XML 72 R62.htm IDEA: XBRL DOCUMENT v3.22.2.2
Allowance for Credit Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Allowance for loan losses:          
Beginning balance $ 166,131 $ 172,354 $ 164,171 $ 176,144  
Charge-offs (3,259) (2,979) (10,274) (11,203)  
Recoveries 1,684 1,863 5,511 6,297  
Net (charge-offs) recoveries (1,575) (1,116) (4,763) (4,906)  
Provision for (recovery of provision for) credit losses on loans 9,800 (1,200) 13,300 (1,200)  
Ending balance 174,356 170,038 174,356 170,038  
Individually evaluated 7,083 16,498 7,083 16,498  
Collectively evaluated 167,273 153,540 167,273 153,540  
Loans:          
Individually evaluated 34,619 40,241 34,619 40,241  
Collectively evaluated 11,070,385 9,976,583 11,070,385 9,976,583  
Loans, net of unearned income 11,105,004 10,016,824 11,105,004 10,016,824 $ 10,020,914
Nonaccruing loans with no allowance for credit losses 11,026 8,572 11,026 8,572  
Commercial, financial, agricultural          
Allowance for loan losses:          
Beginning balance 30,193 36,994 33,922 39,031  
Charge-offs (373) (1,225) (4,714) (5,907)  
Recoveries 415 418 1,982 940  
Net (charge-offs) recoveries 42 (807) (2,732) (4,967)  
Provision for (recovery of provision for) credit losses on loans 268 (1,210) (2,335) 913  
Ending balance 30,503 34,977 30,503 34,977  
Individually evaluated 4,064 9,717 4,064 9,717  
Collectively evaluated 26,439 25,260 26,439 25,260  
Loans:          
Individually evaluated 9,088 15,193 9,088 15,193  
Collectively evaluated 1,504,003 1,420,826 1,504,003 1,420,826  
Loans, net of unearned income 1,513,091 1,436,019 1,513,091 1,436,019  
Nonaccruing loans with no allowance for credit losses 429 2,658 429 2,658  
Real estate – construction:          
Allowance for loan losses:          
Beginning balance 17,290 15,729 16,419 16,047  
Charge-offs 0 0 0 (52)  
Recoveries 0 0 0 13  
Net (charge-offs) recoveries 0 0 0 (39)  
Provision for (recovery of provision for) credit losses on loans 1,454 440 2,325 161  
Ending balance 18,744 16,169 18,744 16,169  
Individually evaluated 0 0 0 0  
Collectively evaluated 18,744 16,169 18,744 16,169  
Loans:          
Individually evaluated 153 0 153 0  
Collectively evaluated 1,214,903 1,091,296 1,214,903 1,091,296  
Loans, net of unearned income 1,215,056 1,091,296 1,215,056 1,091,296  
Nonaccruing loans with no allowance for credit losses 153 0 153 0  
Real estate – 1-4 family mortgage:          
Allowance for loan losses:          
Beginning balance 41,910 31,303 32,356 32,165  
Charge-offs (208) (276) (532) (529)  
Recoveries 378 193 725 855  
Net (charge-offs) recoveries 170 (83) 193 326  
Provision for (recovery of provision for) credit losses on loans 1,452 961 10,983 (310)  
Ending balance 43,532 32,181 43,532 32,181  
Individually evaluated 0 206 0 206  
Collectively evaluated 43,532 31,975 43,532 31,975  
Loans:          
Individually evaluated 5,965 5,311 5,965 5,311  
Collectively evaluated 3,121,924 2,719,432 3,121,924 2,719,432  
Loans, net of unearned income 3,127,889 2,724,743 3,127,889 2,724,743  
Nonaccruing loans with no allowance for credit losses 5,809 3,039 5,809 3,039  
Real estate – commercial mortgage:          
Allowance for loan losses:          
Beginning balance 64,373 74,893 68,940 76,127  
Charge-offs (1,956) (184) (2,670) (416)  
Recoveries 50 190 397 504  
Net (charge-offs) recoveries (1,906) 6 (2,273) 88  
Provision for (recovery of provision for) credit losses on loans 6,800 (1,004) 2,600 (2,320)  
Ending balance 69,267 73,895 69,267 73,895  
Individually evaluated 2,649 5,968 2,649 5,968  
Collectively evaluated 66,618 67,927 66,618 67,927  
Loans:          
Individually evaluated 19,043 19,120 19,043 19,120  
Collectively evaluated 4,997,622 4,516,610 4,997,622 4,516,610  
Loans, net of unearned income 5,016,665 4,535,730 5,016,665 4,535,730  
Nonaccruing loans with no allowance for credit losses 4,633 2,865 4,633 2,865  
Lease financing          
Allowance for loan losses:          
Beginning balance 1,802 1,511 1,486 1,624  
Charge-offs 0 (13) (7) (13)  
Recoveries 113 11 136 36  
Net (charge-offs) recoveries 113 (2) 129 23  
Provision for (recovery of provision for) credit losses on loans 399 61 699 (77)  
Ending balance 2,314 1,570 2,314 1,570  
Individually evaluated 0 0 0 0  
Collectively evaluated 2,314 1,570 2,314 1,570  
Loans:          
Individually evaluated 0 0 0 0  
Collectively evaluated 103,357 79,215 103,357 79,215  
Loans, net of unearned income 103,357 79,215 103,357 79,215  
Nonaccruing loans with no allowance for credit losses 0 0 0 0  
Installment Loans to Individuals          
Allowance for loan losses:          
Beginning balance 10,563 11,924 11,048 11,150  
Charge-offs (722) (1,281) (2,351) (4,286)  
Recoveries 728 1,051 2,271 3,949  
Net (charge-offs) recoveries 6 (230) (80) (337)  
Provision for (recovery of provision for) credit losses on loans (573) (448) (972) 433  
Ending balance 9,996 11,246 9,996 11,246  
Individually evaluated 370 607 370 607  
Collectively evaluated 9,626 10,639 9,626 10,639  
Loans:          
Individually evaluated 370 617 370 617  
Collectively evaluated 128,576 149,204 128,576 149,204  
Loans, net of unearned income 128,946 149,821 128,946 149,821  
Nonaccruing loans with no allowance for credit losses $ 2 $ 10 2 $ 10  
Cumulative Effect, Period Of Adoption, Adjustment          
Allowance for loan losses:          
Beginning balance     1,648    
Cumulative Effect, Period Of Adoption, Adjustment | Commercial, financial, agricultural          
Allowance for loan losses:          
Beginning balance     1,648    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – construction:          
Allowance for loan losses:          
Beginning balance     0    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – 1-4 family mortgage:          
Allowance for loan losses:          
Beginning balance     0    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – commercial mortgage:          
Allowance for loan losses:          
Beginning balance     0    
Cumulative Effect, Period Of Adoption, Adjustment | Lease financing          
Allowance for loan losses:          
Beginning balance     0    
Cumulative Effect, Period Of Adoption, Adjustment | Installment Loans to Individuals          
Allowance for loan losses:          
Beginning balance     $ 0