unrealized holding gains on securities	$	23,732		$	9,077		$	14,655
Non-credit related portion of other-than-temporary impairment on securities		(15,183	)		(5,807	)		(9,376	)
Reclassification adjustment for losses realized in net income		246			94			152
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(632	)		(242	)		(390	)
Total securities available for sale		8,163			3,122			5,041
Derivative instruments:
Reclassification adjustment for gains realized in net income		(303	)		(116	)		(187	)
Total derivative instruments		(303	)		(116	)		(187	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		222			85			137
Total defined benefit pension and post-retirement benefit plans		222			85			137
Total other comprehensive income	$	8,082		$	3,091		$	4,991

The accumulated balances for each component of other comprehensive income, net of tax, were as follows:

	June 30, 2012			December 31, 2011
Unrealized gains on securities	$	16,463		$	15,643
Non-credit related portion of other-than-temporary impairment on securities		(17,474	)		(17,474	)
Unrealized (losses) gains on derivative instruments		(890	)		436
Unrecognized defined benefit pension and post-retirement benefit plans obligations		(6,620	)		(6,752	)
Total accumulated other comprehensive loss	$	(8,521	)	$	(8,147	)

XML

Fair Value Measurements (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Impaired loans measured at fair value on a nonrecurring basis
Impaired loans	$ 9,787	$ 46,596
Specific reserve included in allowance for loan losses	$ 13,689	$ 8,532

XML

Fair Value Measurements (Details 4) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Financial assets
Securities held to maturity	$ 290,050	$ 332,410
Securities available for sale	386,671	463,931
Mortgage loans held for sale	25,386	28,222
Loans covered under loss-share agreements	289,685	339,462
Loans not covered under loss-share agreements, net	2,392,349	2,241,622
FDIC loss-share indemnification asset	54,473	107,754
Carrying Value [Member]
Financial assets
Cash and cash equivalents	196,406	209,017
Securities held to maturity	290,050	332,410
Securities available for sale	386,671	463,931
Mortgage loans held for sale	25,386	28,222
Loans covered under loss-share agreements	289,685	339,462
Loans not covered under loss-share agreements, net	2,347,570	2,197,282
FDIC loss-share indemnification asset	54,473	107,754
Derivative instruments	4,633	3,329
Financial liabilities
Deposits	3,406,196	3,412,237
Short-term borrowings	7,700	11,485
Federal Home Loan Bank advances	86,590	117,454
Junior subordinated debentures	75,689	75,770
TLGP Senior Note		50,000
Derivative instruments	5,129	2,490
Fair Value [Member]
Financial assets
Cash and cash equivalents	196,406	209,017
Securities held to maturity	305,183	344,618
Securities available for sale	386,671	463,931
Mortgage loans held for sale	25,386	28,222
Loans covered under loss-share agreements	295,714	351,318
Loans not covered under loss-share agreements, net	2,370,264	2,220,159
FDIC loss-share indemnification asset	54,473	107,754
Derivative instruments	4,633	3,329
Financial liabilities
Deposits	3,413,093	3,420,775
Short-term borrowings	7,700	11,485
Federal Home Loan Bank advances	95,352	127,976
Junior subordinated debentures	28,654	28,832
TLGP Senior Note		50,384
Derivative instruments	$ 5,129	$ 2,490

XML

Fair Value Measurements (Details 1) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012
Reconciliation for assets and liabilities measured at fair value on a recurring basis
Balance at January 1, 2012	$ 15,022
Transfers out of Level 3
Realized gains (losses) included in net income	14
Unrealized gains included in other comprehensive income	1,378
Reclassification adjustment	(952)
Settlements
Balance at June 30, 2012	15,462
Trust preferred securities [Member]
Reconciliation for assets and liabilities measured at fair value on a recurring basis
Balance at January 1, 2012	12,785
Transfers out of Level 3
Realized gains (losses) included in net income
Unrealized gains included in other comprehensive income	839
Reclassification adjustment	(952)
Settlements
Balance at June 30, 2012	12,672
Other equity securities [Member]
Reconciliation for assets and liabilities measured at fair value on a recurring basis
Balance at January 1, 2012	2,237
Transfers out of Level 3
Realized gains (losses) included in net income	14
Unrealized gains included in other comprehensive income	539
Reclassification adjustment
Settlements
Balance at June 30, 2012	$ 2,790

XML

Securities (Details 3) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Amortized cost and fair value of securities by contractual maturity
Amortized Cost, Held to Maturity, Due within one year	$ 9,310
Amortized Cost, Held to Maturity, Due after one year through five years	38,456
Amortized Cost, Held to Maturity, Due after five year through ten years	99,124
Amortized Cost, Held to Maturity, Due after ten years	143,160
Fair Value, Held to Maturity, Due within one year	9,380
Fair Value, Held to Maturity, Due after one year through five years	39,504
Fair Value, Held to Maturity, Due after five years through ten years	102,748
Fair Value, Held to Maturity, Due after ten years	153,551
Amortized Cost, Available for Sale, Due within one year
Amortized Cost, Available for Sale, Due after one year through five years
Amortized Cost, Available for Sale, Due after five years through ten years	2,181
Amortized Cost, Available for Sale, Due after ten years	29,459
Fair Value, Available for Sale, Due within one year
Fair Value, Available for Sale, Due after one year through five years
Fair Value, Available for Sale, Due after five years through ten years	2,433
Fair Value, Available for Sale, Due after ten years	12,672
Amortized Cost, Held to Maturity	290,050	332,410
Fair Value, Held to Maturity	305,183	344,618
Amortized Cost, Available for Sale	389,809
Fair Value, Available for Sale	386,671	463,931
Other debt securities [Member]
Amortized cost and fair value of securities by contractual maturity
Amortized Cost, Held to Maturity
Fair Value, Held to Maturity
Amortized Cost, Available for Sale	20,361
Fair Value, Available for Sale	21,236	21,875
Other equity securities [Member]
Amortized cost and fair value of securities by contractual maturity
Amortized Cost, Held to Maturity
Fair Value, Held to Maturity
Amortized Cost, Available for Sale	2,355
Fair Value, Available for Sale	2,790	2,237
Government agency mortgage backed securities [Member] | Residential mortgage backed securities [Member]
Amortized cost and fair value of securities by contractual maturity
Amortized Cost, Held to Maturity
Fair Value, Held to Maturity
Amortized Cost, Available for Sale	170,588
Fair Value, Available for Sale	177,050	230,667
Government agency mortgage backed securities [Member] | Commercial mortgage backed securities [Member]
Amortized cost and fair value of securities by contractual maturity
Amortized Cost, Held to Maturity
Fair Value, Held to Maturity
Amortized Cost, Available for Sale	34,333
Fair Value, Available for Sale	37,129	36,669
Government agency collateralized mortgage obligations [Member] | Residential mortgage backed securities [Member]
Amortized cost and fair value of securities by contractual maturity
Amortized Cost, Held to Maturity
Fair Value, Held to Maturity
Amortized Cost, Available for Sale	125,401
Fair Value, Available for Sale	127,949	136,987
Government agency collateralized mortgage obligations [Member] | Commercial mortgage backed securities [Member]
Amortized cost and fair value of securities by contractual maturity
Amortized Cost, Held to Maturity
Fair Value, Held to Maturity
Amortized Cost, Available for Sale	5,131
Fair Value, Available for Sale	$ 5,412	$ 5,316

