XML 13 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
(In Thousands)
The carrying amounts of goodwill by operating segments for the nine months ended September 30, 2019 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at January 1, 2019
$
930,161

 
$
2,767

 
$
932,928

Measurement period adjustment to goodwill from Brand acquisition
6,755

 

 
6,755

Balance at September 30, 2019
$
936,916

 
$
2,767

 
$
939,683



The addition to goodwill from the Brand acquisition is due to changes in estimated values of assets acquired and liabilities assumed in the Brand acquisition. This addition is primarily related to measurement period adjustments on the fair value of loans, debt and other assets. The purchase accounting related to the Brand acquisition is now final.

The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
September 30, 2019
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(44,694
)
 
$
37,798

Customer relationship intangible
1,970

 
(1,061
)
 
909

Total finite-lived intangible assets
$
84,462

 
$
(45,755
)
 
$
38,707

December 31, 2018
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(38,634
)
 
$
43,858

Customer relationship intangible
1,970

 
(963
)
 
1,007

Total finite-lived intangible assets
$
84,462

 
$
(39,597
)
 
$
44,865



Current year amortization expense for finite-lived intangible assets is presented in the table below.
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Amortization expense for:
 
 
 
 
 
 
 
  Core deposit intangibles
$
1,963

 
$
1,732

 
$
6,060

 
$
4,911

  Customer relationship intangible
33

 
33

 
99

 
99

Total intangible amortization
$
1,996

 
$
1,765

 
$
6,159

 
$
5,010



The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2019 and the succeeding four years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
 
 
 
 
 
 
2019
$
7,965

 
$
131

 
$
8,096

2020
6,939

 
131

 
7,070

2021
5,860

 
131

 
5,991

2022
4,940

 
131

 
5,071

2023
4,044

 
131

 
4,175