XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Roll forward of the allowance for loan losses
The following table provides a roll-forward of the allowance for credit losses by loan category and a breakdown of the ending balance of the allowance based on the Company’s credit loss methodology for the periods presented:
CommercialReal Estate  -
Construction
Real Estate -
1-4 Family
Mortgage
Real Estate  -
Commercial
Mortgage
Lease FinancingInstallment Loans to IndividualsTotal
Year Ended December 31, 2022
Allowance for credit losses on loans:
Beginning balance$33,922 $16,419 $32,356 $68,940 $1,486 $11,048 $164,171 
Impact of PCD loans acquired during the period11,460 — — — — — 11,460 
Charge-offs(5,120)— (757)(5,134)(7)(3,167)(14,185)
Recoveries2,471 — 821 418 146 3,000 6,856 
Net charge-offs(2,649)— 64 (4,716)139 (167)(7,329)
Provision (recoveries) of credit losses on loans1,522 2,695 12,307 7,574 838 (1,148)23,788 
Ending balance$44,255 $19,114 $44,727 $71,798 $2,463 $9,733 $192,090 
Period-End Amount Allocated to:
Individually evaluated$4,397 $— $46 $1,729 $— $270 $6,442 
Collectively evaluated39,858 19,114 44,681 70,069 2,463 9,463 185,648 
Ending balance$44,255 $19,114 $44,727 $71,798 $2,463 $9,733 $192,090 
Loans:
Individually evaluated$8,536 $489 $9,202 $10,953 $— $270 $29,450 
Collectively evaluated1,665,347 1,329,848 3,207,061 5,107,110 115,013 124,475 11,548,854 
Ending balance$1,673,883 $1,330,337 $3,216,263 $5,118,063 $115,013 $124,745 $11,578,304 
Nonaccruing loans with no allowance for credit losses$464 $— $7,278 $3,157 $— $— $10,899 
CommercialReal Estate  -
Construction
Real Estate -
1-4 Family
Mortgage
Real Estate  -
Commercial
Mortgage
Lease FinancingInstallment Loans to IndividualsTotal
Year Ended December 31, 2021
Allowance for credit losses on loans:
Beginning balance$39,031 $16,047 $32,165 $76,127 $1,624 $11,150 $176,144 
Charge-offs(7,087)(52)(1,164)(5,184)(13)(5,374)(18,874)
Recoveries1,470 13 1,498 541 49 5,030 8,601 
Net charge-offs(5,617)(39)334 (4,643)36 (344)(10,273)
Provision for credit losses on loans508 411 (143)(2,544)(174)242 (1,700)
Ending balance$33,922 $16,419 $32,356 $68,940 $1,486 $11,048 $164,171 
Period-End Amount Allocated to:
Individually evaluated$9,239 $— $216 $2,401 $— $607 $12,463 
Collectively evaluated24,683 16,419 32,140 66,539 1,486 10,441 151,708 
Ending balance$33,922 $16,419 $32,356 $68,940 $1,486 $11,048 $164,171 
Loans:
Individually evaluated$12,776 $— $5,360 $14,623 $— $690 $33,449 
Collectively evaluated1,410,494 1,104,896 2,718,886 4,534,414 76,125 142,650 9,987,465 
Ending balance$1,423,270 $1,104,896 $2,724,246 $4,549,037 $76,125 $143,340 $10,020,914 
Nonaccruing loans with no allowance for credit losses$397 $— $2,329 $5,270 $— $22 $8,018 
Unfunded loan commitments, allowance for credit losses The following table provides a roll-forward of the allowance for credit losses on unfunded loan commitments for the periods presented.
Year Ended
20222021
Allowance for credit losses on unfunded loan commitments:
Beginning balance$20,035 $20,535 
Provision for (recovery of) credit losses on unfunded loan commitments (included in other noninterest expense)83 (500)
Ending balance$20,118 $20,035