XML

Loans and the Allowance for Loan Losses (Details 12) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Investment in loans, net of unearned income on impairment methodology
Individually evaluated for impairment	$ 141,789	$ 166,692
Collectively evaluated for impairment	2,238,430	2,065,766
Loans acquired with deteriorated credit quality	301,815	348,626
Total loans, net of unearned income	2,682,034	2,581,084
Commercial [Member]
Investment in loans, net of unearned income on impairment methodology
Individually evaluated for impairment	3,678	6,271
Collectively evaluated for impairment	276,603	253,562
Loans acquired with deteriorated credit quality	12,992	18,258
Total loans, net of unearned income	293,273	278,091
Real Estate - Construction [Member]
Investment in loans, net of unearned income on impairment methodology
Individually evaluated for impairment	6,093	7,184
Collectively evaluated for impairment	67,016	66,975
Loans acquired with deteriorated credit quality	6,093	7,076
Total loans, net of unearned income	79,202	81,235
Real Estate - 1-4 Family Mortgage [Member]
Investment in loans, net of unearned income on impairment methodology
Individually evaluated for impairment	46,533	53,832
Collectively evaluated for impairment	722,354	661,339
Loans acquired with deteriorated credit quality	93,879	109,456
Total loans, net of unearned income	862,766	824,627
Real estate-commercial mortgage [Member]
Investment in loans, net of unearned income on impairment methodology
Individually evaluated for impairment	85,485	99,405
Collectively evaluated for impairment	1,116,291	1,027,838
Loans acquired with deteriorated credit quality	185,441	209,392
Total loans, net of unearned income	1,387,217	1,336,635
Installment and Other [Member]
Investment in loans, net of unearned income on impairment methodology
Individually evaluated for impairment
Collectively evaluated for impairment	56,166	56,052
Loans acquired with deteriorated credit quality	3,410	4,444
Total loans, net of unearned income	$ 59,576	$ 60,496

XML

Loans and the Allowance for Loan Losses (Tables)

3 Months Ended

Mar. 30, 2012

Loans and the Allowance for Loan Losses [Abstract]

Summary of loans

	June 30, 2012			December 31, 2011
Commercial, financial, agricultural	$	293,273		$	278,091
Lease financing		254			343
Real estate—construction		79,202			81,235
Real estate—1-4 family mortgage		862,766			824,627
Real estate—commercial mortgage		1,387,217			1,336,635
Installment loans to individuals		59,331			60,168
Gross loans		2,682,043			2,581,099
Unearned income		(9	)		(15	)
Loans, net of unearned income		2,682,034			2,581,084
Allowance for loan losses		(44,779	)		(44,340	)
Net loans	$	2,637,255		$	2,536,744

Past due and nonaccrual loans

	Accruing Loans										Nonaccruing Loans
	30-89 Days Past Due		90 Days or More Past Due		Current Loans			Total Loans			30-89 Days Past Due		90 Days or More Past Due		Current Loans		Total Loans		Total Loans
June 30, 2012
Commercial, financial, agricultural	$	657	$	6	$	288,389		$	289,052		$	4	$	3,997	$	220	$	4,221	$	293,273
Lease financing		30		—		224			254			—		—		—		—		254
Real estate—construction		—		601		72,508			73,109			—		6,093		—		6,093		79,202
Real estate— 1-4 family mortgage		9,264		2,481		822,369			834,114			1,378		20,493		6,781		28,652		862,766
Real estate—commercial mortgage		15,061		737		1,319,161			1,334,959			420		48,872		2,966		52,258		1,387,217
Installment loans to individuals		223		238		58,609			59,070			14		217		30		261		59,331
Unearned income		—		—		(9	)		(9	)		—		—		—		—		(9	)
Total	$	25,235	$	4,063	$	2,561,251		$	2,590,549		$	1,816	$	79,672	$	9,997	$	91,485	$	2,682,034
December 31, 2011
Commercial, financial, agricultural	$	2,071	$	165	$	269,078		$	271,314		$	511	$	5,474	$	792	$	6,777	$	278,091
Lease financing		—		—		343			343			—		—		—		—		343
Real estate—construction		—		41		73,670			73,711			—		7,524		—		7,524		81,235
Real estate—1-4 family mortgage		11,949		2,481		771,596			786,026			1,140		31,457		6,004		38,601		824,627
Real estate—commercial mortgage		6,749		2,044		1,262,068			1,270,861			2,411		62,854		509		65,774		1,336,635
Installment loans to individuals		473		163		59,020			59,656			10		480		22		512		60,168
Unearned income		—		—		(15	)		(15	)		—		—		—		—		(15	)
Total	$	21,242	$	4,894	$	2,435,760		$	2,461,896		$	4,072	$	107,789	$	7,327	$	119,188	$	2,581,084

Impaired loans

	Unpaid Contractual Principal Balance		Recorded Investment With Allowance		Recorded Investment With No Allowance		Total Recorded Investment		Related Allowance
June 30, 2012
Commercial, financial, agricultural	$	6,735	$	1,600	$	2,078	$	3,678	$	727
Lease financing		—		—		—		—		—
Real estate—construction		15,924		—		6,093		6,093		—
Real estate—1-4 family mortgage		89,824		26,590		19,943		46,533		5,666
Real estate—commercial mortgage		139,704		34,885		50,600		85,485		7,296
Installment loans to individuals		—		—		—		—		—
Total	$	252,187	$	63,075	$	78,714	$	141,789	$	13,689
December 31, 2011
Commercial, financial, agricultural	$	9,575	$	3,358	$	2,913	$	6,271	$	1,441
Lease financing		—		—		—		—		—
Real estate—construction		18,204		108		7,076		7,184		16
Real estate—1-4 family mortgage		99,121		27,047		26,785		53,832		6,077
Real estate—commercial mortgage		168,341		35,505		63,900		99,405		7,876
Installment loans to individuals		—		—		—		—		—
Totals	$	295,241	$	66,018	$	100,674	$	166,692	$	15,410

Investment and interest income recognized on impaired loans

	Three Months Ended June 30, 2012				Three Months Ended June 30, 2011
	Average Recorded Investment		Interest Income Recognized(1)		Average Recorded Investment		Interest Income Recognized(1)
Commercial, financial, agricultural	$	3,667	$	7	$	4,860	$	19
Lease financing		—		—		—		—
Real estate—construction		6,093		—		7,006		(28	)
Real estate—1-4 family mortgage		48,109		274		67,439		283
Real estate—commercial mortgage		89,510		558		108,157		926
Installment loans to individuals		—		—		—		—
Total	$	147,379	$	839	$	187,462	$	1,200

⁽¹⁾  Includes interest income recognized using the cash-basis method of income recognition of $100 and $184, respectively.

	Six Months Ended June 30, 2012				Six Months Ended June 30, 2011
	Average Recorded Investment		Interest Income Recognized(1)		Average Recorded Investment		Interest Income Recognized(1)
Commercial, financial, agricultural	$	3,730	$	15	$	4,542	$	26
Lease financing		—		—		—		—
Real estate—construction		6,141		—		5,391		—
Real estate—1-4 family mortgage		48,755		598		61,480		612
Real estate—commercial mortgage		90,995		1,077		101,600		1,495
Installment loans to individuals		—		—		—		—
Total	$	149,621	$	1,690	$	173,013	$	2,133

⁽¹⁾  Includes interest income recognized using the cash-basis method of income recognition of $314 and $350, respectively.

