XML 64 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Securities (Tables)
 9 Months Ended
Sep. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
September 30, 2019
 
 
 
 
 
 
 
U.S. Treasury securities
$
498

 
$
—

 
$
—

 
$
498

Obligations of other U.S. Government agencies and corporations
2,523

 
18

 
(4
)
 
2,537

Obligations of states and political subdivisions
211,559

 
5,585

 
(156
)
 
216,988

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
658,830

 
8,723

 
(1,386
)
 
666,167

Government agency collateralized mortgage obligations
189,332

 
2,123

 
(268
)
 
191,187

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
26,794

 
874

 
(2
)
 
27,666

Government agency collateralized mortgage obligations
73,688

 
1,755

 
(20
)
 
75,423

Trust preferred securities
12,160

 
—

 
(2,298
)
 
9,862

Other debt securities
46,739

 
1,513

 
(3
)
 
48,249

 
$
1,222,123

 
$
20,591

 
$
(4,137
)
 
$
1,238,577

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2018
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,536

 
$
13

 
$
(38
)
 
$
2,511

Obligations of states and political subdivisions
200,798

 
3,038

 
(567
)
 
203,269

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
621,690

 
719

 
(9,126
)
 
613,283

Government agency collateralized mortgage obligations
332,697

 
274

 
(5,982
)
 
326,989

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
21,957

 
257

 
(384
)
 
21,830

Government agency collateralized mortgage obligations
28,446

 
24

 
(135
)
 
28,335

Trust preferred securities
12,359

 
—

 
(1,726
)
 
10,633

Other debt securities
44,046

 
192

 
(311
)
 
43,927

 
$
1,264,529

 
$
4,517

 
$
(18,269
)
 
$
1,250,777
Schedule of realized gain (loss)

Securities sold were as follows for the periods presented:
 
Carrying Value
 
Net Proceeds
 
Gain/(Loss)
Three months ended September 30, 2019
 
 
 
 
 
Obligations of states and political subdivisions
$
1,112

 
$
1,111

 
$
(1
)
Residential mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
70,926

 
70,322

 
(604
)
Government agency collateralized mortgage obligations
122,404

 
120,606

 
(1,798
)
Commercial mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
4,838

 
4,720

 
(118
)
Other debt securities
252

 
257

 
5

Other equity securities
—

 
2,859

 
2,859

 
$
199,532

 
$
199,875

 
$
343

Nine months ended September 30, 2019
 
 
 
 
 
Obligations of states and political subdivisions
$
11,799

 
$
11,813

 
$
14

Residential mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
72,556

 
71,944

 
(612
)
Government agency collateralized mortgage obligations
122,692

 
120,892

 
(1,800
)
Commercial mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
4,838

 
4,720

 
(118
)
Other debt securities
252

 
257

 
5

Other equity securities
—

 
2,859

 
2,859

 
$
212,137

 
$
212,485

 
$
348

The sales of other equity securities represents the Company’s sale of all of its shares of Visa Class B common stock during the third quarter of 2019.
 
Carrying Value
 
Net Proceeds
 
Gain/(Loss)
Three months ended September 30, 2018
 
 
 
 
 
Obligations of states and political subdivisions
$
901

 
$
894

 
$
(7
)
Residential mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
943

 
941

 
(2
)
Government agency collateralized mortgage obligations
559

 
552

 
(7
)
 
$
2,403

 
$
2,387

 
$
(16
)
Nine months ended September 30, 2018
 
 
 
 
 
Obligations of states and political subdivisions
$
901

 
$
894

 
$
(7
)
Residential mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
943

 
941

 
(2
)
Government agency collateralized mortgage obligations
559

 
552

 
(7
)
 
$
2,403

 
$
2,387

 
$
(16
)







Gross realized gains and losses on sales of securities available for sale for the three and nine months ended September 30, 2019 and 2018, respectively, were as follows:
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Gross gains on sales of securities available for sale
$
2,933

 
$
11

 
$
2,979

 
$
11

Gross losses on sales of securities available for sale
(2,590
)
 
(27
)
 
(2,631
)
 
(27
)
Gains on sales of securities available for sale, net
$
343

 
$
(16
)
 
