XML 95 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
Allowance for Credit Losses - Changes in the Allowance for Credit Loss (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Allowance for credit losses on loans:      
Beginning balance $ 198,578,000 $ 192,090,000  
Charge-offs (13,809,000) (19,040,000)  
Recoveries 5,739,000 6,710,000  
Net charge-offs (8,070,000) (12,330,000)  
(Recoveries of) provision for credit losses on loans 11,248,000 18,793,000 $ 23,788,000
Ending balance 201,756,000 198,578,000 192,090,000
Individually evaluated 15,052,000 10,578,000  
Collectively evaluated 186,704,000 188,000,000  
Loans:      
Individually evaluated 66,063,000 45,601,000  
Collectively evaluated 12,818,957,000 12,305,629,000  
Loans, net of unearned income 12,885,020,000 12,351,230,000  
Nonaccruing loans with no allowance for credit losses $ 22,039,000 23,592,000  
Supportable period 2 years    
Commercial      
Allowance for credit losses on loans:      
Beginning balance $ 43,980,000 44,255,000  
Charge-offs (4,463,000) (8,838,000)  
Recoveries 1,710,000 3,090,000  
Net charge-offs (2,753,000) (5,748,000)  
(Recoveries of) provision for credit losses on loans (2,700,000) 5,448,000  
Ending balance 38,527,000 43,980,000 44,255,000
Individually evaluated 3,823,000 9,093,000  
Collectively evaluated 34,704,000 34,887,000  
Loans:      
Individually evaluated 9,712,000 18,026,000  
Collectively evaluated 1,876,105,000 1,853,795,000  
Loans, net of unearned income 1,885,817,000 1,871,821,000  
Nonaccruing loans with no allowance for credit losses 122,000 1,689,000  
Real Estate  - Construction      
Allowance for credit losses on loans:      
Beginning balance 18,612,000 19,114,000  
Charge-offs (145,000) (57,000)  
Recoveries 0 48,000  
Net charge-offs (145,000) (9,000)  
(Recoveries of) provision for credit losses on loans (3,341,000) (493,000)  
Ending balance 15,126,000 18,612,000 19,114,000
Individually evaluated 0 0  
Collectively evaluated 15,126,000 18,612,000  
Loans:      
Individually evaluated 241,000 0  
Collectively evaluated 1,093,412,000 1,333,397,000  
Loans, net of unearned income 1,093,653,000 1,333,397,000  
Nonaccruing loans with no allowance for credit losses 241,000 0  
Real Estate - 1-4 Family Mortgage      
Allowance for credit losses on loans:      
Beginning balance 47,283,000 44,727,000  
Charge-offs (966,000) (417,000)  
Recoveries 166,000 389,000  
Net charge-offs (800,000) (28,000)  
(Recoveries of) provision for credit losses on loans 1,278,000 2,584,000  
Ending balance 47,761,000 47,283,000 44,727,000
Individually evaluated 0 83,000  
Collectively evaluated 47,761,000 47,200,000  
Loans:      
Individually evaluated 6,576,000 11,600,000  
Collectively evaluated 3,482,301,000 3,428,319,000  
Loans, net of unearned income 3,488,877,000 3,439,919,000  
Nonaccruing loans with no allowance for credit losses 6,298,000 10,876,000  
Real Estate  - Commercial Mortgage      
Allowance for credit losses on loans:      
Beginning balance 77,020,000 71,798,000  
Charge-offs (5,737,000) (5,568,000)  
Recoveries 2,278,000 712,000  
Net charge-offs (3,459,000) (4,856,000)  
(Recoveries of) provision for credit losses on loans 16,643,000 10,078,000  
Ending balance 90,204,000 77,020,000 71,798,000
Individually evaluated 9,622,000 1,132,000  
Collectively evaluated 80,582,000 75,888,000  
Loans:      
Individually evaluated 45,182,000 15,705,000  
Collectively evaluated 6,190,886,000 5,470,845,000  
Loans, net of unearned income 6,236,068,000 5,486,550,000  
Nonaccruing loans with no allowance for credit losses 14,764,000 11,027,000  
Lease Financing Receivables      
Allowance for credit losses on loans:      
Beginning balance 2,515,000 2,463,000  
Charge-offs (642,000) (1,524,000)  
Recoveries 34,000 18,000  
Net charge-offs (608,000) (1,506,000)  
(Recoveries of) provision for credit losses on loans 1,461,000 1,558,000  
Ending balance 3,368,000 2,515,000 2,463,000
Individually evaluated 1,337,000 0  
Collectively evaluated 2,031,000 2,515,000  
Loans:      
Individually evaluated 4,082,000 0  
Collectively evaluated 86,509,000 116,020,000  
Loans, net of unearned income 90,591,000 116,020,000  
Nonaccruing loans with no allowance for credit losses 614,000 0  
Installment loans to individuals      
Allowance for credit losses on loans:      
Beginning balance 9,168,000 9,733,000  
Charge-offs (1,856,000) (2,636,000)  
Recoveries 1,551,000 2,453,000  
Net charge-offs (305,000) (183,000)  
(Recoveries of) provision for credit losses on loans (2,093,000) (382,000)  
Ending balance 6,770,000 9,168,000 9,733,000
Individually evaluated 270,000 270,000  
Collectively evaluated 6,500,000 8,898,000  
Loans:      
Individually evaluated 270,000 270,000  
Collectively evaluated 89,744,000 103,253,000  
Loans, net of unearned income 90,014,000 103,523,000  
Nonaccruing loans with no allowance for credit losses 0 0  
Impact of PCD loans acquired during the period      
Allowance for credit losses on loans:      
Beginning balance 0 25,000  
Ending balance   0 25,000
Impact of PCD loans acquired during the period | Commercial      
Allowance for credit losses on loans:      
Beginning balance 0 25,000  
Ending balance 34,000 0 25,000
Impact of PCD loans acquired during the period | Real Estate  - Construction      
Allowance for credit losses on loans:      
Beginning balance 0 0  
Ending balance   0 0
Impact of PCD loans acquired during the period | Real Estate - 1-4 Family Mortgage      
Allowance for credit losses on loans:      
Beginning balance 0 0  
Ending balance   0 0
Impact of PCD loans acquired during the period | Real Estate  - Commercial Mortgage      
Allowance for credit losses on loans:      
Beginning balance 0 0  
Ending balance   0 0
Impact of PCD loans acquired during the period | Lease Financing Receivables      
Allowance for credit losses on loans:      
Beginning balance 0 0  
Ending balance   0 0
Impact of PCD loans acquired during the period | Installment loans to individuals      
Allowance for credit losses on loans:      
Beginning balance $ 0 0  
Ending balance   $ 0 $ 0