Restructured loans

	Number of Loans		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
June 30, 2012
Commercial, financial, agricultural		—	$	—	$	—
Lease financing		—		—		—
Real estate—construction		—		—		—
Real estate—1-4 family mortgage		18		19,941		17,572
Real estate—commercial mortgage		14		18,808		18,322
Installment loans to individuals		1		184		177
Total		33	$	38,933	$	36,071
December 31, 2011
Commercial, financial, agricultural		—	$	—	$	—
Lease financing		—		—		—
Real estate—construction		—		—		—
Real estate—1-4 family mortgage		18		20,313		18,089
Real estate—commercial mortgage		12		17,853		18,043
Installment loans to individuals		1		184		179
Total		31	$	38,350	$	36,311

Changes in restructured loans

	Number of Loans			Recorded Investment
Totals at January 1, 2012		31		$	36,311
Additional loans with concessions		6			3,215
Reductions due to:
Reclassified as nonperforming		(2	)		(1,258	)
Charge-offs					(183	)
Transfer to other real estate owned		(1	)		(419	)
Principal paydowns					(916	)
Lapse of concession period		(1	)		(679	)
Totals at June 30, 2012		33		$	36,071

Loan portfolio by risk-rating grades

	Pass		Watch		Substandard		Total
June 30, 2012
Commercial, financial, agricultural	$	205,013	$	2,400	$	3,886	$	211,299
Real estate—construction		48,116		2,851		—		50,967
Real estate—1-4 family mortgage		82,068		31,290		36,417		149,775
Real estate—commercial mortgage		931,150		54,222		37,400		1,022,772
Installment loans to individuals		22		—		—		22
Total	$	1,266,369	$	90,763	$	77,703	$	1,434,835
December 31, 2011
Commercial, financial, agricultural	$	187,550	$	2,929	$	7,292	$	197,771
Real estate—construction		52,593		2,362		108		55,063
Real estate—1-4 family mortgage		86,858		31,851		35,809		154,518
Real estate—commercial mortgage		873,614		54,949		41,874		970,437
Installment loans to individuals		199		—		—		199
Total	$	1,200,814	$	92,091	$	85,083	$	1,377,988

Loan portfolio not subject to risk rating

	Performing		Non-Performing		Total
June 30, 2012
Commercial, financial, agricultural	$	68,732	$	250	$	68,982
Lease financing		254		—		254
Real estate—construction		22,142		—		22,142
Real estate—1-4 family mortgage		613,805		5,307		619,112
Real estate—commercial mortgage		178,179		825		179,004
Installment loans to individuals		55,841		58		55,899
Total	$	938,953	$	6,440	$	945,393
December 31, 2011
Commercial, financial, agricultural	$	61,864	$	198	$	62,062
Lease financing		343		—		343
Real estate—construction		18,756		340		19,096
Real estate—1-4 family mortgage		554,702		5,951		560,653
Real estate—commercial mortgage		156,050		756		156,806
Installment loans to individuals		55,356		169		55,525
Total	$	847,071	$	7,414	$	854,485

Loans acquired with deteriorated credit quality

	Impaired Covered Loans		Other Covered Loans		Not Covered Loans		Total
June 30, 2012
Commercial, financial, agricultural	$	38	$	12,720	$	234	$	12,992
Lease financing		—		—		—		—
Real estate—construction		3,900		2,193		—		6,093
Real estate—1-4 family mortgage		10,654		80,951		2,274		93,879
Real estate—commercial mortgage		37,681		141,479		6,281		185,441
Installment loans to individuals		—		69		3,341		3,410
Total	$	52,273	$	237,412	$	12,130	$	301,815
December 31, 2011
Commercial, financial, agricultural	$	38	$	17,765	$	455	$	18,258
Lease financing		—		—		—		—
Real estate—construction		4,031		3,045		—		7,076
Real estate—1-4 family mortgage		12,252		95,671		1,533		109,456
Real estate—commercial mortgage		44,994		161,498		2,900		209,392
Installment loans to individuals		—		168		4,276		4,444
Total	$	61,315	$	278,147	$	9,164	$	348,626

Fair value of loans determined to be impaired and not to be impaired at the time of acquisition

	Impaired Covered Loans			Other Covered Loans			Not Covered Loans			Total
Contractually-required principal and interest	$	81,679		$	273,376		$	14,566		$	369,621
Nonaccretable difference (1)		(29,381	)		(26,772	)		(1,233	)		(57,386	)
Cash flows expected to be collected		52,298			246,604			13,333			312,235
Accretable yield (2)		(25	)		(9,192	)		(1,203	)		(10,420	)
Fair value	$	52,273		$	237,412		$	12,130		$	301,815

⁽¹⁾  Represents contractual principal and interest cash flows of $44,764 and $12,622, respectively, not expected to be collected.

⁽²⁾  Represents contractual interest payments of $6,054 expected to be collected and purchase discount of $4,366.

Changes in accretable yield of loans acquired with deteriorated credit quality

	Impaired Covered Loans			Other Covered Loans			Not Covered Loans			Total
Balance at January 1, 2012	$	(40	)	$	(9,757	)	$	(746	)	$	(10,543	)
Reclasses from nonaccretable difference		—			(757	)		(1,092	)		(1,849	)
Accretion		15			1,322			635			1,972
Balance at June 30, 2012	$	(25	)	$	(9,192	)	$	(1,203	)	$	(10,420	)

Rollforward of the allowance for loan losses

	Commercial			Real Estate - Construction			Real Estate - 1-4 Family Mortgage			Real Estate  - Commercial Mortgage			Installment and Other (1)			Total
Three Months Ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	3,220		$	882		$	18,892		$	20,379		$	803		$	44,176
Provision for loan losses		504			119			2,590			1,358			129			4,700
Charge-offs		(645	)		(38	)		(2,674	)		(1,144	)		(132	)		(4,633	)
Recoveries		156			3			172			172			33			536
Ending balance	$	3,235		$	966		$	18,980		$	20,765		$	833		$	44,779
Six Months Ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	4,197		$	1,073		$	17,191		$	20,979		$	900		$	44,340
Provision for loan losses		893			(68	)		6,004			2,588			83			9,500
Charge-offs		(2,033	)		(42	)		(4,548	)		(3,026	)		(203	)		(9,852	)
Recoveries		178			3			333			224			53			791
Ending balance	$	3,235		$	966		$	18,980		$	20,765		$	833		$	44,779
Period-End Amount Allocated to:
Individually evaluated for impairment	$	727		$	—		$	5,666		$	7,296		$	—		$	13,689
Collectively evaluated for impairment		2,508			966			13,314			13,469			833			31,090
Acquired with deteriorated credit quality		—			—			—			—			—			—
Ending balance	$	3,235		$	966		$	18,980		$	20,765		$	833		$	44,779

	Commercial			Real Estate - Construction			Real Estate - 1-4 Family Mortgage			Real Estate  - Commercial Mortgage			Installment and  Other(1)			Total
Three Months Ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	3,282		$	1,735		$	21,107		$	20,410		$	971		$	47,505
Provision for loan losses		1,662			192			1,620			1,879			(3	)		5,350
Charge-offs		(1,139	)		(569	)		(3,084	)		(823	)		(33	)		(5,648	)
Recoveries		36			31			221			52			24			364
Ending balance	$	3,841		$	1,389		$	19,864		$	21,518		$	959		$	47,571
Six Months Ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	2,625		$	2,115		$	20,870		$	18,779		$	1,026		$	45,415
Provision for loan losses		2,322			41			5,272			3,244			(29	)		10,850
Charge-offs		(1,284	)		(798	)		(6,615	)		(1,374	)		(89	)		(10,160	)
Recoveries		178			31			337			869			51			1,466
Ending balance	$	3,841		$	1,389		$	19,864		$	21,518		$	959		$	47,571
Period-End Amount Allocated to:
Individually evaluated for impairment	$	754		$	16		$	8,264		$	7,938		$	—		$	16,972
Collectively evaluated for impairment		3,087			1,373			11,600			13,580			959			30,599
Acquired with deteriorated credit quality		—			—			—			—			—			—
Ending balance	$	3,841		$	1,389		$	19,864		$	21,518		$	959		$	47,571

⁽¹⁾  Includes lease financing receivables.

