XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Schedule of Roll Forward of The Allowance for Loan Losses
The following tables provide a roll-forward of the allowance for credit losses by loan category and a breakdown of the ending balance of the allowance based on the Company’s credit loss methodology for the periods presented:
CommercialReal Estate -
Construction
Real Estate -
1-4 Family
Mortgage
Real Estate  -
Commercial
Mortgage
Lease FinancingInstallment
Loans to Individuals
Total
Three Months Ended March 31, 2025
Allowance for credit losses:
Beginning balance$38,527 $15,126 $47,761 $90,204 $3,368 $6,770 $201,756 
Charge-offs(94)— (309)(461)— (265)(1,129)
Recoveries958 — 33 248 1,254 
Net recoveries (charge-offs)864 — (276)(455)(17)125 
(Recovery of) provision for credit losses on loans(950)1,435 3,226 (1,669)267 (259)2,050 
Ending balance$38,441 $16,561 $50,711 $88,080 $3,644 $6,494 $203,931 
Period-End Amount Allocated to:
Individually evaluated$4,522 $— $— $8,922 $2,053 $270 $15,767 
Collectively evaluated 33,919 16,561 50,711 79,158 1,591 6,224 188,164 
Ending balance$38,441 $16,561 $50,711 $88,080 $3,644 $6,494 $203,931 
Loans:
Individually evaluated$11,132 $2,434 $8,750 $46,593 $3,946 $270 $73,125 
Collectively evaluated 1,877,448 1,088,428 3,574,330 6,273,527 81,466 87,269 12,982,468 
Ending balance$1,888,580 $1,090,862 $3,583,080 $6,320,120 $85,412 $87,539 $13,055,593 
Nonaccruing loans with no allowance for credit losses$122 $2,434 $6,418 $11,998 $589 $— $21,561 
CommercialReal Estate -
Construction
Real Estate -
1-4 Family
Mortgage
Real Estate  -
Commercial
Mortgage
Lease FinancingInstallment Loans to IndividualsTotal
Three Months Ended March 31, 2024
Allowance for credit losses:
Beginning balance$43,980 $18,612 $47,283 $77,020 $2,515 $9,168 $198,578 
Charge-offs(349)— (82)— — (479)(910)
Recoveries346 — 48 338 746 
Net (charge-offs) recoveries(3)— (34)(141)(164)
Provision for (recovery of) credit losses on loans1,944 (1,295)317 1,699 31 (58)2,638 
Ending balance$45,921 $17,317 $47,566 $78,725 $2,554 $8,969 $201,052 
Period-End Amount Allocated to:
Individually evaluated$9,104 $— $— $573 $— $270 $9,947 
Collectively evaluated36,817 17,317 47,566 78,152 2,554 8,699 191,105 
Ending balance$45,921 $17,317 $47,566 $78,725 $2,554 $8,969 $201,052 
Loans:
Individually evaluated$15,861 $— $7,327 $13,033 $— $270 $36,491 
Collectively evaluated1,853,547 1,243,535 3,421,959 5,740,197 107,474 97,322 12,464,034 
Ending balance$1,869,408 $1,243,535 $3,429,286 $5,753,230 $107,474 $97,592 $12,500,525 
Nonaccruing loans with no allowance for credit losses$157 $— $7,328 $10,130 $— $— $17,615 
Schedule of Unfunded Loan Commitments, Allowance for Credit Losses
The following table provides a roll-forward of the allowance for credit losses on unfunded loan commitments for the periods presented.
Three Months Ended March 31,20252024
Allowance for credit losses on unfunded loan commitments:
Beginning balance$14,943 $16,918 
Provision for (recovery of) credit losses on unfunded loan commitments2,700 (200)
Ending balance$17,643 $16,718