XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying amounts of goodwill by operating segments
The carrying amounts of goodwill by operating segments for the nine months ended September 30, 2022 were as follows:
 Community BanksInsuranceTotal
Balance at January 1, 2022$936,916 $2,767 $939,683 
Additions to goodwill from the Southeastern Commercial Finance, LLC acquisition6,608 — 6,608 
Balance at September 30, 2022$943,524 $2,767 $946,291 
Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
September 30, 2022
Core deposit intangibles$82,492 $(63,190)$19,302 
Customer relationship intangible2,470 (1,602)868 
Total finite-lived intangible assets$84,962 $(64,792)$20,170 
December 31, 2021
Core deposit intangibles$82,492 $(59,399)$23,093 
Customer relationship intangible2,470 (1,465)1,005 
Total finite-lived intangible assets$84,962 $(60,864)$24,098 
Current year amortization expense for finite-lived intangible assets
Current year amortization expense for finite-lived intangible assets is presented in the table below.
Three Months EndedNine Months Ended
September 30,September 30,
2022202120222021
Amortization expense for:
  Core deposit intangibles$1,206 $1,436 $3,791 $4,482 
  Customer relationship intangible45 45 136 136 
Total intangible amortization$1,251 $1,481 $3,927 $4,618 
Estimated amortization expense of finite-lived intangible assets The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2022 and the succeeding four years is summarized as follows:
Core Deposit IntangiblesCustomer Relationship IntangibleTotal
2022$4,941 $181 $5,122 
20234,044 181 4,225 
20243,498 181 3,679 
20253,102 181 3,283 
20262,899 138 3,037