XML 65 R53.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Allowance for Credit Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Allowance for credit losses:          
Beginning balance $ 201,052 $ 195,292 $ 198,578 $ 192,090 $ 192,090
Charge-offs (6,372) (6,185) (7,282) (12,642) (19,040)
Recoveries 891 2,284 1,637 4,009  
Net (charge-offs) recoveries (5,481) (3,901) (5,645) (8,633)  
Provision for (recovery of) credit losses on loans 4,300 3,000 6,938 10,960  
Ending balance 199,871 194,391 199,871 194,391 198,578
Individually evaluated 10,004 13,015 10,004 13,015  
Collectively evaluated 189,867 181,376 189,867 181,376  
Loans:          
Individually evaluated 54,002 75,472 54,002 75,472  
Collectively evaluated 12,550,753 11,855,044 12,550,753 11,855,044  
Loans, net of unearned income 12,604,755 11,930,516 12,604,755 11,930,516 12,351,230
Nonaccruing loans with no allowance for credit losses 27,188 16,506 27,188 16,506  
Commercial, financial, agricultural          
Allowance for credit losses:          
Beginning balance 45,921 44,678 43,980 44,255 44,255
Charge-offs (186) (4,939) (535) (5,468) (8,838)
Recoveries 525 1,274 871 1,999  
Net (charge-offs) recoveries 339 (3,665) 336 (3,469)  
Provision for (recovery of) credit losses on loans (1,309) 297 635 550  
Ending balance 44,951 41,310 44,951 41,310 43,980
Individually evaluated 8,514 10,773 8,514 10,773  
Collectively evaluated 36,437 30,537 36,437 30,537  
Loans:          
Individually evaluated 14,211 21,418 14,211 21,418  
Collectively evaluated 1,833,551 1,707,652 1,833,551 1,707,652  
Loans, net of unearned income 1,847,762 1,729,070 1,847,762 1,729,070  
Nonaccruing loans with no allowance for credit losses 230 2,021 230 2,021  
Real estate – construction:          
Allowance for credit losses:          
Beginning balance 17,317 19,959 18,612 19,114 19,114
Charge-offs 0 (57) (57)  
Recoveries 0 0 0  
Net (charge-offs) recoveries 0 (57) 0 (57)  
Provision for (recovery of) credit losses on loans 1,579 (777) 284 68  
Ending balance 18,896 19,125 18,896 19,125 18,612
Individually evaluated 0 0 0 0  
Collectively evaluated 18,896 19,125 18,896 19,125  
Loans:          
Individually evaluated 0 0 0 0  
Collectively evaluated 1,355,425 1,369,019 1,355,425 1,369,019  
Loans, net of unearned income 1,355,425 1,369,019 1,355,425 1,369,019  
Nonaccruing loans with no allowance for credit losses 0 0 0 0  
Real estate – 1-4 family mortgage:          
Allowance for credit losses:          
Beginning balance 47,566 45,981 47,283 44,727 44,727
Charge-offs (208) (212) (290) (215) (417)
Recoveries 25 170 73 194  
Net (charge-offs) recoveries (183) (42) (217) (21)  
Provision for (recovery of) credit losses on loans 38 495 355 1,728  
Ending balance 47,421 46,434 47,421 46,434 47,283
Individually evaluated 0 703 0 703  
Collectively evaluated 47,421 45,731 47,421 45,731  
Loans:          
Individually evaluated 6,942 13,545 6,942 13,545  
Collectively evaluated 3,428,876 3,335,109 3,428,876 3,335,109  
Loans, net of unearned income 3,435,818 3,348,654 3,435,818 3,348,654  
Nonaccruing loans with no allowance for credit losses 6,318 10,516 6,318 10,516  
Real estate – commercial mortgage:          
Allowance for credit losses:          
Beginning balance 78,725 72,770 77,020 71,798 71,798
Charge-offs (5,727) (397) (5,727) (5,512) (5,568)
Recoveries 99 278 105 489  
Net (charge-offs) recoveries (5,628) (119) (5,622) (5,023)  
Provision for (recovery of) credit losses on loans 4,028 3,016 5,727 8,892  
Ending balance 77,125 75,667 77,125 75,667 77,020
Individually evaluated 1,220 1,269 1,220 1,269  
Collectively evaluated 75,905 74,398 75,905 74,398  
Loans:          
Individually evaluated 32,579 40,239 32,579 40,239  
Collectively evaluated 5,733,899 5,212,240 5,733,899 5,212,240  
Loans, net of unearned income 5,766,478 5,252,479 5,766,478 5,252,479  
Nonaccruing loans with no allowance for credit losses 20,640 3,969 20,640 3,969  
Lease financing          
Allowance for credit losses:          
Beginning balance 2,554 2,437 2,515 2,463 2,463
Charge-offs 0 0 0 (1,524)
Recoveries 10 6 18 11  
Net (charge-offs) recoveries 10 6 18 11  
Provision for (recovery of) credit losses on loans (49) 37 (18) 6  
Ending balance 2,515 2,480 2,515 2,480 2,515
Individually evaluated 0 0 0 0  
Collectively evaluated 2,515 2,480 2,515 2,480  
Loans:          
Individually evaluated 0 0 0 0  
Collectively evaluated 102,996 122,370 102,996 122,370  
Loans, net of unearned income 102,996 122,370 102,996 122,370  
Nonaccruing loans with no allowance for credit losses 0 0 0 0  
Installment Loans to Individuals          
Allowance for credit losses:          
Beginning balance 8,969 9,467 9,168 9,733 9,733
Charge-offs (251) (580) (730) (1,390) (2,636)
Recoveries 232 556 570 1,316  
Net (charge-offs) recoveries (19) (24) (160) (74)  
Provision for (recovery of) credit losses on loans 13 (68) (45) (284)  
Ending balance 8,963 9,375 8,963 9,375 9,168
Individually evaluated 270 270 270 270  
Collectively evaluated 8,693 9,105 8,693 9,105  
Loans:          
Individually evaluated 270 270 270 270  
Collectively evaluated 96,006 108,654 96,006 108,654  
Loans, net of unearned income 96,276 108,924 96,276 108,924  
Nonaccruing loans with no allowance for credit losses $ 0 $ 0 $ 0 0  
Cumulative Effect, Period Of Adoption, Adjustment          
Allowance for credit losses:          
Beginning balance       (26) (26)
Cumulative Effect, Period Of Adoption, Adjustment | Commercial, financial, agricultural          
Allowance for credit losses:          
Beginning balance       (26) (26)
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – construction:          
Allowance for credit losses:          
Beginning balance       0 0
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – 1-4 family mortgage:          
Allowance for credit losses:          
Beginning balance       0 0
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – commercial mortgage:          
Allowance for credit losses:          
Beginning balance       0 0
Cumulative Effect, Period Of Adoption, Adjustment | Lease financing          
Allowance for credit losses:          
Beginning balance       0 0
Cumulative Effect, Period Of Adoption, Adjustment | Installment Loans to Individuals          
Allowance for credit losses:          
Beginning balance       $ 0 $ 0