XML 64 R54.htm IDEA: XBRL DOCUMENT v3.23.2
Allowance for Credit Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Allowance for credit losses:          
Beginning balance $ 195,292 $ 166,468 $ 192,090 $ 164,171  
Charge-offs (6,185) (3,958) (12,642) (7,015)  
Recoveries 2,284 1,621 4,009 3,827  
Net (charge-offs) recoveries (3,901) (2,337) (8,633) (3,188)  
Provision for (recovery of) credit losses on loans 3,000 2,000 10,960 3,500  
Ending balance 194,391 166,131 194,391 166,131  
Individually evaluated 13,015 6,896 13,015 6,896  
Collectively evaluated 181,376 159,235 181,376 159,235  
Loans:          
Individually evaluated 75,472 25,947 75,472 25,947  
Collectively evaluated 11,855,044 10,577,797 11,855,044 10,577,797  
Loans, net of unearned income 11,930,516 10,603,744 11,930,516 10,603,744 $ 11,578,304
Nonaccruing loans with no allowance for credit losses 16,506 7,935 16,506 7,935  
Commercial, financial, agricultural          
Allowance for credit losses:          
Beginning balance 44,678 33,606 44,255 33,922  
Charge-offs (4,939) (2,239) (5,468) (4,341)  
Recoveries 1,274 431 1,999 1,567  
Net (charge-offs) recoveries (3,665) (1,808) (3,469) (2,774)  
Provision for (recovery of) credit losses on loans 297 (1,605) 550 (2,603)  
Ending balance 41,310 30,193 41,310 30,193  
Individually evaluated 10,773 4,567 10,773 4,567  
Collectively evaluated 30,537 25,626 30,537 25,626  
Loans:          
Individually evaluated 21,418 9,534 21,418 9,534  
Collectively evaluated 1,707,652 1,487,738 1,707,652 1,487,738  
Loans, net of unearned income 1,729,070 1,497,272 1,729,070 1,497,272  
Nonaccruing loans with no allowance for credit losses 2,021 849 2,021 849  
Real estate – construction:          
Allowance for credit losses:          
Beginning balance 19,959 18,411 19,114 16,419  
Charge-offs (57) 0 (57) 0  
Recoveries 0 0 0 0  
Net (charge-offs) recoveries (57) 0 (57) 0  
Provision for (recovery of) credit losses on loans (777) (1,121) 68 871  
Ending balance 19,125 17,290 19,125 17,290  
Individually evaluated 0 0 0 0  
Collectively evaluated 19,125 17,290 19,125 17,290  
Loans:          
Individually evaluated 0 0 0 0  
Collectively evaluated 1,369,019 1,126,363 1,369,019 1,126,363  
Loans, net of unearned income 1,369,019 1,126,363 1,369,019 1,126,363  
Nonaccruing loans with no allowance for credit losses 0 0 0 0  
Real estate – 1-4 family mortgage:          
Allowance for credit losses:          
Beginning balance 45,981 36,848 44,727 32,356  
Charge-offs (212) (161) (215) (324)  
Recoveries 170 169 194 347  
Net (charge-offs) recoveries (42) 8 (21) 23  
Provision for (recovery of) credit losses on loans 495 5,054 1,728 9,531  
Ending balance 46,434 41,910 46,434 41,910  
Individually evaluated 703 85 703 85  
Collectively evaluated 45,731 41,825 45,731 41,825  
Loans:          
Individually evaluated 13,545 4,127 13,545 4,127  
Collectively evaluated 3,335,109 3,025,956 3,335,109 3,025,956  
Loans, net of unearned income 3,348,654 3,030,083 3,348,654 3,030,083  
Nonaccruing loans with no allowance for credit losses 10,516 3,594 10,516 3,594  
Real estate – commercial mortgage:          
Allowance for credit losses:          
Beginning balance 72,770 65,231 71,798 68,940  
Charge-offs (397) (708) (5,512) (714)  
Recoveries 278 192 489 347  
Net (charge-offs) recoveries (119) (516) (5,023) (367)  
Provision for (recovery of) credit losses on loans 3,016 (342) 8,892 (4,200)  
Ending balance 75,667 64,373 75,667 64,373  
Individually evaluated 1,269 1,674 1,269 1,674  
Collectively evaluated 74,398 62,699 74,398 62,699  
Loans:          
Individually evaluated 40,239 11,716 40,239 11,716  
Collectively evaluated 5,212,240 4,705,797 5,212,240 4,705,797  
Loans, net of unearned income 5,252,479 4,717,513 5,252,479 4,717,513  
Nonaccruing loans with no allowance for credit losses 3,969 3,492 3,969 3,492  
Lease financing          
Allowance for credit losses:          
Beginning balance 2,437 1,582 2,463 1,486  
Charge-offs 0 0 0 (7)  
Recoveries 6 11 11 23  
Net (charge-offs) recoveries 6 11 11 16  
Provision for (recovery of) credit losses on loans 37 209 6 300  
Ending balance 2,480 1,802 2,480 1,802  
Individually evaluated 0 0 0 0  
Collectively evaluated 2,480 1,802 2,480 1,802  
Loans:          
Individually evaluated 0 0 0 0  
Collectively evaluated 122,370 101,350 122,370 101,350  
Loans, net of unearned income 122,370 101,350 122,370 101,350  
Nonaccruing loans with no allowance for credit losses 0 0 0 0  
Installment Loans to Individuals          
Allowance for credit losses:          
Beginning balance 9,467 10,790 9,733 11,048  
Charge-offs (580) (850) (1,390) (1,629)  
Recoveries 556 818 1,316 1,543  
Net (charge-offs) recoveries (24) (32) (74) (86)  
Provision for (recovery of) credit losses on loans (68) (195) (284) (399)  
Ending balance 9,375 10,563 9,375 10,563  
Individually evaluated 270 570 270 570  
Collectively evaluated 9,105 9,993 9,105 9,993  
Loans:          
Individually evaluated 270 570 270 570  
Collectively evaluated 108,654 130,593 108,654 130,593  
Loans, net of unearned income 108,924 131,163 108,924 131,163  
Nonaccruing loans with no allowance for credit losses $ 0 $ 0 0 0  
Cumulative Effect, Period Of Adoption, Adjustment          
Allowance for credit losses:          
Beginning balance     (26) 1,648  
Cumulative Effect, Period Of Adoption, Adjustment | Commercial, financial, agricultural          
Allowance for credit losses:          
Beginning balance     (26) 1,648  
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – construction:          
Allowance for credit losses:          
Beginning balance     0 0  
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – 1-4 family mortgage:          
Allowance for credit losses:          
Beginning balance     0 0  
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – commercial mortgage:          
Allowance for credit losses:          
Beginning balance     0 0  
Cumulative Effect, Period Of Adoption, Adjustment | Lease financing          
Allowance for credit losses:          
Beginning balance     0 0  
Cumulative Effect, Period Of Adoption, Adjustment | Installment Loans to Individuals          
Allowance for credit losses:          
Beginning balance     $ 0 $ 0