XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Carrying Amounts of Goodwill by Operating Segments
The carrying amounts of goodwill by operating segments for the nine months ended September 30, 2025 and 2024 are set forth in the table below.
20252024
 Community BanksTotalCommunity BanksInsuranceTotal
Balance at January 1$988,898 $988,898 $988,898 $2,767 $991,665 
Additions to goodwill from The First merger422,813 422,813 — — — 
Sale of the insurance agency— — — (2,767)(2,767)
Balance at September 30$1,411,711 $1,411,711 $988,898 $— $988,898 
Schedule of Finite-Lived Intangible Assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
September 30, 2025
Core deposit intangibles$242,102 $(89,733)$152,369 
Customer relationship intangible7,670 (4,962)2,708 
Total finite-lived intangible assets$249,772 $(94,695)$155,077 
December 31, 2024
Core deposit intangibles$82,492 $(71,881)$10,611 
Customer relationship intangible7,670 (4,176)3,494 
Total finite-lived intangible assets$90,162 $(76,057)$14,105 
Schedule of Estimated Amortization Expense of finite-Lived Intangible Assets
Amortization expense for finite-lived intangible assets is presented in the table below.
Three Months EndedNine Months Ended
September 30,September 30,
2025202420252024
Amortization expense for:
  Core deposit intangibles$8,412 $862 $17,852 $2,664 
  Customer relationship intangible262 298 786 894 
Total intangible amortization$8,674 $1,160 $18,638 $3,558 
Schedule of Estimated Amortization Expense of Finite-lived Intangible Assets The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2025 and the succeeding four years is summarized as follows:
Core Deposit IntangiblesCustomer Relationship IntangibleTotal
2025$26,055 $1,048 $27,103 
202630,732 860 31,592 
202727,440 628 28,068 
202823,337 483 23,820 
202918,335 331 18,666 
 Thereafter44,322 144 $44,466