XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying amounts of goodwill by operating segments
The carrying amounts of goodwill by operating segments for the nine months ended September 30, 2020 were as follows:
 Community BanksInsuranceTotal
Balance at January 1, 2020$936,916 $2,767 $939,683 
Addition to goodwill from acquisition— — — 
Balance at September 30, 2020$936,916 $2,767 $939,683 
Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
September 30, 2020
Core deposit intangibles$82,492 $(51,925)$30,567 
Customer relationship intangible2,470 (1,239)1,231 
Total finite-lived intangible assets$84,962 $(53,164)$31,798 
December 31, 2019
Core deposit intangibles$82,492 $(46,599)$35,893 
Customer relationship intangible2,470 (1,103)1,367 
Total finite-lived intangible assets$84,962 $(47,702)$37,260 
Current year amortization expense for finite-lived intangible assets Current year amortization expense for finite-lived intangible assets is presented in the table below.
Three Months EndedNine Months Ended
September 30,September 30,
2020201920202019
Amortization expense for:
  Core deposit intangibles$1,688 $1,963 $5,326 $6,060 
  Customer relationship intangible45 33 136 99 
Total intangible amortization$1,733 $1,996 $5,462 $6,159 
Estimated amortization expense of finite-lived intangible assets
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2020 and the succeeding four years is summarized as follows:
Core Deposit IntangiblesCustomer Relationship IntangibleTotal
2020$6,939 $181 $7,120 
20215,860 181 6,041 
20224,940 181 5,121 
20234,044 181 4,225 
20243,498 181 3,679