Investment in loans, net of unearned income on impairment methodology

	Commercial		Real Estate - Construction		Real Estate - 1-4 Family Mortgage		Real Estate - Commercial Mortgage		Installment and  Other(1)		Total
June 30, 2012
Individually evaluated for impairment	$	3,678	$	6,093	$	46,533	$	85,485	$	—	$	141,789
Collectively evaluated for impairment		276,603		67,016		722,354		1,116,291		56,166		2,238,430
Acquired with deteriorated credit quality		12,992		6,093		93,879		185,441		3,410		301,815
Ending balance	$	293,273	$	79,202	$	862,766	$	1,387,217	$	59,576	$	2,682,034
December 31, 2011
Individually evaluated for impairment	$	6,271	$	7,184	$	53,832	$	99,405	$	—	$	166,692
Collectively evaluated for impairment		253,562		66,975		661,339		1,027,838		56,052		2,065,766
Acquired with deteriorated credit quality		18,258		7,076		109,456		209,392		4,444		348,626
Ending balance	$	278,091	$	81,235	$	824,627	$	1,336,635	$	60,496	$	2,581,084

⁽¹⁾  Includes lease financing receivables.

XML

Derivative Instruments (Tables)

3 Months Ended

Mar. 30, 2012

Derivative Instruments [Abstract]

Derivative financial instruments

	June 30, 2012			December 31, 2011
	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivative assets:
Not designated as hedging instruments:
Interest rate contracts	Other Assets	$	2,914	Other Assets	$	2,132
Interest rate lock commitments	Other Assets		1,719	Other Assets		1,197
Totals		$	4,633		$	3,329
Derivative liabilities:
Designated as hedging instruments:
Interest rate swap	Other Liabilities	$	1,843	Other Liabilities	$	—
Totals		$	1,843		$	—
Not designated as hedging instruments:
Interest rate contracts	Other Liabilities	$	2,880	Other Liabilities	$	2,063
Forward commitments	Other Liabilities		406	Other Liabilities		427
Totals		$	3,286		$	2,490

Gains (losses) on derivatives financial instruments included in the Consolidated Statements of Income

	Three Months Ended June  30,						Six Months Ended June 30,
	2012			2011			2012			2011
Derivatives designated as hedging instruments:
Interest rate swaps (terminated May 2010):
Included in interest income on loans	$	152		$	153		$	304		$	303
Total	$	152		$	153		$	304		$	303
Derivatives not designated as hedging instruments:
Interest rate contracts:
Included in interest income on loans	$	549		$	111		$	883		$	160
Included in other noninterest expense		23			—			34			—
Interest rate lock commitments:
Included in gains on sales of mortgage loans held for sale		923			354			522			154
Forward commitments
Included in gains on sales of mortgage loans held for sale		(888	)		(31	)		(943	)		(31	)
Total	$	607		$	434		$	496		$	283

XML

Loans and the Allowance for Loan Losses (Details 10) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012
Changes in accretable yield of loans acquired with deteriorated credit quality
Balance at January1, 2012	$ (10,543)
Reclasses from nonaccretable difference	(1,849)
Accretion	1,972
Balance at June 30, 2012	10,420
Impaired Covered Loans [Member]
Changes in accretable yield of loans acquired with deteriorated credit quality
Balance at January1, 2012	(40)
Reclasses from nonaccretable difference
Accretion	15
Balance at June 30, 2012	(25)
Other Covered Loans [Member]
Changes in accretable yield of loans acquired with deteriorated credit quality
Balance at January1, 2012	(9,757)
Reclasses from nonaccretable difference	(757)
Accretion	1,322
Balance at June 30, 2012	(9,192)
Not Covered Loans [Member]
Changes in accretable yield of loans acquired with deteriorated credit quality
Balance at January1, 2012	(746)
Reclasses from nonaccretable difference	(1,092)
Accretion	635
Balance at June 30, 2012	$ (1,203)

XML

Loans and the Allowance for Loan Losses (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Impaired loans
Unpaid Contractual Principal Balance	$ 252,187	$ 295,241
Recorded Investment With Allowance	63,075	66,018
Recorded Investment With No Allowance	78,714	100,674
Total Recorded Investment	141,789	166,692
Related Allowance	13,689	15,410
Commercial, financial, agricultural [Member]
Impaired loans
Unpaid Contractual Principal Balance	6,735	9,575
Recorded Investment With Allowance	1,600	3,358
Recorded Investment With No Allowance	2,078	2,913
Total Recorded Investment	3,678	6,271
Related Allowance	727	1,441
Lease financing [Member]
Impaired loans
Unpaid Contractual Principal Balance
Recorded Investment With Allowance
Recorded Investment With No Allowance
Total Recorded Investment
Related Allowance
Real estate-construction [Member]
Impaired loans
Unpaid Contractual Principal Balance	15,924	18,204
Recorded Investment With Allowance		108
Recorded Investment With No Allowance	6,093	7,076
Total Recorded Investment	6,093	7,184
Related Allowance		16
Real estate-1-4 family mortgage [Member]
Impaired loans
Unpaid Contractual Principal Balance	89,824	99,121
Recorded Investment With Allowance	26,590	27,047
Recorded Investment With No Allowance	19,943	26,785
Total Recorded Investment	46,533	53,832
Related Allowance	5,666	6,077
Real estate-commercial mortgage [Member]
Impaired loans
Unpaid Contractual Principal Balance	139,704	168,341
Recorded Investment With Allowance	34,885	35,505
Recorded Investment With No Allowance	50,600	63,900
Total Recorded Investment	85,485	99,405
Related Allowance	7,296	7,876
Installment loans to individuals [Member]
Impaired loans
Unpaid Contractual Principal Balance
Recorded Investment With Allowance
Recorded Investment With No Allowance
Total Recorded Investment
Related Allowance

XML

Consolidated Statements of Comprehensive Income (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Consolidated Statements of Comprehensive Income [Abstract]
Net income	$ 6,345	$ 5,757	$ 12,319	$ 13,310
Securities available for sale:
Unrealized holding gains on securities	1,090	14,378	2,108	14,655
Non-credit related portion of other-than-temporary impairment on securities		(9,376)		(9,376)
Reclassification adjustment for (gains) losses realized in net income	(537)	159	(1,095)	152
Amortization of unrealized holding gains on securities transferred to the held to maturity category	(91)	(221)	(193)	(390)
Total securities available for sale	462	4,940	820	5,041
Derivative instruments:
Unrealized holding losses on derivative instruments	(1,027)		(1,138)
Reclassification adjustment for gains realized in net income	(94)	(94)	(188)	(187)
Totals derivative instruments	(1,121)	(94)	(1,326)	(187)
Defined benefit pension and post-retirement benefit plans:
Net (loss) gain arising during the period
Less amortization of net actuarial loss recognized in net periodic pension cost	66	66	132	137
Total defined benefit pension and post-retirement benefit plans	66	66	132	137
Other comprehensive (loss) income	(593)	4,912	(374)	4,991
Comprehensive income	$ 5,752	$ 10,669	$ 11,945	$ 18,301

XML

Loans and the Allowance for Loan Losses

3 Months Ended

Mar. 30, 2012

Loans and the Allowance for Loan Losses [Abstract]

Loans and the Allowance for Loan Losses

Note D—Loans and the Allowance for Loan Losses

(In Thousands, Except Number of Loans)

