XML 59 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2021
Transfers and Servicing [Abstract]  
Changes in the company's mortgage servicing rights
Changes in the Company’s mortgage servicing rights (“MSRs”) were as follows, for the periods presented:
Carrying Value at January 1, 2020$53,208 
Capitalization41,235 
Amortization(19,723)
Valuation adjustment(11,726)
Carrying Value at December 31, 2020$62,994 
Capitalization33,948 
Amortization(21,485)
Valuation adjustment13,561 
Carrying Value at December 31, 2021$89,018 
Data and key economic assumptions related to the company's mortgage servicing rights
Data and key economic assumptions related to the Company’s mortgage servicing rights as of December 31 are as follows: 
202120202019
Unpaid principal balance$8,728,629 $7,322,671 $4,871,155 
Weighted-average prepayment speed (CPR)10.56 %15.05 %11.48 %
Estimated impact of a 10% increase$(3,875)$(4,001)$(2,469)
Estimated impact of a 20% increase(7,464)(7,674)(4,774)
Discount rate9.82 %9.86 %9.69 %
Estimated impact of a 100bp increase$(4,153)$(2,144)$(2,027)
Estimated impact of a 200bp increase(8,119)(4,144)(3,908)
Weighted-average coupon interest rate3.29 %3.58 %4.04 %
Weighted-average servicing fee (basis points)30.3729.9429.20
Weighted-average remaining maturity (in years)6.695.146.35