XML 117 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
(In Thousands)
Changes in the carrying amount of goodwill during the years ended December 31, 2019 and 2018 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at December 31, 2017
$
608,279

 
$
2,767

 
$
611,046

Addition to goodwill from Brand acquisition
321,882

 

 
321,882

Balance at December 31, 2018
$
930,161

 
$
2,767

 
$
932,928

Measurement period adjustments to goodwill from Brand acquisition
6,755

 

 
6,755

Balance at December 31, 2019
$
936,916

 
$
2,767

 
$
939,683


The 2018 addition to goodwill from the Brand acquisition represents the excess of the purchase price over the initial fair value of the assets acquired and liabilities assumed in the transaction. The addition to goodwill in 2019 resulted from measurement period adjustments from the Brand acquisition and is primarily related to adjustments on the fair value of loans, debt and other assets. The purchase accounting related to the Brand acquisition is now final.
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
December 31, 2019
 
 
 
 
 
Core deposit intangible
$
82,492

 
$
(46,599
)
 
$
35,893

Customer relationship intangible
2,470

 
(1,103
)
 
1,367

Total finite-lived intangible assets
$
84,962

 
$
(47,702
)
 
$
37,260

December 31, 2018
 
 
 
 
 
Core deposit intangible
$
82,492

 
$
(38,634
)
 
$
43,858

Customer relationship intangible
1,970

 
(963
)
 
1,007

Total finite-lived intangible assets
$
84,462

 
$
(39,597
)
 
$
44,865


Core deposit intangible amortization expense for the years ended December 31, 2019, 2018 and 2017 was $7,965, $7,048 and $6,399, respectively. Customer relationship intangible amortization expense for the year ended December 31, 2019 was $140, whereas the expense for the same time period in each of 2018 and 2017 was $131. The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:
 
Core Deposit Intangible
 
Customer Relationship Intangible
 
Total
2020
$
6,940

 
$
181

 
$
7,121

2021
5,860

 
181

 
6,041

2022
4,940

 
181

 
5,121

2023
4,042

 
181

 
4,223

2024
3,498

 
181

 
3,679