XML 85 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Allowance for Credit Losses - Changes in the Allowance for Credit Loss (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Allowance for credit losses on loans:      
Beginning balance $ 164,171 $ 176,144  
Charge-offs (14,185) (18,874)  
Recoveries 6,856 8,601  
Net charge-offs (7,329) (10,273)  
Provision (recoveries) of credit losses on loans 23,788 (1,700) $ 85,350
Ending balance 192,090 164,171 176,144
Individually evaluated 6,442 12,463  
Collectively evaluated 185,648 151,708  
Loans:      
Individually evaluated 29,450 33,449  
Collectively evaluated 11,548,854 9,987,465  
Loans held for investment, net of unearned income 11,578,304 10,020,914  
Nonaccruing loans with no allowance for credit losses $ 10,899 8,018  
Supportable period 2 years    
Commercial      
Allowance for credit losses on loans:      
Beginning balance $ 33,922 39,031  
Charge-offs (5,120) (7,087)  
Recoveries 2,471 1,470  
Net charge-offs (2,649) (5,617)  
Provision (recoveries) of credit losses on loans 1,522 508  
Ending balance 44,255 33,922 39,031
Individually evaluated 4,397 9,239  
Collectively evaluated 39,858 24,683  
Loans:      
Individually evaluated 8,536 12,776  
Collectively evaluated 1,665,347 1,410,494  
Loans held for investment, net of unearned income 1,673,883 1,423,270  
Nonaccruing loans with no allowance for credit losses 464 397  
Real Estate  - Construction      
Allowance for credit losses on loans:      
Beginning balance 16,419 16,047  
Charge-offs 0 (52)  
Recoveries 0 13  
Net charge-offs 0 (39)  
Provision (recoveries) of credit losses on loans 2,695 411  
Ending balance 19,114 16,419 16,047
Individually evaluated 0 0  
Collectively evaluated 19,114 16,419  
Loans:      
Individually evaluated 489 0  
Collectively evaluated 1,329,848 1,104,896  
Loans held for investment, net of unearned income 1,330,337 1,104,896  
Nonaccruing loans with no allowance for credit losses 0 0  
Real Estate - 1-4 Family Mortgage      
Allowance for credit losses on loans:      
Beginning balance 32,356 32,165  
Charge-offs (757) (1,164)  
Recoveries 821 1,498  
Net charge-offs 64 334  
Provision (recoveries) of credit losses on loans 12,307 (143)  
Ending balance 44,727 32,356 32,165
Individually evaluated 46 216  
Collectively evaluated 44,681 32,140  
Loans:      
Individually evaluated 9,202 5,360  
Collectively evaluated 3,207,061 2,718,886  
Loans held for investment, net of unearned income 3,216,263 2,724,246  
Nonaccruing loans with no allowance for credit losses 7,278 2,329  
Real estate – commercial mortgage:      
Allowance for credit losses on loans:      
Beginning balance 68,940 76,127  
Charge-offs (5,134) (5,184)  
Recoveries 418 541  
Net charge-offs (4,716) (4,643)  
Provision (recoveries) of credit losses on loans 7,574 (2,544)  
Ending balance 71,798 68,940 76,127
Individually evaluated 1,729 2,401  
Collectively evaluated 70,069 66,539  
Loans:      
Individually evaluated 10,953 14,623  
Collectively evaluated 5,107,110 4,534,414  
Loans held for investment, net of unearned income 5,118,063 4,549,037  
Nonaccruing loans with no allowance for credit losses 3,157 5,270  
Lease financing      
Allowance for credit losses on loans:      
Beginning balance 1,486 1,624  
Charge-offs (7) (13)  
Recoveries 146 49  
Net charge-offs 139 36  
Provision (recoveries) of credit losses on loans 838 (174)  
Ending balance 2,463 1,486 1,624
Individually evaluated 0 0  
Collectively evaluated 2,463 1,486  
Loans:      
Individually evaluated 0 0  
Collectively evaluated 115,013 76,125  
Loans held for investment, net of unearned income 115,013 76,125  
Nonaccruing loans with no allowance for credit losses 0 0  
Installment loans to individuals      
Allowance for credit losses on loans:      
Beginning balance 11,048 11,150  
Charge-offs (3,167) (5,374)  
Recoveries 3,000 5,030  
Net charge-offs (167) (344)  
Provision (recoveries) of credit losses on loans (1,148) 242  
Ending balance 9,733 11,048 $ 11,150
Individually evaluated 270 607  
Collectively evaluated 9,463 10,441  
Loans:      
Individually evaluated 270 690  
Collectively evaluated 124,475 142,650  
Loans held for investment, net of unearned income 124,745 143,340  
Nonaccruing loans with no allowance for credit losses 0 22  
Impact of the adoption of ASC 326      
Allowance for credit losses on loans:      
Beginning balance 11,460    
Ending balance   11,460  
Impact of the adoption of ASC 326 | Commercial      
Allowance for credit losses on loans:      
Beginning balance 11,460    
Ending balance   11,460  
Impact of the adoption of ASC 326 | Real Estate  - Construction      
Allowance for credit losses on loans:      
Beginning balance 0    
Ending balance   0  
Impact of the adoption of ASC 326 | Real Estate - 1-4 Family Mortgage      
Allowance for credit losses on loans:      
Beginning balance 0    
Ending balance   0  
Impact of the adoption of ASC 326 | Real estate – commercial mortgage:      
Allowance for credit losses on loans:      
Beginning balance 0    
Ending balance   0  
Impact of the adoption of ASC 326 | Lease financing      
Allowance for credit losses on loans:      
Beginning balance 0    
Ending balance   0  
Impact of the adoption of ASC 326 | Installment loans to individuals      
Allowance for credit losses on loans:      
Beginning balance $ 0    
Ending balance   $ 0