The following is a summary of loans:

	June 30, 2012			December 31, 2011
Commercial, financial, agricultural	$	293,273		$	278,091
Lease financing		254			343
Real estate—construction		79,202			81,235
Real estate—1-4 family mortgage		862,766			824,627
Real estate—commercial mortgage		1,387,217			1,336,635
Installment loans to individuals		59,331			60,168
Gross loans		2,682,043			2,581,099
Unearned income		(9	)		(15	)
Loans, net of unearned income		2,682,034			2,581,084
Allowance for loan losses		(44,779	)		(44,340	)
Net loans	$	2,637,255		$	2,536,744

Past Due and Nonaccrual Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual regardless of whether or not such loans are considered past due. All interest accrued for the current year, but not collected, for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following table provides an aging of past due and nonaccrual loans, segregated by class:

	Accruing Loans										Nonaccruing Loans
	30-89 Days Past Due		90 Days or More Past Due		Current Loans			Total Loans			30-89 Days Past Due		90 Days or More Past Due		Current Loans		Total Loans		Total Loans
June 30, 2012
Commercial, financial, agricultural	$	657	$	6	$	288,389		$	289,052		$	4	$	3,997	$	220	$	4,221	$	293,273
Lease financing		30		—		224			254			—		—		—		—		254
Real estate—construction		—		601		72,508			73,109			—		6,093		—		6,093		79,202
Real estate— 1-4 family mortgage		9,264		2,481		822,369			834,114			1,378		20,493		6,781		28,652		862,766
Real estate—commercial mortgage		15,061		737		1,319,161			1,334,959			420		48,872		2,966		52,258		1,387,217
Installment loans to individuals		223		238		58,609			59,070			14		217		30		261		59,331
Unearned income		—		—		(9	)		(9	)		—		—		—		—		(9	)
Total	$	25,235	$	4,063	$	2,561,251		$	2,590,549		$	1,816	$	79,672	$	9,997	$	91,485	$	2,682,034
December 31, 2011
Commercial, financial, agricultural	$	2,071	$	165	$	269,078		$	271,314		$	511	$	5,474	$	792	$	6,777	$	278,091
Lease financing		—		—		343			343			—		—		—		—		343
Real estate—construction		—		41		73,670			73,711			—		7,524		—		7,524		81,235
Real estate—1-4 family mortgage		11,949		2,481		771,596			786,026			1,140		31,457		6,004		38,601		824,627
Real estate—commercial mortgage		6,749		2,044		1,262,068			1,270,861			2,411		62,854		509		65,774		1,336,635
Installment loans to individuals		473		163		59,020			59,656			10		480		22		512		60,168
Unearned income		—		—		(15	)		(15	)		—		—		—		—		(15	)
Total	$	21,242	$	4,894	$	2,435,760		$	2,461,896		$	4,072	$	107,789	$	7,327	$	119,188	$	2,581,084

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for commercial and construction loans above a minimum dollar amount threshold by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are evaluated collectively for impairment. When the ultimate collectability of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been foregone, and then they are recorded as recoveries of any amounts previously charged-off. For impaired loans, a specific reserve is established to adjust the carrying value of the loan to its estimated net realizable value.

Impaired loans recognized in conformity with ASC 310, “Receivables” (“ASC 310”), segregated by class, were as follows:

	Unpaid Contractual Principal Balance		Recorded Investment With Allowance		Recorded Investment With No Allowance		Total Recorded Investment		Related Allowance
June 30, 2012
Commercial, financial, agricultural	$	6,735	$	1,600	$	2,078	$	3,678	$	727
Lease financing		—		—		—		—		—
Real estate—construction		15,924		—		6,093		6,093		—
Real estate—1-4 family mortgage		89,824		26,590		19,943		46,533		5,666
Real estate—commercial mortgage		139,704		34,885		50,600		85,485		7,296
Installment loans to individuals		—		—		—		—		—
Total	$	252,187	$	63,075	$	78,714	$	141,789	$	13,689
December 31, 2011
Commercial, financial, agricultural	$	9,575	$	3,358	$	2,913	$	6,271	$	1,441
Lease financing		—		—		—		—		—
Real estate—construction		18,204		108		7,076		7,184		16
Real estate—1-4 family mortgage		99,121		27,047		26,785		53,832		6,077
Real estate—commercial mortgage		168,341		35,505		63,900		99,405		7,876
Installment loans to individuals		—		—		—		—		—
Totals	$	295,241	$	66,018	$	100,674	$	166,692	$	15,410

The following table presents the average recorded investment and interest income recognized on impaired loans for the periods presented:

	Three Months Ended June 30, 2012				Three Months Ended June 30, 2011
	Average Recorded Investment		Interest Income Recognized(1)		Average Recorded Investment		Interest Income Recognized(1)
Commercial, financial, agricultural	$	3,667	$	7	$	4,860	$	19
Lease financing		—		—		—		—
Real estate—construction		6,093		—		7,006		(28	)
Real estate—1-4 family mortgage		48,109		274		67,439		283
Real estate—commercial mortgage		89,510		558		108,157		926
Installment loans to individuals		—		—		—		—
Total	$	147,379	$	839	$	187,462	$	1,200

⁽¹⁾  Includes interest income recognized using the cash-basis method of income recognition of $100 and $184, respectively.

	Six Months Ended June 30, 2012				Six Months Ended June 30, 2011
	Average Recorded Investment		Interest Income Recognized(1)		Average Recorded Investment		Interest Income Recognized(1)
Commercial, financial, agricultural	$	3,730	$	15	$	4,542	$	26
Lease financing		—		—		—		—
Real estate—construction		6,141		—		5,391		—
Real estate—1-4 family mortgage		48,755		598		61,480		612
Real estate—commercial mortgage		90,995		1,077		101,600		1,495
Installment loans to individuals		—		—		—		—
Total	$	149,621	$	1,690	$	173,013	$	2,133

⁽¹⁾  Includes interest income recognized using the cash-basis method of income recognition of $314 and $350, respectively.

Restructured Loans

Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.

The following table presents restructured loans segregated by class:

	Number of Loans		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
June 30, 2012
Commercial, financial, agricultural		—	$	—	$	—
Lease financing		—		—		—
Real estate—construction		—		—		—
Real estate—1-4 family mortgage		18		19,941		17,572
Real estate—commercial mortgage		14		18,808		18,322
Installment loans to individuals		1		184		177
Total		33	$	38,933	$	36,071
December 31, 2011
Commercial, financial, agricultural		—	$	—	$	—
Lease financing		—		—		—
Real estate—construction		—		—		—
Real estate—1-4 family mortgage		18		20,313		18,089
Real estate—commercial mortgage		12		17,853		18,043
Installment loans to individuals		1		184		179
Total		31	$	38,350	$	36,311

Changes in the Company’s restructured loans are set forth in the table below:

	Number of Loans			Recorded Investment
Totals at January 1, 2012		31		$	36,311
Additional loans with concessions		6			3,215
Reductions due to:
Reclassified as nonperforming		(2	)		(1,258	)
Charge-offs					(183	)
Transfer to other real estate owned		(1	)		(419	)
Principal paydowns					(916	)
Lapse of concession period		(1	)		(679	)
Totals at June 30, 2012		33		$	36,071

The allocated allowance for loan losses attributable to restructured loans was $5,887 and $5,994 at June 30, 2012 and December 31, 2011, respectively. The Company had $344 and $194 in remaining availability under commitments to lend additional funds on these restructured loans at June 30, 2012 and December 31, 2011, respectively.

