XML 101 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying amounts of goodwill by operating segments
The carrying amounts of goodwill by operating segments for the three months ended March 31, 2020 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at January 1, 2020
$
936,916

 
$
2,767

 
$
939,683

Adjustment to previously recorded goodwill

 

 

Balance at March 31, 2020
$
936,916

 
$
2,767

 
$
939,683


Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
March 31, 2020
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(48,449
)
 
$
34,043

Customer relationship intangible
2,470

 
(1,148
)
 
1,322

Total finite-lived intangible assets
$
84,962

 
$
(49,597
)
 
$
35,365

December 31, 2019
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(46,599
)
 
$
35,893

Customer relationship intangible
2,470

 
(1,103
)
 
1,367

Total finite-lived intangible assets
$
84,962

 
$
(47,702
)
 
$
37,260


Current year amortization expense for finite-lived intangible assets
Current year amortization expense for finite-lived intangible assets is presented in the table below.
 
Three Months Ended
 
March 31,
 
2020
 
2019
Amortization expense for:
 
 
 
  Core deposit intangibles
$
1,850

 
$
2,077

  Customer relationship intangible
45

 
33

Total intangible amortization
$
1,895

 
$
2,110


Estimated amortization expense of finite-lived intangible assets
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2020 and the succeeding four years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
 
 
 
 
 
 
2020
$
6,939

 
$
181

 
$
7,120

2021
5,860

 
181

 
6,041

2022
4,940

 
181

 
5,121

2023
4,044

 
181

 
4,225

2024
3,498

 
181

 
3,679