XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying amounts of goodwill by operating segments
The carrying amounts of goodwill by operating segments for the nine months ended September 30, 2021 were as follows:
 Community BanksInsuranceTotal
Balance at January 1, 2021$936,916 $2,767 $939,683 
Additions to goodwill and other adjustments— — — 
Balance at September 30, 2021$936,916 $2,767 $939,683 
Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
September 30, 2021
Core deposit intangibles$82,492 $(58,020)$24,472 
Customer relationship intangible2,470 (1,420)1,050 
Total finite-lived intangible assets$84,962 $(59,440)$25,522 
December 31, 2020
Core deposit intangibles$82,492 $(53,539)$28,953 
Customer relationship intangible2,470 (1,284)1,186 
Total finite-lived intangible assets$84,962 $(54,823)$30,139 
Current year amortization expense for finite-lived intangible assets Current year amortization expense for finite-lived intangible assets is presented in the table below.
Three Months EndedNine Months Ended
September 30,September 30,
2021202020212020
Amortization expense for:
  Core deposit intangibles$1,436 $1,688 $4,482 $5,326 
  Customer relationship intangible45 45 136 136 
Total intangible amortization$1,481 $1,733 $4,618 $5,462 
Estimated amortization expense of finite-lived intangible assets
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2021 and the succeeding four years is summarized as follows:
Core Deposit IntangiblesCustomer Relationship IntangibleTotal
2021$5,860 $181 $6,041 
20224,940 181 5,121 
20234,044 181 4,225 
20243,498 181 3,679 
20253,103 181 3,284