Credit Quality

For commercial and commercial real estate secured loans, internal risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 1 and 9, with 1 being loans with the least credit risk. Loans that migrate toward the “Pass” grade (those with a risk rating between 1 and 4) or within the “Pass” grade generally have a lower risk of loss and therefore a lower risk factor. The “Watch” grade (those with a risk rating of 5) is utilized on a temporary basis for “Pass” grade loans where a significant risk-modifying action is anticipated in the near term. Loans that migrate toward the “Substandard” grade (those with a risk rating between 6 and 9) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances. The following table presents the Company’s loan portfolio by risk-rating grades:

	Pass		Watch		Substandard		Total
June 30, 2012
Commercial, financial, agricultural	$	205,013	$	2,400	$	3,886	$	211,299
Real estate—construction		48,116		2,851		—		50,967
Real estate—1-4 family mortgage		82,068		31,290		36,417		149,775
Real estate—commercial mortgage		931,150		54,222		37,400		1,022,772
Installment loans to individuals		22		—		—		22
Total	$	1,266,369	$	90,763	$	77,703	$	1,434,835
December 31, 2011
Commercial, financial, agricultural	$	187,550	$	2,929	$	7,292	$	197,771
Real estate—construction		52,593		2,362		108		55,063
Real estate—1-4 family mortgage		86,858		31,851		35,809		154,518
Real estate—commercial mortgage		873,614		54,949		41,874		970,437
Installment loans to individuals		199		—		—		199
Total	$	1,200,814	$	92,091	$	85,083	$	1,377,988

For portfolio balances of consumer, consumer mortgage and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria. The following table presents the performing status of the Company’s loan portfolio not subject to risk rating:

	Performing		Non-Performing		Total
June 30, 2012
Commercial, financial, agricultural	$	68,732	$	250	$	68,982
Lease financing		254		—		254
Real estate—construction		22,142		—		22,142
Real estate—1-4 family mortgage		613,805		5,307		619,112
Real estate—commercial mortgage		178,179		825		179,004
Installment loans to individuals		55,841		58		55,899
Total	$	938,953	$	6,440	$	945,393
December 31, 2011
Commercial, financial, agricultural	$	61,864	$	198	$	62,062
Lease financing		343		—		343
Real estate—construction		18,756		340		19,096
Real estate—1-4 family mortgage		554,702		5,951		560,653
Real estate—commercial mortgage		156,050		756		156,806
Installment loans to individuals		55,356		169		55,525
Total	$	847,071	$	7,414	$	854,485

Loans Acquired with Deteriorated Credit Quality

Loans acquired in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows for the periods presented:

	Impaired Covered Loans		Other Covered Loans		Not Covered Loans		Total
June 30, 2012
Commercial, financial, agricultural	$	38	$	12,720	$	234	$	12,992
Lease financing		—		—		—		—
Real estate—construction		3,900		2,193		—		6,093
Real estate—1-4 family mortgage		10,654		80,951		2,274		93,879
Real estate—commercial mortgage		37,681		141,479		6,281		185,441
Installment loans to individuals		—		69		3,341		3,410
Total	$	52,273	$	237,412	$	12,130	$	301,815
December 31, 2011
Commercial, financial, agricultural	$	38	$	17,765	$	455	$	18,258
Lease financing		—		—		—		—
Real estate—construction		4,031		3,045		—		7,076
Real estate—1-4 family mortgage		12,252		95,671		1,533		109,456
Real estate—commercial mortgage		44,994		161,498		2,900		209,392
Installment loans to individuals		—		168		4,276		4,444
Total	$	61,315	$	278,147	$	9,164	$	348,626

The following table presents the fair value of loans determined to be impaired at the time of acquisition and determined not to be impaired at the time of acquisition at June 30, 2012:

	Impaired Covered Loans			Other Covered Loans			Not Covered Loans			Total
Contractually-required principal and interest	$	81,679		$	273,376		$	14,566		$	369,621
Nonaccretable difference (1)		(29,381	)		(26,772	)		(1,233	)		(57,386	)
Cash flows expected to be collected		52,298			246,604			13,333			312,235
Accretable yield (2)		(25	)		(9,192	)		(1,203	)		(10,420	)
Fair value	$	52,273		$	237,412		$	12,130		$	301,815

⁽¹⁾  Represents contractual principal and interest cash flows of $44,764 and $12,622, respectively, not expected to be collected.

⁽²⁾  Represents contractual interest payments of $6,054 expected to be collected and purchase discount of $4,366.

Changes in the accretable yield of loans acquired with deteriorated credit quality were as follows:

	Impaired Covered Loans			Other Covered Loans			Not Covered Loans			Total
Balance at January 1, 2012	$	(40	)	$	(9,757	)	$	(746	)	$	(10,543	)
Reclasses from nonaccretable difference		—			(757	)		(1,092	)		(1,849	)
Accretion		15			1,322			635			1,972
Balance at June 30, 2012	$	(25	)	$	(9,192	)	$	(1,203	)	$	(10,420	)

Allowance for Loan Losses

The allowance for loan losses is maintained at a level believed adequate by management to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC 450, “Contingencies”. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310. The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Management and the internal loan review staff evaluate the adequacy of the allowance for loan losses quarterly. The allowance for loan losses is evaluated based on a continuing assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories and other factors, including its risk rating system, regulatory guidance and economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses is established through a provision for loan losses charged to earnings resulting from measurements of inherent credit risk in the loan portfolio and estimates of probable losses or impairments of individual loans. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The following table provides a rollforward of the allowance for loan losses and a breakdown of the ending balance of the allowance based on the Company’s impairment methodology for the periods presented:

	Commercial			Real Estate - Construction			Real Estate - 1-4 Family Mortgage			Real Estate  - Commercial Mortgage			Installment and Other (1)			Total
Three Months Ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	3,220		$	882		$	18,892		$	20,379		$	803		$	44,176
Provision for loan losses		504			119			2,590			1,358			129			4,700
Charge-offs		(645	)		(38	)		(2,674	)		(1,144	)		(132	)		(4,633	)
Recoveries		156			3			172			172			33			536
Ending balance	$	3,235		$	966		$	18,980		$	20,765		$	833		$	44,779
Six Months Ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	4,197		$	1,073		$	17,191		$	20,979		$	900		$	44,340
Provision for loan losses		893			(68	)		6,004			2,588			83			9,500
Charge-offs		(2,033	)		(42	)		(4,548	)		(3,026	)		(203	)		(9,852	)
Recoveries		178			3			333			224			53			791
Ending balance	$	3,235		$	966		$	18,980		$	20,765		$	833		$	44,779
Period-End Amount Allocated to:
Individually evaluated for impairment	$	727		$	—		$	5,666		$	7,296		$	—		$	13,689
Collectively evaluated for impairment		2,508			966			13,314			13,469			833			31,090
Acquired with deteriorated credit quality		—			—			—			—			—			—
Ending balance	$	3,235		$	966		$	18,980		$	20,765		$	833		$	44,779

	Commercial			Real Estate - Construction			Real Estate - 1-4 Family Mortgage			Real Estate  - Commercial Mortgage			Installment and  Other(1)			Total
Three Months Ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	3,282		$	1,735		$	21,107		$	20,410		$	971		$	47,505
Provision for loan losses		1,662			192			1,620			1,879			(3	)		5,350
Charge-offs		(1,139	)		(569	)		(3,084	)		(823	)		(33	)		(5,648	)
Recoveries		36			31			221			52			24			364
Ending balance	$	3,841		$	1,389		$	19,864		$	21,518		$	959		$	47,571
Six Months Ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	2,625		$	2,115		$	20,870		$	18,779		$	1,026		$	45,415
Provision for loan losses		2,322			41			5,272			3,244			(29	)		10,850
Charge-offs		(1,284	)		(798	)		(6,615	)		(1,374	)		(89	)		(10,160	)
Recoveries		178			31			337			869			51			1,466
Ending balance	$	3,841		$	1,389		$	19,864		$	21,518		$	959		$	47,571
Period-End Amount Allocated to:
Individually evaluated for impairment	$	754		$	16		$	8,264		$	7,938		$	—		$	16,972
Collectively evaluated for impairment		3,087			1,373			11,600			13,580			959			30,599
Acquired with deteriorated credit quality		—			—			—			—			—			—
Ending balance	$	3,841		$	1,389		$	19,864		$	21,518		$	959		$	47,571

⁽¹⁾  Includes lease financing receivables.

