XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of long-term debt Long-term debt as of December 31, 2022 and 2021 is summarized as follows:
20222021
Federal Home Loan Bank advances$— $417 
Junior subordinated debentures112,042 111,373 
Subordinated notes316,091 359,419 
Total long-term debt$428,133 $471,209 
Schedule of debentures The following table provides the details of the debentures as of December 31, 2022:
Principal
Amount		Carrying ValueSpread (in bps)Year of
Maturity		Amount
Included in
Tier 1 Capital
PHC Statutory Trust I$20,619 $20,619 2852033$20,000 
PHC Statutory Trust II31,959 31,959 187203531,000 
Capital Bancorp Capital Trust I12,372 12,372 150203512,000 
First M&F Statutory Trust I30,928 23,751 133203622,822 
Brand Trust I10,310 9,573 20520359,263 
Brand Trust II5,155 5,205 30020375,050 
Brand Trust III5,155 5,205 30020385,050 
Brand Trust IV3,093 3,358 37520383,265 
Total$112,042 $108,450 
A summary of the Notes is as follows:
Issue DateInitial principalFixed rateFixed to floating transition dateBenchmark rateSpread (in bps)Debt outstandingMaturity
August 22, 2016$40,000 5.50%September 1, 20263-month LIBOR407.1$40,000 September 1, 2031
September 3, 2020$100,000 4.50%September 15, 20303-month SOFR402.5$100,000 September 15, 2035
November 23, 2021$200,000 3.00%December 1, 20263-month SOFR191$200,000 December 1, 2031
Debt issuance costs and fair value adjustment(23,909)
Total subordinated debt$316,091 
Schedule of aggregate stated maturities of long-term debt outstanding
The aggregate stated maturities of long-term debt outstanding at December 31, 2022, are summarized as follows:
Federal Home Loan Bank advancesJunior subordinated debenturesSubordinated notesTotal
2023$— $— $— $— 
2024— — — — 
2025— — — — 
2026— — — — 
2027— — — — 
Thereafter— 112,042 316,091 428,133 
Total$— $112,042 $316,091 $428,133