XML 31 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of goodwill
Changes in the carrying amount of goodwill during the years ended December 31, 2019 and 2018 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at December 31, 2017
$
608,279

 
$
2,767

 
$
611,046

Addition to goodwill from Brand acquisition
321,882

 

 
321,882

Balance at December 31, 2018
$
930,161

 
$
2,767

 
$
932,928

Measurement period adjustments to goodwill from Brand acquisition
6,755

 

 
6,755

Balance at December 31, 2019
$
936,916

 
$
2,767

 
$
939,683


Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
December 31, 2019
 
 
 
 
 
Core deposit intangible
$
82,492

 
$
(46,599
)
 
$
35,893

Customer relationship intangible
2,470

 
(1,103
)
 
1,367

Total finite-lived intangible assets
$
84,962

 
$
(47,702
)
 
$
37,260

December 31, 2018
 
 
 
 
 
Core deposit intangible
$
82,492

 
$
(38,634
)
 
$
43,858

Customer relationship intangible
1,970

 
(963
)
 
1,007

Total finite-lived intangible assets
$
84,462

 
$
(39,597
)
 
$
44,865


Estimated amortization expense of finite-lived intangible assets for future periods The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:
 
Core Deposit Intangible
 
Customer Relationship Intangible
 
Total
2020
$
6,940

 
$
181

 
$
7,121

2021
5,860

 
181

 
6,041

2022
4,940

 
181

 
5,121

2023
4,042

 
181

 
4,223

2024
3,498

 
181

 
3,679