XML 15 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying amounts of goodwill by operating segments
The carrying amounts of goodwill by operating segments for the nine months ended September 30, 2019 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at January 1, 2019
$
930,161

 
$
2,767

 
$
932,928

Measurement period adjustment to goodwill from Brand acquisition
6,755

 

 
6,755

Balance at September 30, 2019
$
936,916

 
$
2,767

 
$
939,683



Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
September 30, 2019
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(44,694
)
 
$
37,798

Customer relationship intangible
1,970

 
(1,061
)
 
909

Total finite-lived intangible assets
$
84,462

 
$
(45,755
)
 
$
38,707

December 31, 2018
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(38,634
)
 
$
43,858

Customer relationship intangible
1,970

 
(963
)
 
1,007

Total finite-lived intangible assets
$
84,462

 
$
(39,597
)
 
$
44,865


Current year amortization expense for finite-lived intangible assets
Current year amortization expense for finite-lived intangible assets is presented in the table below.
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Amortization expense for:
 
 
 
 
 
 
 
  Core deposit intangibles
$
1,963

 
$
1,732

 
$
6,060

 
$
4,911

  Customer relationship intangible
33

 
33

 
99

 
99

Total intangible amortization
$
1,996

 
$
1,765

 
$
6,159

 
$
5,010


Estimated amortization expense of finite-lived intangible assets
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2019 and the succeeding four years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
 
 
 
 
 
 
2019
$
7,965

 
$
131

 
$
8,096

2020
6,939

 
131

 
7,070

2021
5,860

 
131

 
5,991

2022
4,940

 
131

 
5,071

2023
4,044

 
131

 
4,175