XML 106 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair values of financial assets and liabilities measured on a recurring basis
The following table presents assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2019
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Trust preferred securities
$

 
$

 
$
9,986

 
$
9,986

Other available for sale securities

 
1,280,627

 

 
1,280,627

Total securities available for sale

 
1,280,627

 
9,986

 
1,290,613

Derivative instruments

 
8,498

 

 
8,498

Mortgage loans held for sale in loans held for sale

 
318,272

 

 
318,272

Total financial assets
$

 
$
1,607,397

 
$
9,986

 
$
1,617,383

Financial liabilities:
 
 
 
 
 
 
 
Derivative instruments
$

 
$
10,000

 
$

 
$
10,000

 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2018
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Trust preferred securities
$

 
$

 
$
10,633

 
$
10,633

Other available for sale securities

 
1,240,144

 

 
1,240,144

Total securities available for sale

 
1,240,144

 
10,633

 
1,250,777

Derivative instruments

 
6,519

 

 
6,519

Mortgage loans held for sale in loans held for sale

 
219,848

 

 
219,848

Total financial assets
$

 
$
1,466,511

 
$
10,633

 
$
1,477,144

Financial liabilities:
 
 
 
 
 
 
 
Derivative instruments
$

 
$
8,388

 
$

 
$
8,388


Reconciliation for assets and liabilities measured at fair value on a recurring basis
The following table provides for the periods presented a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs:
 
Securities available for sale
 
Trust preferred
securities
Balance at January 1, 2018
$
9,388

Realized (gains) losses included in net income, net of premium amortization
34

Unrealized gains included in other comprehensive income
1,328

Settlements
(117
)
Balance at December 31, 2018
$
10,633

Accretion included in net income
34

Unrealized losses included in other comprehensive income
(442
)
Settlements
(239
)
Balance at December 31, 2019
$
9,986


Significant unobservable inputs (Level 3) used in valuation of assets and liabilities measured at fair value on recurring basis
The following table presents information as of December 31, 2019 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a recurring basis:
Financial instrument
 
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Range of Inputs
Trust preferred securities
 
$
9,986

 
Discounted cash flows
 
Default rate
 
0-100%

Impaired loans measured at fair value on a nonrecurring basis Consolidated Balance Sheets at period end and the level within the fair value hierarchy each is classified: 
 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2019
 
 
 
 
 
 
 
Impaired loans
$

 
$

 
$
27,348

 
$
27,348

OREO

 

 
2,820

 
2,820

Mortgage servicing rights

 

 
53,208

 
53,208

Total
$

 
$

 
$
83,376

 
$
83,376

 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2018
 
 
 
 
 
 
 
Impaired loans
$

 
$

 
$
21,686

 
$
21,686

OREO

 

 
4,319

 
4,319

Total
$

 
$

 
$
26,005

 
$
26,005


OREO measured at fair value on a nonrecurring basis
The following table presents, as of the dates presented, OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets at period-end:
 
December 31, 2019
 
December 31, 2018
Carrying amount prior to remeasurement
$
3,726

 
$
5,258

Impairment recognized in results of operations
(906
)
 
(939
)
Fair value
$
2,820

 
$
4,319


Significant unobservable inputs (Level 3) used in valuation of assets and liabilities measured at fair value on non recurring basis
The following table presents information as of December 31, 2019 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Range of Inputs
Impaired loans
 
$
27,348

 
Appraised value of collateral less estimated costs to sell
 
Estimated costs to sell
 
4-10%
OREO
 
$
2,820

 
Appraised value of property less estimated costs to sell
 
Estimated costs to sell
 
4-10%

Summarizes differences between fair value and principal balance for mortgage loans held for sale measure at fair value
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of December 31, 2019:
 
Aggregate
Fair Value
 
Aggregate
Unpaid
Principal
Balance
 
Difference
Mortgage loans held for sale
$
318,272

 
$
308,160

 
$
10,112

Past due loans of 90 days or more

 

 

Nonaccrual loans

 

 



Assets and liabilities not measured and reported at fair value on a recurring basis or nonrecurring basis
The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
 
 
 
Fair Value
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
414,930

 
$
414,930

 
$

 
$

 
$
414,930

Securities available for sale
1,290,613

 

 
1,280,627

 
9,986

 
1,290,613

Loans held for sale
318,272

 

 
318,272

 

 
318,272

Loans, net
9,637,476

 

 

 
9,321,039

 
9,321,039

Mortgage servicing rights
53,208

 

 

 
53,208

 
53,208

Derivative instruments
8,498

 

 
8,498

 

 
8,498

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
10,213,168

 
$
8,052,536

 
$
2,158,431

 
$

 
$
10,210,967

Short-term borrowings
489,091

 
489,091

 

 

 
489,091

Federal Home Loan Bank advances
152,337

 

 
152,321

 

 
152,321

Junior subordinated debentures
110,215

 

 
104,480

 

 
104,480

Subordinated notes
113,955

 

 
117,963

 

 
117,963

Derivative instruments
10,000

 

 
10,000

 

 
10,000

 
 
 
Fair Value
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
Financial assets


 


 
 
 
 
 
 
Cash and cash equivalents
$
569,111

 
$
569,111

 
$

 
$

 
$
569,111

Securities available for sale
1,250,777

 

 
1,240,144

 
10,633

 
1,250,777

Loans held for sale
411,427

 

 
219,848

 
191,579

 
411,427

Loans, net
9,034,103

 

 

 
8,818,039

 
8,818,039

Mortgage servicing rights
48,230

 

 

 
61,111

 
61,111

Derivative instruments
6,519

 

 
6,519

 

 
6,519

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
10,128,557

 
$
7,765,773

 
$
2,337,334

 
$

 
$
10,103,107

Short-term borrowings
387,706

 
387,706

 

 

 
387,706

Other long-term borrowings
53

 
53

 

 

 
53

Federal Home Loan Bank advances
6,690

 

 
6,751

 

 
6,751

Junior subordinated debentures
109,636

 

 
109,766

 

 
109,766

Subordinated notes
147,239

 

 
148,875

 

 
148,875

Derivative instruments
8,388

 

 
8,388

 

 
8,388