The following table provides recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:

	Commercial		Real Estate - Construction		Real Estate - 1-4 Family Mortgage		Real Estate - Commercial Mortgage		Installment and  Other(1)		Total
June 30, 2012
Individually evaluated for impairment	$	3,678	$	6,093	$	46,533	$	85,485	$	—	$	141,789
Collectively evaluated for impairment		276,603		67,016		722,354		1,116,291		56,166		2,238,430
Acquired with deteriorated credit quality		12,992		6,093		93,879		185,441		3,410		301,815
Ending balance	$	293,273	$	79,202	$	862,766	$	1,387,217	$	59,576	$	2,682,034
December 31, 2011
Individually evaluated for impairment	$	6,271	$	7,184	$	53,832	$	99,405	$	—	$	166,692
Collectively evaluated for impairment		253,562		66,975		661,339		1,027,838		56,052		2,065,766
Acquired with deteriorated credit quality		18,258		7,076		109,456		209,392		4,444		348,626
Ending balance	$	278,091	$	81,235	$	824,627	$	1,336,635	$	60,496	$	2,581,084

⁽¹⁾  Includes lease financing receivables.

XML

Employee Benefit and Deferred Compensation Plans (Details 1) (USD $)	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Stock option grants assumptions
Shares granted	172,000	170,000
Dividend yield	4.55%	4.02%
Expected volatility	37.00%	36.00%
Risk-free interest rate	0.79%	1.97%
Expected lives	6 years	6 years
Weighted average exercise price	$ 14.96	$ 16.91
Weighted average fair value	$ 3.1	$ 3.93

XML

Derivative Instruments (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012 August 2012 [Member] Derivative_Instrument	Jun. 30, 2012 August 2013 [Member] Derivative_Instrument	Jun. 30, 2012 Interest rate swap [Member]	Jun. 30, 2012 Commitments to fund fixed-rate residential mortgage loans [Member]	Dec. 31, 2011 Commitments to fund fixed-rate residential mortgage loans [Member]	Jun. 30, 2012 Commitments to sell residential mortgage loans [Member]	Dec. 31, 2011 Commitments to sell residential mortgage loans [Member]	Jun. 30, 2012 Interest rate contracts with corporate customers [Member]	Jun. 30, 2012 Offsetting interest rate contracts with other financial institutions [Member]
Derivative Instruments (Textual) [Abstract]
Notional amount of derivatives							$ 32,000	$ 66,217	$ 56,217	$ 66,533	$ 42,074	$ 61,654	$ 61,654
Fair value of derivatives							(1,843)
Number of derivative instruments terminated					2	2
Derivative instruments deferred gain	152	153	304	303	1,679	1,679
Derivative Instruments (Additional Textual) [Abstract]
Variable interest rate of derivatives, description	the three-month LIBOR plus pre-determined spread
Notional amount of interest rate cash flow hedge derivatives	$ 75,000		$ 75,000

XML

Other Comprehensive Income (Tables)

3 Months Ended

Mar. 30, 2012

Other Comprehensive Income [Abstract]

Changes in the components of other comprehensive income

	Pre-Tax			Tax Expense (Benefit)			Net of Tax
Three Months Ended June 30, 2012
Securities available for sale:
Unrealized holding gains on securities	$	1,766		$	676		$	1,090
Non-credit related portion of other-than-temporary impairment on securities		—			—			—
Reclassification adjustment for gains realized in net income		(869	)		(332	)		(537	)
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(148	)		(57	)		(91	)
Total securities available for sale		749			287			462
Derivative instruments:
Unrealized holding losses on derivative instruments		(1,664	)		(637	)		(1,027	)
Reclassification adjustment for gains realized in net income		(152	)		(58	)		(94	)
Total derivative instruments		(1,816	)		(695	)		(1,121	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		107			41			66
Total defined benefit pension and post-retirement benefit plans		107			41			66
Total other comprehensive loss	$	(960	)	$	(367	)	$	(593	)
Three Months Ended June 30, 2011
Securities available for sale:
Unrealized holding gains on securities	$	23,283		$	8,905		$	14,378
Non-credit related portion of other-than-temporary impairment on securities		(15,183	)		(5,807	)		(9,376	)
Reclassification adjustment for losses realized in net income		258			99			159
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(358	)		(137	)		(221	)
Total securities available for sale		8,000			3,060			4,940
Derivative instruments:
Reclassification adjustment for gains realized in net income		(153	)		(59	)		(94	)
Total derivative instruments		(153	)		(59	)		(94	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		107			41			66
Total defined benefit pension and post-retirement benefit plans		107			41			66
Total other comprehensive income	$	7,954		$	3,042		$	4,912

Accumulated balances for component of other comprehensive income, net of tax

	Pre-Tax			Tax Expense (Benefit)			Net of Tax
Six Months Ended June 30, 2012
Securities available for sale:
Unrealized holding gains on securities	$	3,414		$	1,306		$	2,108
Non-credit related portion of other-than-temporary impairment on securities		—			—			—
Reclassification adjustment for gains realized in net income		(1,773	)		(678	)		(1,095	)
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(313	)		(120	)		(193	)
Total securities available for sale		1,328			508			820
Derivative instruments:
Unrealized holding losses on derivative instruments		(1,843	)		(705	)		(1,138	)
Reclassification adjustment for gains realized in net income		(304	)		(116	)		(188	)
Total derivative instruments		(2,147	)		(821	)		(1,326	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		214			82			132
Total defined benefit pension and post-retirement benefit plans		214			82			132
Total other comprehensive loss	$	(605	)	$	(231	)	$	(374	)
Six Months Ended June 30, 2011
Securities available for sale:
Unrealized holding gains on securities	$	23,732		$	9,077		$	14,655
Non-credit related portion of other-than-temporary impairment on securities		(15,183	)		(5,807	)		(9,376	)
Reclassification adjustment for losses realized in net income		246			94			152
Amortization of unrealized holding gains on securities transferred to the held to maturity category		(632	)		(242	)		(390	)
Total securities available for sale		8,163			3,122			5,041
Derivative instruments:
Reclassification adjustment for gains realized in net income		(303	)		(116	)		(187	)
Total derivative instruments		(303	)		(116	)		(187	)
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period		—			—			—
Amortization of net actuarial loss recognized in net periodic pension cost		222			85			137
Total defined benefit pension and post-retirement benefit plans		222			85			137
Total other comprehensive income	$	8,082		$	3,091		$	4,991

	June 30, 2012			December 31, 2011
Unrealized gains on securities	$	16,463		$	15,643
Non-credit related portion of other-than-temporary impairment on securities		(17,474	)		(17,474	)
Unrealized (losses) gains on derivative instruments		(890	)		436
Unrecognized defined benefit pension and post-retirement benefit plans obligations		(6,620	)		(6,752	)
Total accumulated other comprehensive loss	$	(8,521	)	$	(8,147	)

