XML 26 R94.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan Losses - Changes in Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Rollforward of the allowance for loan losses                            
Beginning balance       $ 49,026       $ 46,211 $ 49,026 $ 46,211 $ 42,737      
Charge-offs                 (13,478) (6,428) (7,008)      
Recoveries                 9,564 2,433 2,932      
Net charge-offs                 (3,914) (3,995) (4,076)      
Provision for loan losses                     7,550      
Provision for loan losses $ 2,950 $ 1,700 $ 900 1,500 $ 1,000 $ 2,250 $ 1,810 1,750 7,050 6,810 7,550      
Ending balance 52,162       49,026       52,162 49,026 46,211      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       $ 2,012 $ 1,514 $ 2,674
Collectively evaluated for impairment                       48,179 44,960 41,760
Purchased with deteriorated credit quality 52,162     49,026 49,026     46,211 52,162 46,211 46,211 52,162 49,026 46,211
Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       2,552       1,777 2,552 1,777        
Ending balance 1,971       2,552       1,971 2,552 1,777      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 1,971     2,552 2,552     1,777 2,552 1,777 1,777 1,971 2,552 1,777
Commercial, financial, agricultural                            
Rollforward of the allowance for loan losses                            
Beginning balance       8,269       5,542 8,269 5,542 5,486      
Charge-offs                 (2,681) (2,415) (2,874)      
Recoveries                 1,428 618 422      
Net charge-offs                 (1,253) (1,797) (2,452)      
Provision for loan losses                     2,508      
Provision for loan losses                 3,642 4,524        
Ending balance 10,658       8,269       10,658 8,269 5,542      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       1,434 336 190
Collectively evaluated for impairment                       8,932 7,772 5,040
Purchased with deteriorated credit quality 10,658     8,269 8,269     5,542 8,269 5,542 5,542 10,658 8,269 5,542
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       161       312 161 312        
Ending balance 292       161       292 161 312      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 292     161 161     312 161 312 312 292 161 312
Real estate – construction                            
Rollforward of the allowance for loan losses                            
Beginning balance       4,755       3,428 4,755 3,428 2,380      
Charge-offs                 0 (51) 0      
Recoveries                 21 13 105      
Net charge-offs                 21 (38) 105      
Provision for loan losses                     943      
Provision for loan losses                 253 1,365        
Ending balance 5,029       4,755       5,029 4,755 3,428      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       16 68 4
Collectively evaluated for impairment                       5,013 4,687 3,424
Purchased with deteriorated credit quality 5,029     4,755 4,755     3,428 4,755 3,428 3,428 5,029 4,755 3,428
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       0       0 0 0        
Ending balance 0       0       0 0 0      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 0     0 0     0 0 0 0 0 0 0
Real estate – 1-4 family mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       10,139       12,009 10,139 12,009 14,294      
Charge-offs                 (1,602) (2,023) (1,713)      
Recoveries                 712 573 733      
Net charge-offs                 (890) (1,450) (980)      
Provision for loan losses                     (1,305)      
Provision for loan losses                 565 (420)        
Ending balance 9,814       10,139       9,814 10,139 12,009      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       160 79 606
Collectively evaluated for impairment                       9,363 9,572 10,831
Purchased with deteriorated credit quality 9,814     10,139 10,139     12,009 9,814 12,009 14,294 9,814 10,139 12,009
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       488       572 488 572        
Ending balance 291       488       291 488 572      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 291     488 488     572 488 572 572 291 488 572
Real estate – commercial mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       24,492       23,384 24,492 23,384 19,059      
Charge-offs                 (1,490) (1,197) (1,791)      
Recoveries                 689 1,108 1,565      
Net charge-offs                 (801) (89) (226)      
Provision for loan losses                     4,551      
Provision for loan losses                 1,299 1,197        
Ending balance 24,990       24,492       24,990 24,492 23,384      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       396 1,027 1,867
Collectively evaluated for impairment                       23,208 21,564 20,625
Purchased with deteriorated credit quality 24,990     24,492 24,492     23,384 24,492 23,384 23,384 24,990 24,492 23,384
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,901       892 1,901 892        
Ending balance 1,386       1,901       1,386 1,901 892      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 1,386     1,901 1,901     892 1,901 892 892 1,386 1,901 892
Installment and Other                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,371       1,848 1,371 1,848 1,518      
Charge-offs                 (7,705) (742) (630)      
Recoveries                 6,714 121 107      
Net charge-offs                 (991) (621) (523)      
Provision for loan losses                     853      
Provision for loan losses                 1,291 144        
Ending balance 1,671       1,371       1,671 1,371 1,848      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       6 4 7
Collectively evaluated for impairment                       1,663 1,365 1,840
Purchased with deteriorated credit quality 1,671     1,371 1,371     1,848 1,371 1,848 1,848 1,671 1,371 1,848
Installment and Other | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       2       1 2 1        
Ending balance 2       2       2 2 1      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality $ 2     $ 2 $ 2     $ 1 $ 2 $ 1 $ 1 $ 2 $ 2 $ 1