XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
(In Thousands)
The carrying amounts of goodwill by operating segments for the three months ended March 31, 2022 were as follows:
 Community BanksInsuranceTotal
Balance at January 1, 2022$936,916 $2,767 $939,683 
Additions to goodwill from the Southeastern Commercial Finance, LLC acquisition6,608 — 6,608 
Balance at March 31, 2022$943,524 $2,767 $946,291 

The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
March 31, 2022
Core deposit intangibles$82,492 $(60,720)$21,772 
Customer relationship intangible2,470 (1,511)959 
Total finite-lived intangible assets$84,962 $(62,231)$22,731 
December 31, 2021
Core deposit intangibles$82,492 $(59,399)$23,093 
Customer relationship intangible2,470 (1,465)1,005 
Total finite-lived intangible assets$84,962 $(60,864)$24,098 

Current year amortization expense for finite-lived intangible assets is presented in the table below.
Three Months Ended
March 31,
20222021
Amortization expense for:
  Core deposit intangibles$1,321 $1,553 
  Customer relationship intangible45 45 
Total intangible amortization$1,366 $1,598 

The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2022 and the succeeding four years is summarized as follows:
Core Deposit IntangiblesCustomer Relationship IntangibleTotal
2022$4,941 $181 $5,122 
20234,044 181 4,225 
20243,498 181 3,679 
20253,102 181 3,283 
20262,899 138 3,037