$
348

 
$
(16
)
Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at September 30, 2019 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
 
Available for Sale
 
 
Amortized
Cost
 
Fair
Value
Due within one year
 
$
21,604

 
$
21,839

Due after one year through five years
 
30,383

 
31,139

Due after five years through ten years
 
76,550

 
79,296

Due after ten years
 
108,713

 
108,264

Residential mortgage backed securities:
 
 
 
 
Government agency mortgage backed securities
 
658,830

 
666,167

Government agency collateralized mortgage obligations
 
189,332

 
191,187

Commercial mortgage backed securities:
 
 
 
 
Government agency mortgage backed securities
 
26,794

 
27,666

Government agency collateralized mortgage obligations
 
73,688

 
75,423

Other debt securities
 
36,229

 
37,596

 
 
$
1,222,123

 
$
1,238,577
Gross unrealized losses and fair value by investment category


The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$
—

 
$
—

 
1
 
$
1,009

 
$
(4
)
 
1
 
$
1,009

 
$
(4
)
Obligations of states and political subdivisions
10
 
16,669

 
(156
)
 
0
 
—

 
—

 
10
 
16,669

 
(156
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
19
 
143,731

 
(1,058
)
 
19
 
29,922

 
(328
)
 
38
 
173,653

 
(1,386
)
Government agency collateralized mortgage obligations
8
 
42,687

 
(268
)
 
0
 
—

 
—

 
8
 
42,687

 
(268
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
0
 
—

 
—

 
2
 
1,204

 
(2
)
 
2
 
1,204

 
(2
)
Government agency collateralized mortgage obligations
1
 
5,003

 
(20
)
 
0
 
—

 
—

 
1
 
5,003

 
(20
)
Trust preferred securities
0
 
—

 
—

 
2
 
9,862

 
(2,298
)
 
2
 
9,862

 
(2,298
)
Other debt securities
1
 
610

 
(1
)
 
1
 
750

 
(2
)
 
2
 
1,360

 
(3
)
Total
39
 
$
208,700

 
$
(1,503
)
 
25
 
$
42,747

 
$
(2,634
)
 
64
 
$
251,447

 
$
(4,137
)
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$
—

 
$
—

 
2
 
$
1,480

 
$
(38
)
 
2
 
$
1,480

 
$
(38
)
Obligations of states and political subdivisions
34
 
22,159

 
(193
)
 
26
 
16,775

 
(374
)
 
60
 
38,934

 
(567
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
91
 
354,731

 
(3,945
)
 
73
 
125,757

 
(5,181
)
 
164
 
480,488

 
(9,126
)
Government agency collateralized mortgage obligations
24
 
97,451

 
(840
)
 
60
 
140,076

 
(5,142
)
 
84
 
237,527

 
(5,982
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
5
 
6,506

 
(74
)
 
4
 
7,468

 
(310
)
 
9
 
13,974

 
(384
)
Government agency collateralized mortgage obligations
2
 
9,950

 
(23
)
 
1
 
4,888

 
(112
)
 
3
 
14,838

 
(135
)
Trust preferred securities
0
 
—

 
—

 
2
 
10,633

 
(1,726
)
 
2
 
10,633

 
(1,726
)
Other debt securities
12
 
19,011

 
(88
)
 
3
 
5,621

 
(223
)
 
15
 
24,632

 
(311
)
Total
168
 
$
509,808

 
$
(5,163
)
 
171
 
$
312,698

 
$
(13,106
)
 
339
 
$
822,506

 
$
(18,269
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at September 30, 2019:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,174

 
$
6,360

 
$
(1,814
)
 
BB
 
16
%
XXVI
Pooled
 
B-2
 
3,986

 
3,502

 
(484
)
 
B
 
19
%
 
 
 
 
 
$
12,160

 
$
9,862

 
$
(2,298
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2019
 
2018
Balance at January 1
$
(261
)
 
$
(261
)
Additions related to credit losses for which OTTI was not previously recognized
—

 
—

Increases in credit loss for which OTTI was previously recognized
—

 
—

Reductions for securities sold during the period
—

 
—

Balance at September 30
$
(261
)
 
$
(261
)