XML 72 R62.htm IDEA: XBRL DOCUMENT v3.22.2
Allowance for Credit Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Allowance for loan losses:          
Beginning balance $ 166,468 $ 173,106 $ 164,171 $ 176,144  
Charge-offs (3,958) (2,854) (7,015) (8,224)  
Recoveries 1,621 2,102 3,827 4,434  
Net (charge-offs) recoveries (2,337) (752) (3,188) (3,790)  
Provision for credit losses on loans 2,000 0 3,500 0  
Ending balance 166,131 172,354 166,131 172,354  
Individually evaluated 6,896 14,168 6,896 14,168  
Collectively evaluated 159,235 158,186 159,235 158,186  
Loans:          
Individually evaluated 25,947 40,872 25,947 40,872  
Collectively evaluated 10,577,797 10,108,370 10,577,797 10,108,370  
Loans, net of unearned income 10,603,744 10,149,242 10,603,744 10,149,242 $ 10,020,914
Nonaccruing loans with no allowance for credit losses 7,935 10,630 7,935 10,630  
Commercial, financial, agricultural          
Allowance for loan losses:          
Beginning balance 33,606 37,592 33,922 39,031  
Charge-offs (2,239) (1,184) (4,341) (4,682)  
Recoveries 431 233 1,567 522  
Net (charge-offs) recoveries (1,808) (951) (2,774) (4,160)  
Provision for credit losses on loans (1,605) 353 (2,603) 2,123  
Ending balance 30,193 36,994 30,193 36,994  
Individually evaluated 4,567 9,121 4,567 9,121  
Collectively evaluated 25,626 27,873 25,626 27,873  
Loans:          
Individually evaluated 9,534 14,409 9,534 14,409  
Collectively evaluated 1,487,738 1,620,224 1,487,738 1,620,224  
Loans, net of unearned income 1,497,272 1,634,633 1,497,272 1,634,633  
Nonaccruing loans with no allowance for credit losses 849 2,826 849 2,826  
Real estate – construction:          
Allowance for loan losses:          
Beginning balance 18,411 14,977 16,419 16,047  
Charge-offs 0 0 0 (52)  
Recoveries 0 0 0 13  
Net (charge-offs) recoveries 0 0 0 (39)  
Provision for credit losses on loans (1,121) 752 871 (279)  
Ending balance 17,290 15,729 17,290 15,729  
Individually evaluated 0 0 0 0  
Collectively evaluated 17,290 15,729 17,290 15,729  
Loans:          
Individually evaluated 0 0 0 0  
Collectively evaluated 1,126,363 1,051,359 1,126,363 1,051,359  
Loans, net of unearned income 1,126,363 1,051,359 1,126,363 1,051,359  
Nonaccruing loans with no allowance for credit losses 0 0 0 0  
Real estate – 1-4 family mortgage:          
Allowance for loan losses:          
Beginning balance 36,848 31,694 32,356 32,165  
Charge-offs (161) (152) (324) (253)  
Recoveries 169 401 347 662  
Net (charge-offs) recoveries 8 249 23 409  
Provision for credit losses on loans 5,054 (640) 9,531 (1,271)  
Ending balance 41,910 31,303 41,910 31,303  
Individually evaluated 85 228 85 228  
Collectively evaluated 41,825 31,075 41,825 31,075  
Loans:          
Individually evaluated 4,127 5,017 4,127 5,017  
Collectively evaluated 3,025,956 2,697,074 3,025,956 2,697,074  
Loans, net of unearned income 3,030,083 2,702,091 3,030,083 2,702,091  
Nonaccruing loans with no allowance for credit losses 3,594 2,841 3,594 2,841  
Real estate – commercial mortgage:          
Allowance for loan losses:          
Beginning balance 65,231 76,225 68,940 76,127  
Charge-offs (708) (171) (714) (232)  
Recoveries 192 143 347 314  
Net (charge-offs) recoveries (516) (28) (367) 82  
Provision for credit losses on loans (342) (1,304) (4,200) (1,316)  
Ending balance 64,373 74,893 64,373 74,893  
Individually evaluated 1,674 4,207 1,674 4,207  
Collectively evaluated 62,699 70,686 62,699 70,686  
Loans:          
Individually evaluated 11,716 20,810 11,716 20,810  
Collectively evaluated 4,705,797 4,509,359 4,705,797 4,509,359  
Loans, net of unearned income 4,717,513 4,530,169 4,717,513 4,530,169  
Nonaccruing loans with no allowance for credit losses 3,492 4,953 3,492 4,953  
Lease financing          
Allowance for loan losses:          
Beginning balance 1,582 1,546 1,486 1,624  
Charge-offs 0 0 (7) 0  
Recoveries 11 14 23 25  
Net (charge-offs) recoveries 11 14 16 25  
Provision for credit losses on loans 209 (49) 300 (138)  
Ending balance 1,802 1,511 1,802 1,511  
Individually evaluated 0 0 0 0  
Collectively evaluated 1,802 1,511 1,802 1,511  
Loans:          
Individually evaluated 0 0 0 0  
Collectively evaluated 101,350 74,003 101,350 74,003  
Loans, net of unearned income 101,350 74,003 101,350 74,003  
Nonaccruing loans with no allowance for credit losses 0 0 0 0  
Installment Loans to Individuals          
Allowance for loan losses:          
Beginning balance 10,790 11,072 11,048 11,150  
Charge-offs (850) (1,347) (1,629) (3,005)  
Recoveries 818 1,311 1,543 2,898  
Net (charge-offs) recoveries (32) (36) (86) (107)  
Provision for credit losses on loans (195) 888 (399) 881  
Ending balance 10,563 11,924 10,563 11,924  
Individually evaluated 570 612 570 612  
Collectively evaluated 9,993 11,312 9,993 11,312  
Loans:          
Individually evaluated 570 636 570 636  
Collectively evaluated 130,593 156,351 130,593 156,351  
Loans, net of unearned income 131,163 156,987 131,163 156,987  
Nonaccruing loans with no allowance for credit losses $ 0 $ 10 0 $ 10  
Cumulative Effect, Period Of Adoption, Adjustment          
Allowance for loan losses:          
Beginning balance     1,648    
Cumulative Effect, Period Of Adoption, Adjustment | Commercial, financial, agricultural          
Allowance for loan losses:          
Beginning balance     1,648    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – construction:          
Allowance for loan losses:          
Beginning balance     0    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – 1-4 family mortgage:          
Allowance for loan losses:          
Beginning balance     0    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – commercial mortgage:          
Allowance for loan losses:          
Beginning balance     0    
Cumulative Effect, Period Of Adoption, Adjustment | Lease financing          
Allowance for loan losses:          
Beginning balance     0    
Cumulative Effect, Period Of Adoption, Adjustment | Installment Loans to Individuals          
Allowance for loan losses:          
Beginning balance     $ 0