XML 76 R82.htm IDEA: XBRL DOCUMENT v3.19.3
Allowance for Loan Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Allowance for loan losses:        
Beginning balance $ 50,059 $ 47,355 $ 49,026 $ 46,211
Charge-offs (4,965) (1,340) (7,953) (4,986)
Recoveries 4,020 345 5,641 1,575
Net (charge-offs) recoveries (945) (995) (2,312) (3,411)
Provision for loan losses charged to operations 1,700 2,250 4,100 5,810
Ending balance 50,814 48,610 50,814 48,610
Individually evaluated for impairment 2,045 1,280 2,045 1,280
Collectively evaluated for impairment 46,221 44,502 46,221 44,502
Purchased with deteriorated credit quality        
Allowance for loan losses:        
Ending balance 2,548 2,828 2,548 2,828
Commercial        
Allowance for loan losses:        
Beginning balance 9,534 7,146 8,269 5,542
Charge-offs (757) (511) (1,709) (1,627)
Recoveries 761 24 1,376 373
Net (charge-offs) recoveries 4 (487) (333) (1,254)
Provision for loan losses charged to operations 750 1,448 2,352 3,819
Ending balance 10,288 8,107 10,288 8,107
Individually evaluated for impairment 1,382 421 1,382 421
Collectively evaluated for impairment 8,778 7,326 8,778 7,326
Commercial | Purchased with deteriorated credit quality        
Allowance for loan losses:        
Ending balance 128 360 128 360
Real estate – construction        
Allowance for loan losses:        
Beginning balance 5,302 4,702 4,755 3,428
Charge-offs 0 0 0 0
Recoveries 0 3 7 10
Net (charge-offs) recoveries 0 3 7 10
Provision for loan losses charged to operations (175) 8 365 1,275
Ending balance 5,127 4,713 5,127 4,713
Individually evaluated for impairment 24 70 24 70
Collectively evaluated for impairment 5,103 4,643 5,103 4,643
Real estate – construction | Purchased with deteriorated credit quality        
Allowance for loan losses:        
Ending balance 0 0 0 0
Real estate – 1-4 family mortgage        
Allowance for loan losses:        
Beginning balance 9,616 11,657 10,139 12,009
Charge-offs (268) (211) (1,143) (1,861)
Recoveries 219 119 531 335
Net (charge-offs) recoveries (49) (92) (612) (1,526)
Provision for loan losses charged to operations 282 (1,497) 322 (415)
Ending balance 9,849 10,068 9,849 10,068
Individually evaluated for impairment 186 70 186 70
Collectively evaluated for impairment 9,313 9,493 9,313 9,493
Real estate – 1-4 family mortgage | Purchased with deteriorated credit quality        
Allowance for loan losses:        
Ending balance 350 505 350 505
Real estate – commercial mortgage        
Allowance for loan losses:        
Beginning balance 24,302 22,450 24,492 23,384
Charge-offs (677) (216) (1,406) (875)
Recoveries 33 152 644 756
Net (charge-offs) recoveries (644) (64) (762) (119)
Provision for loan losses charged to operations 381 2,041 309 1,162
Ending balance 24,039 24,427 24,039 24,427
Individually evaluated for impairment 450 715 450 715
Collectively evaluated for impairment 21,521 21,751 21,521 21,751
Real estate – commercial mortgage | Purchased with deteriorated credit quality        
Allowance for loan losses:        
Ending balance 2,068 1,961 2,068 1,961
Installment and Other        
Allowance for loan losses:        
Beginning balance 1,305 1,400 1,371 1,848
Charge-offs (3,263) (402) (3,695) (623)
Recoveries 3,007 47 3,083 101
Net (charge-offs) recoveries (256) (355) (612) (522)
Provision for loan losses charged to operations 462 250 752 (31)
Ending balance 1,511 1,295 1,511 1,295
Individually evaluated for impairment 3 4 3 4
Collectively evaluated for impairment 1,506 1,289 1,506 1,289
Installment and Other | Purchased with deteriorated credit quality        
Allowance for loan losses:        
Ending balance $ 2 $ 2 $ 2 $ 2