XML 68 R73.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance for Loan Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Allowance for loan losses:      
Beginning balance $ 52,162 $ 49,026  
Charge-offs (5,349) (1,537)  
Recoveries 4,538 846  
Net (charge-offs) recoveries (811) (691)  
Provision for credit losses on loans 26,350 1,500  
Ending balance 120,185 49,835  
Loans:      
Individually evaluated 27,186   $ 51,179
Collectively evaluated 9,742,191   9,466,195
Ending balance 9,769,377   9,689,638
Nonaccruing loans with no allowance for credit losses 12,855    
Individually evaluated 5,149 2,213  
Collectively evaluated 115,036 45,098  
Purchased with deteriorated credit quality      
Allowance for loan losses:      
Ending balance   2,524  
Commercial, financial, agricultural      
Allowance for loan losses:      
Beginning balance 10,658 8,269  
Charge-offs (393) (258)  
Recoveries 190 374  
Net (charge-offs) recoveries (203) 116  
Provision for credit losses on loans 4,131 1,237  
Ending balance 25,937 9,622  
Loans:      
Individually evaluated 10,460   8,460
Collectively evaluated 1,414,116   1,329,974
Ending balance 1,424,576    
Nonaccruing loans with no allowance for credit losses 4,224    
Individually evaluated 3,653 1,181  
Collectively evaluated 22,284 8,312  
Commercial, financial, agricultural | Purchased with deteriorated credit quality      
Allowance for loan losses:      
Ending balance   129  
Real estate – construction:      
Allowance for loan losses:      
Beginning balance 5,029 4,755  
Charge-offs 0 0  
Recoveries 0 7  
Net (charge-offs) recoveries 0 7  
Provision for credit losses on loans 2,390 16  
Ending balance 10,924 4,778  
Loans:      
Individually evaluated 2,728   12,416
Collectively evaluated 785,167   813,204
Ending balance 787,895    
Nonaccruing loans with no allowance for credit losses 2,728    
Individually evaluated 0 58  
Collectively evaluated 10,924 4,720  
Real estate – construction: | Purchased with deteriorated credit quality      
Allowance for loan losses:      
Ending balance   0  
Real estate – 1-4 family mortgage      
Allowance for loan losses:      
Beginning balance 9,814 10,139  
Charge-offs (221) (497)  
Recoveries 88 197  
Net (charge-offs) recoveries (133) (300)  
Provision for credit losses on loans 3,325 (348)  
Ending balance 27,320 9,491  
Loans:      
Individually evaluated 5,865   20,262
Collectively evaluated 2,840,436   2,810,808
Ending balance 2,846,301    
Nonaccruing loans with no allowance for credit losses 3,309    
Individually evaluated 370 127  
Collectively evaluated 26,950 8,944  
Real estate – 1-4 family mortgage | Purchased with deteriorated credit quality      
Allowance for loan losses:      
Ending balance   420  
Real estate – commercial mortgage:      
Allowance for loan losses:      
Beginning balance 24,990 24,492  
Charge-offs (2,047) (562)  
Recoveries 1,699 245  
Net (charge-offs) recoveries (348) (317)  
Provision for credit losses on loans 15,302 468  
Ending balance 44,237 24,643  
Loans:      
Individually evaluated 7,508   9,550
Collectively evaluated 4,301,200   4,131,582
Ending balance 4,308,708    
Nonaccruing loans with no allowance for credit losses 2,594    
Individually evaluated 856 842  
Collectively evaluated 43,381 21,828  
Real estate – commercial mortgage: | Purchased with deteriorated credit quality      
Allowance for loan losses:      
Ending balance   1,973  
Lease financing      
Allowance for loan losses:      
Beginning balance 910    
Charge-offs 0    
Recoveries 5    
Net (charge-offs) recoveries 5    
Provision for credit losses on loans 152    
Ending balance 1,588    
Loans:      
Individually evaluated 0    
Collectively evaluated 84,679    
Ending balance 84,679    
Nonaccruing loans with no allowance for credit losses 0    
Individually evaluated 0    
Collectively evaluated 1,588    
Installment and Other      
Allowance for loan losses:      
Beginning balance 761 1,371  
Charge-offs (2,688) (220)  
Recoveries 2,556 23  
Net (charge-offs) recoveries (132) (197)  
Provision for credit losses on loans 1,050 127  
Ending balance 10,179 1,301  
Loans:      
Individually evaluated 625   491
Collectively evaluated 316,593   $ 380,627
Ending balance 317,218    
Nonaccruing loans with no allowance for credit losses 0    
Individually evaluated 270 5  
Collectively evaluated 9,909 1,294  
Installment and Other | Purchased with deteriorated credit quality      
Allowance for loan losses:      
Ending balance   $ 2  
Cumulative Effect, Period Of Adoption, Adjustment      
Allowance for loan losses:      
Beginning balance 42,484    
Cumulative Effect, Period Of Adoption, Adjustment | Commercial, financial, agricultural      
Allowance for loan losses:      
Beginning balance 11,351    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – construction:      
Allowance for loan losses:      
Beginning balance 3,505    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – 1-4 family mortgage      
Allowance for loan losses:      
Beginning balance 14,314    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – commercial mortgage:      
Allowance for loan losses:      
Beginning balance 4,293    
Cumulative Effect, Period Of Adoption, Adjustment | Lease financing      
Allowance for loan losses:      
Beginning balance 521    
Cumulative Effect, Period Of Adoption, Adjustment | Installment and Other      
Allowance for loan losses:      
Beginning balance $ 8,500