XML

Securities (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012 Tranche	Jun. 30, 2011	Dec. 31, 2011
Securities (Textual) [Abstract]
Securities available for sale	$ 386,671		$ 386,671		$ 463,931
Securities (Additional Textual) [Abstract]
Carrying value of securities held to maturity		13,017		13,017
Net gain recognized on sale of securities held to maturity				16
Sale of securities held to maturity				13,033
Gross gains on sales of securities available for sale	946		1,850
Number of securities representing interests in tranches of trusts			4
Number of institutions issuing debt			Over 340
Additional impairment on securities			0
Trust preferred securities [Member]
Securities (Textual) [Abstract]
Investments in pooled trust preferred securities, cost basis	29,459		29,459		30,410
Securities available for sale	12,672		12,672		12,785
Secure government, public and trust deposits [Member]
Securities (Textual) [Abstract]
Available for sale securities pledged as collateral	356,499		356,499		305,746
Short-term borrowings [Member]
Securities (Textual) [Abstract]
Available for sale securities pledged as collateral	$ 10,363		$ 10,363		$ 20,206

XML

Securities (Tables)

3 Months Ended

Mar. 30, 2012

Securities [Abstract]

Amortized cost and fair value of securities held to maturity

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	54,150	$	191	$	(71	)	$	54,270
Obligations of states and political subdivisions		235,900		15,198		(185	)		250,913
	$	290,050	$	15,389	$	(256	)	$	305,183
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	107,660	$	225	$	(74	)	$	107,811
Obligations of states and political subdivisions		224,750		12,083		(26	)		236,807
	$	332,410	$	12,308	$	(100	)	$	344,618

Amortized cost and fair value of securities available for sale

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	2,181	$	252	$	—		$	2,433
Residential mortgage backed securities:
Government agency mortgage backed securities		170,588		6,462		—			177,050
Government agency collateralized mortgage obligations		125,401		2,805		(257	)		127,949
Commercial mortgage backed securities:
Government agency mortgage backed securities		34,333		2,828		(32	)		37,129
Government agency collateralized mortgage obligations		5,131		281		—			5,412
Trust preferred securities		29,459		—		(16,787	)		12,672
Other debt securities		20,361		878		(3	)		21,236
Other equity securities		2,355		435		—			2,790
	$	389,809	$	13,941	$	(17,079	)	$	386,671

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	17,193	$	202	$	—		$	17,395
Residential mortgage backed securities:
Government agency mortgage backed securities		224,242		6,455		(30	)		230,667
Government agency collateralized mortgage obligations		133,369		3,700		(82	)		136,987
Commercial mortgage backed securities:
Government agency mortgage backed securities		34,635		2,054		(20	)		36,669
Government agency collateralized mortgage obligations		5,170		146		—			5,316
Trust preferred securities		30,410		—		(17,625	)		12,785
Other debt securities		21,351		527		(3	)		21,875
Other equity securities		2,341		—		(104	)		2,237
	$	468,711	$	13,084	$	(17,864	)	$	463,931

Gross realized gains and gross realized losses on sales of securities available for sale

	Three Months Ended June  30,					Six Months Ended June  30,
	2012			2011		2012			2011
Gross gains on sales of securities available for sale	$	946		$	—	$	1,850		$	—
Gross losses on sales of securities available for sale		(77	)		—		(77	)		—
Gain on sales of securities available for sale, net	$	869		$	—	$	1,773		$	—

Amortized cost and fair value of securities by contractual maturity

	Held to Maturity				Available for Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due within one year	$	9,310	$	9,380	$	—	$	—
Due after one year through five years		38,456		39,504		—		—
Due after five years through ten years		99,124		102,748		2,181		2,433
Due after ten years		143,160		153,551		29,459		12,672
Residential mortgage backed securities:
Government agency mortgage backed securities		—		—		170,588		177,050
Government agency collateralized mortgage obligations		—		—		125,401		127,949
Commercial mortgage backed securities:
Government agency mortgage backed securities		—		—		34,333		37,129
Government agency collateralized mortgage obligations		—		—		5,131		5,412
Other debt securities		—		—		20,361		21,236
Other equity securities		—		—		2,355		2,790
	$	290,050	$	305,183	$	389,809	$	386,671

Unrealized losses and fair value by investment category

	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Held to Maturity:
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	20,570	$	(71	)	$	—	$	—		$	20,570	$	(71	)
Obligations of states and political subdivisions		12,607		(185	)		—		—			12,607		(185	)
Total	$	33,177	$	(256	)	$	—	$	—		$	33,177	$	(256	)
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	19,919	$	(74	)	$	—	$	—		$	19,919	$	(74	)
Obligations of states and political subdivisions		4,301		(19	)		1,530		(7	)		5,831		(26	)
Total	$	24,220	$	(93	)	$	1,530	$	(7	)	$	25,750	$	(100	)
Available for Sale:
June 30, 2012
Obligations of other U.S. Government agencies and corporations	$	—	$	—		$	—	$	—		$	—	$	—
Residential mortgage backed securities:
Government agency mortgage backed securities		—		—			—		—			—		—
Government agency collateralized mortgage obligations		38,095		(257	)		—		—			38,095		(257	)
Commercial mortgage backed securities:
Government agency mortgage backed securities		—		—			1,231		(32	)		1,231		(32	)
Government agency collateralized mortgage obligations		—		—			—		—			—		—
Trust preferred securities		—		—			12,672		(16,787	)		12,672		(16,787	)
Other debt securities		—		—			2,414		(3	)		2,414		(3	)
Total	$	38,095	$	(257	)	$	16,317	$	(16,822	)	$	54,412	$	(17,079	)
December 31, 2011
Obligations of other U.S. Government agencies and corporations	$	—	$	—		$	—	$	—		$	—	$	—
Residential mortgage backed securities:
Government agency mortgage backed securities		4,446		(30	)		—		—			4,446		(30	)
Government agency collateralized mortgage obligations		16,806		(82	)		—		—			16,806		(82	)
Commercial mortgage backed securities:
Government agency mortgage backed securities		—		—			1,255		(20	)		1,255		(20	)
Government agency collateralized mortgage obligations		—		—			—		—			—		—
Trust preferred securities		—		—			12,785		(17,625	)		12,785		(17,625	)
Other debt securities		—		—			2,662		(3	)		2,662		(3	)
Other equity securities		2,237		(104	)		—		—			2,237		(104	)
Total	$	23,489	$	(216	)	$	16,702	$	(17,648	)	$	40,191	$	(17,864	)

Investments in pooled trust preferred securities

Name	Single/ Pooled		Class/ Tranche		Amortized Cost		Fair Value		Unrealized Loss			Lowest Credit Rating		Issuers Currently in Deferral or Default
XIII		Pooled		B-2	$	1,216	$	786	$	(430	)		Ca		32	%
XXIII		Pooled		B-2		10,599		5,093		(5,506	)		Ca		22	%
XXIV		Pooled		B-2		12,076		4,675		(7,401	)		Ca		34	%
XXVI		Pooled		B-2		5,568		2,118		(3,450	)		Ca		32	%
					$	29,459	$	12,672	$	(16,787	)

Cumulative credit related losses recognized in earnings

	2012			2011
Balance at January 1	$	(3,337	)	$	(3,075	)
Additions related to credit losses for which OTTI was not previously recognized		—			(262	)
Increases in credit loss for which OTTI was previously recognized		—			—
Balance at June 30	$	(3,337	)	$	(3,337	)